2013 Q1 Form 10-Q Financial Statement
#000119312513034152 Filed on February 01, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
Revenue | $328.3M | $309.5M | $272.1M |
YoY Change | 13.45% | 13.73% | 0.11% |
Cost Of Revenue | $184.6M | $181.1M | $157.8M |
YoY Change | 8.21% | 14.77% | -3.37% |
Gross Profit | $143.7M | $128.4M | $114.3M |
YoY Change | 20.96% | 12.34% | 5.35% |
Gross Profit Margin | 43.77% | 41.49% | 42.0% |
Selling, General & Admin | $50.70M | $50.30M | $40.40M |
YoY Change | 24.26% | 24.5% | 21.69% |
% of Gross Profit | 35.28% | 39.17% | 35.35% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $38.30M | $37.20M | $35.20M |
YoY Change | 7.58% | 5.68% | 0.28% |
% of Gross Profit | 26.65% | 28.97% | 30.8% |
Operating Expenses | $89.00M | $87.50M | $75.60M |
YoY Change | 16.49% | 15.74% | 10.69% |
Operating Profit | $58.57M | $40.97M | $41.19M |
YoY Change | 26.28% | -0.53% | -3.31% |
Interest Expense | $900.0K | $7.183M | $6.027M |
YoY Change | -1000.0% | 19.18% | 254.53% |
% of Operating Profit | 1.54% | 17.53% | 14.63% |
Other Income/Expense, Net | -$3.556M | -$3.936M | |
YoY Change | -9.65% | ||
Pretax Income | $59.50M | $37.40M | $37.30M |
YoY Change | 28.51% | 0.27% | -15.8% |
Income Tax | $12.90M | $7.471M | $3.168M |
% Of Pretax Income | 21.68% | 19.98% | 8.49% |
Net Earnings | $46.59M | $29.95M | $34.09M |
YoY Change | 38.49% | -12.15% | -0.8% |
Net Earnings / Revenue | 14.19% | 9.68% | 12.53% |
Basic Earnings Per Share | $0.95 | $0.61 | $0.67 |
Diluted Earnings Per Share | $0.95 | $0.61 | $0.67 |
COMMON SHARES | |||
Basic Shares Outstanding | 49.40M shares | 49.16M shares | 51.04M shares |
Diluted Shares Outstanding | 49.38M shares | 51.24M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $40.60M | $54.20M | $188.3M |
YoY Change | -87.34% | -71.22% | -38.86% |
Cash & Equivalents | $40.57M | $54.19M | $188.3M |
Short-Term Investments | |||
Other Short-Term Assets | $11.74M | $12.56M | $10.50M |
YoY Change | 16.51% | 19.59% | -22.22% |
Inventory | $62.30M | $61.30M | $52.50M |
Prepaid Expenses | |||
Receivables | $274.5M | $362.0M | $287.1M |
Other Receivables | $118.9M | $0.00 | $0.00 |
Total Short-Term Assets | $508.1M | $490.0M | $538.4M |
YoY Change | -26.8% | -8.99% | -17.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.190B | $3.099B | $2.881B |
YoY Change | 9.78% | 7.57% | 9.25% |
Goodwill | $297.8M | $297.8M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $46.05M | $55.36M | $43.30M |
YoY Change | -0.07% | 27.86% | 18.63% |
Other Assets | $126.3M | $113.8M | $117.6M |
YoY Change | 7.15% | -3.2% | 17.01% |
Total Long-Term Assets | $3.660B | $3.566B | $3.340B |
YoY Change | 8.68% | 6.77% | 7.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $508.1M | $490.0M | $538.4M |
Total Long-Term Assets | $3.660B | $3.566B | $3.340B |
Total Assets | $4.168B | $4.056B | $3.878B |
YoY Change | 2.62% | 4.58% | 3.26% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $59.37M | $81.98M | $50.70M |
YoY Change | -19.89% | 61.7% | 21.0% |
Accrued Expenses | $127.0M | $147.5M | $133.3M |
YoY Change | -5.88% | 10.65% | 4.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $266.6M | $263.9M | $206.8M |
YoY Change | 11.59% | 27.62% | 4.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.000B | $930.0M | $825.0M |
YoY Change | 5.26% | 12.73% | 17.86% |
Other Long-Term Liabilities | $139.1M | $120.6M | $131.3M |
YoY Change | 8.18% | -8.17% | -0.61% |
Total Long-Term Liabilities | $1.139B | $1.051B | $956.3M |
YoY Change | 5.61% | 9.86% | 14.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $266.6M | $263.9M | $206.8M |
Total Long-Term Liabilities | $1.139B | $1.051B | $956.3M |
Total Liabilities | $1.406B | $1.314B | $1.377B |
YoY Change | 6.7% | -4.51% | 10.18% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.454B | $2.420B | |
YoY Change | 0.66% | ||
Common Stock | $124.9M | $122.9M | |
YoY Change | 15.83% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.562B | $2.526B | $2.501B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.168B | $4.056B | $3.878B |
YoY Change | 2.62% | 4.58% | 3.26% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $46.59M | $29.95M | $34.09M |
YoY Change | 38.49% | -12.15% | -0.8% |
Depreciation, Depletion And Amortization | $38.30M | $37.20M | $35.20M |
YoY Change | 7.58% | 5.68% | 0.28% |
Cash From Operating Activities | $31.20M | $36.40M | $70.50M |
YoY Change | -51.78% | -48.37% | 8.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$114.0M | -$136.8M | -$141.9M |
YoY Change | 89.68% | -3.59% | 21.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.300M | $9.200M | $5.600M |
YoY Change | -21.19% | 64.29% | -50.88% |
Cash From Investing Activities | -$104.7M | -$127.6M | -$136.4M |
YoY Change | 116.77% | -6.45% | 28.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 59.80M | 8.700M | -47.90M |
YoY Change | -48.4% | -118.16% | -116.1% |
NET CHANGE | |||
Cash From Operating Activities | 31.20M | 36.40M | 70.50M |
Cash From Investing Activities | -104.7M | -127.6M | -136.4M |
Cash From Financing Activities | 59.80M | 8.700M | -47.90M |
Net Change In Cash | -13.70M | -82.50M | -113.8M |
YoY Change | -110.36% | -27.5% | -144.4% |
FREE CASH FLOW | |||
Cash From Operating Activities | $31.20M | $36.40M | $70.50M |
Capital Expenditures | -$114.0M | -$136.8M | -$141.9M |
Free Cash Flow | $145.2M | $173.2M | $212.4M |
YoY Change | 16.35% | -18.46% | 16.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2513944000 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
245720000 | |
CY2012Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
1000000 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
297822000 | |
CY2012Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
7042000 | |
CY2012Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
46077000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4045575000 | |
CY2012Q1 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
17618000 | |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
26225000 | |
CY2012Q1 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
3636000 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
102726000 | |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10072000 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
117854000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
93107000 | |
CY2012Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
5173000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2526357000 | |
CY2012Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
14309000 | |
CY2012Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3952468000 | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4742000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2012Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
3150000 | |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
23791000 | |
CY2012Q1 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
1 | Contract |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
31729000 | |
CY2012Q1 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
17366000 | |
CY2012Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
309468000 | |
CY2012Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
2278000 | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
74115000 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
128555000 | |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
64090000 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2437836000 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
4061618000 | |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
214627000 | |
CY2012Q1 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
39568000 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4061618000 | |
CY2012Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
288446000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
320710000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51250995 | shares |
CY2012Q1 | us-gaap |
Reserve For Losses And Loss Adjustment Expenses
ReserveForLossesAndLossAdjustmentExpenses
|
3150000 | |
CY2012Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
6797000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19330000 | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
134953000 | |
CY2012Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
27809000 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
238929000 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5125000 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8095000 | |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
694100000 | |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1139810000 | |
CY2012Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
156000 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2905765000 | |
CY2012Q1 | us-gaap |
Supplies
Supplies
|
53850000 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
950000000 | |
CY2012Q1 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2012Q1 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
251000 | |
CY2012Q1 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
20303000 | |
CY2012Q1 | tdw |
General Corporate Assets
GeneralCorporateAssets
|
404473000 | |
CY2012Q1 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
252000 | |
CY2012Q1 | tdw |
Marine Segment Assets Total
MarineSegmentAssetsTotal
|
3657145000 | |
CY2012Q1 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
295488000 | |
CY2012Q1 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
29538000 | |
CY2012Q1 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
76078000 | |
CY2012Q1 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
40875000 | |
CY2012Q1 | tdw |
Marine Assets
MarineAssets
|
3611068000 | |
CY2012Q1 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
135000 | |
CY2012Q1 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
17366000 | |
CY2012Q1 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
30633000 | |
CY2012Q2 | tdw |
Derivative Number Of Contracts Settled
DerivativeNumberOfContractsSettled
|
1 | Contract |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2501224000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
188347000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
297822000 | |
CY2012Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
143200000 | |
CY2012Q4 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
4660000 | |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
55364000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4237911000 | |
CY2012Q4 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
11793000 | |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
31089000 | |
CY2012Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
3356000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
117981000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
12557000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
113842000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
86420000 | |
CY2012Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
3915000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2526311000 | |
CY2012Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
19818000 | |
CY2012Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4151491000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7727000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2012Q4 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
3422000 | |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
26862000 | |
CY2012Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
26334000 | |
CY2012Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10262000 | |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
361989000 | |
CY2012Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
3923000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
81981000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
120567000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
69585000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2419574000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
4055664000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
211440000 | |
CY2012Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
39568000 | |
CY2012Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
13354000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4055664000 | |
CY2012Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2667000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54187000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49397616 | shares |
CY2012Q4 | us-gaap |
Reserve For Losses And Loss Adjustment Expenses
ReserveForLossesAndLossAdjustmentExpenses
|
3422000 | |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5510000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16183000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
147498000 | |
CY2012Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
27987000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
263924000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4939000 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3453000 | |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
21899000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
489984000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1139259000 | |
CY2012Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
304000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3098652000 | |
CY2012Q4 | us-gaap |
Supplies
Supplies
|
61251000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
930000000 | |
CY2012Q4 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2012Q4 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
-307000 | |
CY2012Q4 | tdw |
Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
|
230750000 | |
CY2012Q4 | tdw |
Significant Purchase Commitment Progress Payments Invested
SignificantPurchaseCommitmentProgressPaymentsInvested
|
||
CY2012Q4 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
18893000 | |
CY2012Q4 | tdw |
General Corporate Assets
GeneralCorporateAssets
|
389663000 | |
CY2012Q4 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
1531000 | |
CY2012Q4 | tdw |
Significant Commitments New Construction Progress Payments Invested
SignificantCommitmentsNewConstructionProgressPaymentsInvested
|
230750000 | |
CY2012Q4 | tdw |
Marine Segment Assets Total
MarineSegmentAssetsTotal
|
3666001000 | |
CY2012Q4 | tdw |
Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
|
766472000 | |
CY2012Q4 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
7327000 | |
CY2012Q4 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
22304000 | |
CY2012Q4 | tdw |
Significant Commitment Total Cost Of Vessel Under Construction
SignificantCommitmentTotalCostOfVesselUnderConstruction
|
597922000 | |
CY2012Q4 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
90166000 | |
CY2012Q4 | tdw |
Deferred Prosecution Agreement Fine
DeferredProsecutionAgreementFine
|
7350000 | |
CY2012Q4 | tdw |
Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
|
535722000 | |
CY2012Q4 | tdw |
Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
|
29 | Vessel |
CY2012Q4 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
34119000 | |
CY2012Q4 | tdw |
Marine Assets
MarineAssets
|
3610637000 | |
CY2012Q4 | tdw |
Significant Commitment Total Cost Of Vessel To Be Purchased
SignificantCommitmentTotalCostOfVesselToBePurchased
|
168550000 | |
CY2012Q4 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
165000 | |
CY2012Q4 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
10262000 | |
CY2012Q4 | tdw |
Significant Commitment Remaining Balance Of Vessel To Be Purchased
SignificantCommitmentRemainingBalanceOfVesselToBePurchased
|
168550000 | |
CY2012Q4 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
19621000 | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49397616 | shares |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
710441000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
4304000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1969000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
67171000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
40000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
13671000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
53187000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
469430000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2584000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3607000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9179000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.04 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2303000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
35015000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
3751000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
102771000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.170 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
30006000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
839000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
157700000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-266841000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
245000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
37307000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
35015000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
14854000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
297009000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-57373000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
115779000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
165000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
243000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51471259 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
35015000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
38787000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.05 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
51768000 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
47.37 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
27293000 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
739231 | shares | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
12439000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-119000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51203598 | shares | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
1269000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-59000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1740000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
267661 | shares | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9427000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
5200000 | ||
us-gaap |
Revenues
Revenues
|
777612000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
772213000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-162000 | ||
us-gaap |
Dividends
Dividends
|
38787000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
5399000 | ||
us-gaap |
Interest Paid
InterestPaid
|
30858000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
14614000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-24035000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
4266000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
53769000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2389000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-119000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
735000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11013000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
30932000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
8980000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
38692000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5735000 | ||
us-gaap |
Interest Expense
InterestExpense
|
14854000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-931000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
64782000 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
298278000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
29854000 | ||
tdw |
Operating Profit
OperatingProfit
|
115636000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-4144000 | ||
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
1350000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
349000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
8175000 | ||
dei |
Trading Symbol
TradingSymbol
|
TDW | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TIDEWATER INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2783000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
85034000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
9287000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000098222 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
768174000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2084000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
147658000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
60000000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2770000 | ||
us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
107306000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
523778000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-10580000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5638000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15061000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.09 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
3704000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
109012000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.233 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
18620000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1968000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
182711000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-308816000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41578000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
85034000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
21918000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
326648000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-266523000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
128870000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
40000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-3355000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2485000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49806599 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
85034000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37574000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.10 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
1856900 | shares | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
8299000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
74000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49585930 | shares | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
2372000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-280000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7401000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
220669 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-140418000 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
45.79 | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
0 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
30217000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8359000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
9284000 | ||
us-gaap |
Revenues
Revenues
|
915832000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
904959000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
788000 | ||
us-gaap |
Dividends
Dividends
|
37574000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10873000 | ||
us-gaap |
Interest Paid
InterestPaid
|
33135000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
49412000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8682000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
12943000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
90791 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
104159000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11946000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
74000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1170000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31553000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
3896000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37426000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9535000 | ||
us-gaap |
Interest Expense
InterestExpense
|
21918000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-558000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
135712000 | ||
tdw |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.233 | pure | |
tdw |
Significant Commitment Remaining Balance Of Vessel Under Construction
SignificantCommitmentRemainingBalanceOfVesselUnderConstruction
|
367172000 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
318170000 | ||
tdw |
Amortization Of Restricted Stock Units
AmortizationOfRestrictedStockUnits
|
-5766000 | ||
tdw |
Assessed Fine
AssessedFine
|
75600000 | ||
tdw |
Significant Purchase Commitment Vessels To Acquire
SignificantPurchaseCommitmentVesselsToAcquire
|
4 | Vessel | |
tdw |
Corporate Expenses
CorporateExpenses
|
39663000 | ||
tdw |
Operating Profit
OperatingProfit
|
184448000 | ||
tdw |
Line Of Credit Facility Term Loan
LineOfCreditFacilityTermLoan
|
0 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-5786000 | ||
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
90 | D | |
tdw |
Remaining Fine Amount
RemainingFineAmount
|
6000000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
2900000 | ||
tdw |
Significant Commitments New Construction
SignificantCommitmentsNewConstruction
|
25 | Vessel | |
tdw |
Statute Of Limitations Years
StatuteOfLimitationsYears
|
5 | Y | |
tdw |
Number Of Competitors Notified
NumberOfCompetitorsNotified
|
2 | pure | |
tdw |
Significant Commitment Projected Delivery Date Range
SignificantCommitmentProjectedDeliveryDateRange
|
January 2015 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
149000000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
72700000 | ||
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
-103000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
350000 | ||
tdw |
Consolidated Debt As Percentage Of Total Capitalization
ConsolidatedDebtAsPercentageOfTotalCapitalization
|
0.55 | pure | |
CY2011Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3936000 | |
CY2011Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1738000 | |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2011Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
347000 | |
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
12542000 | ||
tdw |
Defined Benefit Plan Number Of Employees Remaining In Plan
DefinedBenefitPlanNumberOfEmployeesRemainingInPlan
|
50 | Person | |
CY2011Q2 | tdw |
Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
|
17 | Vessel |
CY2011Q2 | tdw |
Assessed Fine
AssessedFine
|
155000000 | |
CY2010Q4 | tdw |
Defined Benefit Plan Number Of Employees Participating
DefinedBenefitPlanNumberOfEmployeesParticipating
|
60 | Person |
CY2010 | us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
43700000 | |
CY2012 | tdw |
Line Of Credit Facility Term Loan
LineOfCreditFacilityTermLoan
|
0 | |
CY2011Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
230920000 | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41191000 | |
CY2011Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2496000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34273000 | |
CY2011Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
155838000 | |
CY2011Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1037000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.67 | |
CY2011Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35215000 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.085 | pure |
CY2011Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
35015000 | |
CY2011Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
6027000 | |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40425000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51242749 | shares |
CY2011Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12844000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.67 | |
CY2011Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
47.37 | |
CY2011Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
9868000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
739231 | shares |
CY2011Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3841000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51036420 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
206329 | shares |
CY2011Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3482000 | |
CY2011Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1938000 | |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
272111000 | |
CY2011Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
270486000 | |
CY2011Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1625000 | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
34087000 | |
CY2011Q4 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
131387000 | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3168000 | |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
6027000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
70000 | |
CY2011Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
37255000 | |
CY2012Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
180895000 | |
CY2012Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2074000 | |
CY2011Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
10972000 | |
CY2011Q4 | tdw |
Operating Profit
OperatingProfit
|
50871000 | |
CY2011Q4 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
1204000 | |
CY2011Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2011Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4262000 | |
CY2012Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
268492000 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40974000 | |
CY2012Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
99000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33066000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2012Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
936000 | |
CY2012Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37181000 | |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.200 | pure |
CY2012Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20006000 | |
CY2012Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
7183000 | |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46339000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-3355000 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49384285 | shares |
CY2012Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12405000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
CY2012Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
43.83 | |
CY2012Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
9747000 | |
CY2012Q4 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
456400 | shares |
CY2012Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2564000 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49162547 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
221738 | shares |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2639000 | |
CY2012Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4176000 | |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
309466000 | |
CY2012Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
305043000 | |
CY2012Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4423000 | |
CY2012Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
93561 | shares |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29947000 | |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3556000 | |
CY2012Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
52000 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7471000 | |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
7183000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-353000 | |
CY2012Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
37418000 | |
CY2012Q4 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
132495000 | |
CY2012Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
16712000 | |
CY2012Q4 | tdw |
Operating Profit
OperatingProfit
|
58028000 | |
CY2012Q4 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
441000 | |
CY2012Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
117000 | |
CY2012Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
3940000 |