2014 Q1 Form 10-Q Financial Statement
#000119312514036969 Filed on February 05, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
Revenue | $367.8M | $365.2M | $309.5M |
YoY Change | 12.03% | 18.03% | 13.73% |
Cost Of Revenue | $212.3M | $201.8M | $181.1M |
YoY Change | 15.01% | 11.43% | 14.77% |
Gross Profit | $155.5M | $80.71M | $128.4M |
YoY Change | 8.21% | -37.14% | 12.34% |
Gross Profit Margin | 42.27% | 22.1% | 41.49% |
Selling, General & Admin | $53.90M | $51.50M | $50.30M |
YoY Change | 6.31% | 2.39% | 24.5% |
% of Gross Profit | 34.66% | 63.81% | 39.17% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $42.90M | $42.40M | $37.20M |
YoY Change | 12.01% | 13.98% | 5.68% |
% of Gross Profit | 27.59% | 52.54% | 28.97% |
Operating Expenses | $96.90M | $93.90M | $87.50M |
YoY Change | 8.88% | 7.31% | 15.74% |
Operating Profit | $61.06M | $20.49M | $40.97M |
YoY Change | 4.25% | -50.0% | -0.53% |
Interest Expense | -$9.800M | $12.25M | $7.183M |
YoY Change | -1188.89% | 70.54% | 19.18% |
% of Operating Profit | -16.05% | 59.79% | 17.53% |
Other Income/Expense, Net | -$8.101M | -$3.556M | |
YoY Change | 127.81% | -9.65% | |
Pretax Income | $51.20M | $12.40M | $37.40M |
YoY Change | -13.95% | -66.84% | 0.27% |
Income Tax | $7.800M | -$196.0K | $7.471M |
% Of Pretax Income | 15.23% | -1.58% | 19.98% |
Net Earnings | $43.42M | $12.58M | $29.95M |
YoY Change | -6.81% | -57.98% | -12.15% |
Net Earnings / Revenue | 11.8% | 3.45% | 9.68% |
Basic Earnings Per Share | $0.88 | $0.25 | $0.61 |
Diluted Earnings Per Share | $0.88 | $0.25 | $0.61 |
COMMON SHARES | |||
Basic Shares Outstanding | 49.64M shares | 49.35M shares | 49.16M shares |
Diluted Shares Outstanding | 49.83M shares | 49.38M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $60.40M | $114.1M | $54.20M |
YoY Change | 48.77% | 110.52% | -71.22% |
Cash & Equivalents | $60.36M | $114.1M | $54.19M |
Short-Term Investments | |||
Other Short-Term Assets | $20.59M | $18.99M | $12.56M |
YoY Change | 75.43% | 51.26% | 19.59% |
Inventory | $57.40M | $55.70M | $61.30M |
Prepaid Expenses | |||
Receivables | $252.4M | $615.1M | $362.0M |
Other Receivables | $429.5M | $0.00 | $0.00 |
Total Short-Term Assets | $820.2M | $803.9M | $490.0M |
YoY Change | 61.43% | 64.07% | -8.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.622B | $3.546B | $3.099B |
YoY Change | 13.54% | 14.45% | 7.57% |
Goodwill | $283.7M | $283.7M | $297.8M |
YoY Change | -4.74% | -4.74% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $63.93M | $60.10M | $55.36M |
YoY Change | 38.83% | 8.55% | 27.86% |
Other Assets | $96.39M | $153.3M | $113.8M |
YoY Change | -23.67% | 34.63% | -3.2% |
Total Long-Term Assets | $4.066B | $4.044B | $3.566B |
YoY Change | 11.08% | 13.4% | 6.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $820.2M | $803.9M | $490.0M |
Total Long-Term Assets | $4.066B | $4.044B | $3.566B |
Total Assets | $4.886B | $4.847B | $4.056B |
YoY Change | 17.22% | 19.52% | 4.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $74.52M | $95.25M | $81.98M |
YoY Change | 25.51% | 16.18% | 61.7% |
Accrued Expenses | $157.3M | $186.5M | $147.5M |
YoY Change | 23.85% | 26.42% | 10.65% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.512M | ||
YoY Change | |||
Total Short-Term Liabilities | $401.7M | $339.2M | $263.9M |
YoY Change | 50.65% | 28.51% | 27.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.505B | $1.464B | $930.0M |
YoY Change | 50.54% | 57.42% | 12.73% |
Other Long-Term Liabilities | $179.2M | $206.2M | $120.6M |
YoY Change | 28.86% | 71.03% | -8.17% |
Total Long-Term Liabilities | $1.685B | $1.670B | $1.051B |
YoY Change | 47.89% | 58.98% | 9.86% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $401.7M | $339.2M | $263.9M |
Total Long-Term Liabilities | $1.685B | $1.670B | $1.051B |
Total Liabilities | $2.086B | $2.009B | $1.314B |
YoY Change | 48.41% | 52.86% | -4.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.544B | $2.513B | $2.420B |
YoY Change | 3.68% | 3.88% | |
Common Stock | $147.4M | $143.1M | $122.9M |
YoY Change | 17.95% | 16.38% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.679B | $2.640B | $2.526B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.886B | $4.847B | $4.056B |
YoY Change | 17.22% | 19.52% | 4.58% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $43.42M | $12.58M | $29.95M |
YoY Change | -6.81% | -57.98% | -12.15% |
Depreciation, Depletion And Amortization | $42.90M | $42.40M | $37.20M |
YoY Change | 12.01% | 13.98% | 5.68% |
Cash From Operating Activities | $34.80M | $60.00M | $36.40M |
YoY Change | 11.54% | 64.84% | -48.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$197.2M | -$177.2M | -$136.8M |
YoY Change | 72.98% | 29.53% | -3.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $67.80M | $178.4M | $9.200M |
YoY Change | 629.03% | 1839.13% | 64.29% |
Cash From Investing Activities | -$129.5M | $1.300M | -$127.6M |
YoY Change | 23.69% | -101.02% | -6.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 40.90M | 7.300M | 8.700M |
YoY Change | -31.61% | -16.09% | -118.16% |
NET CHANGE | |||
Cash From Operating Activities | 34.80M | 60.00M | 36.40M |
Cash From Investing Activities | -129.5M | 1.300M | -127.6M |
Cash From Financing Activities | 40.90M | 7.300M | 8.700M |
Net Change In Cash | -53.80M | 68.60M | -82.50M |
YoY Change | 292.7% | -183.15% | -27.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $34.80M | $60.00M | $36.40M |
Capital Expenditures | -$197.2M | -$177.2M | -$136.8M |
Free Cash Flow | $232.0M | $237.2M | $173.2M |
YoY Change | 59.78% | 36.95% | -18.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19302000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16183000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2526311000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54187000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16970000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
31300000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
34300000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49621004 | shares |
CY2013Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5739000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
|
18332000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
339169000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16449000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19186000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1464018000 | |
CY2013Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
410000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
984924000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9653000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
|
16027000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
95247000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
206204000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
|
16027000 | |
CY2013Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
36300000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2639988000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138095000 | |
CY2013Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
5200000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2513380000 | |
CY2013Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
40913000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
|
61969000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
|
16027000 | |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
186473000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
|
132389000 | |
CY2013Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
12999000 | |
CY2013Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
|
4007000 | |
CY2013Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
26521000 | |
CY2013Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
100939000 | |
CY2013Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
11112000 | |
CY2013Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
3772000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
53677000 | |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
32787000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4962000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4847445000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
189182000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
42155000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
153260000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
283699000 | |
CY2013Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
12316000 | |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
60099000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4531400000 | |
CY2013Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4465661000 | |
CY2013Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3294000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3546476000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
90824000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
4847445000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114146000 | |
CY2013Q4 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
8817000 | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
18994000 | |
CY2013Q4 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
10515000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
65739000 | |
CY2013Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10450000 | |
CY2013Q4 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
105600000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
8555000 | |
CY2013Q4 | us-gaap |
Supplies
Supplies
|
55711000 | |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
615060000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
803911000 | |
CY2013Q4 | tdw |
Significant Commitment Total Cost Of Vessel Under Construction
SignificantCommitmentTotalCostOfVesselUnderConstruction
|
848160000 | |
CY2013Q4 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2013Q4 | tdw |
Line Of Credit Maturity Month And Year
LineOfCreditMaturityMonthAndYear
|
2018-06 | |
CY2013Q4 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
3294000 | |
CY2013Q4 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
22674000 | |
CY2013Q4 | tdw |
Significant Commitments New Construction Progress Payments Invested
SignificantCommitmentsNewConstructionProgressPaymentsInvested
|
238857000 | |
CY2013Q4 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
222000 | |
CY2013Q4 | tdw |
Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
|
127000000 | |
CY2013Q4 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
10450000 | |
CY2013Q4 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
65000 | |
CY2013Q4 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23642000 | |
CY2013Q4 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
-120000 | |
CY2013Q4 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
110982000 | |
CY2013Q4 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
38592000 | |
CY2013Q4 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
40152000 | |
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49639691 | shares |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19330000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2526357000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
320710000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49485832 | shares |
CY2013Q1 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
4359000 | |
CY2013Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8096000 | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
266629000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17141000 | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23453000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1000000000 | |
CY2013Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
334000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1144129000 | |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10494000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
63602000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
139074000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2561756000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
119975000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2453973000 | |
CY2013Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
13866000 | |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
159086000 | |
CY2013Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
27681000 | |
CY2013Q1 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
39568000 | |
CY2013Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
1374000 | |
CY2013Q1 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
4133000 | |
CY2013Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39808000 | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4949000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4168055000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
189763000 | |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
38100000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
126277000 | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
297822000 | |
CY2013Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
4951000 | |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
46047000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4333948000 | |
CY2013Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4250169000 | |
CY2013Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
949000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3189819000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
73105000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
4168055000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40569000 | |
CY2013Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
10833000 | |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11735000 | |
CY2013Q1 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
10635000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
83779000 | |
CY2013Q1 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10486000 | |
CY2013Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5133000 | |
CY2013Q1 | us-gaap |
Supplies
Supplies
|
62348000 | |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
393438000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
508090000 | |
CY2013Q1 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2013Q1 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
5308000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
21431000 | |
CY2013Q1 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
-121000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
10486000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
149000 | |
CY2013Q1 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23149000 | |
CY2013Q1 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
65000 | |
CY2013Q1 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
103177000 | |
CY2013Q1 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
34729000 | |
CY2013Q1 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
37096000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.10 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.09 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49806599 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
220669 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.233 | pure | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
45.79 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
182711000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
90791 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49585930 | shares | |
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
1856900 | shares | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8359000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
326648000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37426000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
41578000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
3704000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
788000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
9287000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
60000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
74000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
5766000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-558000 | ||
us-gaap |
Interest Paid
InterestPaid
|
33135000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
904959000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-10580000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1170000 | ||
us-gaap |
Revenues
Revenues
|
915832000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2485000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
107306000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
147658000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
49412000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
10873000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2770000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-1152000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
85034000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2783000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11946000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
104159000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7401000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3147000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-4299000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-280000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
12866000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8682000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
768174000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
128870000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-140418000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15061000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
109012000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-266523000 | ||
us-gaap |
Dividends
Dividends
|
37574000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
12943000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31553000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
18620000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
85034000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
85034000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37574000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
9535000 | ||
us-gaap |
Interest Expense
InterestExpense
|
21918000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-300000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2084000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1968000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
5638000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
40000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
74000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
510912000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
3896000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-308816000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
2372000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
9284000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
21918000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
30217000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
8299000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
12542000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
135712000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
350000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-5786000 | ||
tdw |
Other Comprehensive Income Supplemental Executive Retirement Plan Minimum Liability Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentNetOfTaxPeriodIncreaseDecrease
|
3355000 | ||
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
-103000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
39663000 | ||
tdw |
Operating Profit
OperatingProfit
|
184448000 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
318170000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
188000 | ||
dei |
Trading Symbol
TradingSymbol
|
TDW | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TIDEWATER INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000098222 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.95 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49739729 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
436758 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.205 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
69829000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49302971 | shares | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10872000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
397458000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37355000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
43245000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4404000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
6529000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2462000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
127737000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
12072000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1103054000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1911000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4269000 | ||
us-gaap |
Revenues
Revenues
|
1067270000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6007000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
97530000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
140478000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
433000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
8677000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4144000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
343000 | ||
us-gaap |
Interest Paid
InterestPaid
|
40938000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1056011000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
223549000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11259000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
9359000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
149000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1415000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18669000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
96838000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7396000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
692000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-543000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-288000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13759000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18300000 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
16900000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
926792000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
142241000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
277964000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15130000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
124555000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
73577000 | ||
us-gaap |
Dividends
Dividends
|
37431000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
11320000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24971000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
46006000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37431000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
27210000 | ||
us-gaap |
Interest Expense
InterestExpense
|
31081000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
185000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1270000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6082000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7738000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1416262000 | ||
CY2012Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-3920000 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
433000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
56283000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
589156000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
4286000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-274216000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
9568000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
10157000 | ||
us-gaap |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
207435000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
31081000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
39322000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
8241000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
28000000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
11800000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
8774000 | ||
tdw |
Significant Commitments New Construction
SignificantCommitmentsNewConstruction
|
29 | Vessel | |
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
121809000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
349000 | ||
tdw |
Number Of Competitors Notified
NumberOfCompetitorsNotified
|
2 | pure | |
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-2927000 | ||
tdw |
Significant Commitment Remaining Balance Of Vessel Under Construction
SignificantCommitmentRemainingBalanceOfVesselUnderConstruction
|
609303000 | ||
tdw |
Significant Commitment Projected Delivery Date Range
SignificantCommitmentProjectedDeliveryDateRange
|
February 2016 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
652631000 | ||
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
90 | D | |
tdw |
Assessed Fine
AssessedFine
|
65600000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
149000000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
63100000 | ||
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-801000 | |
CY2012Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
936000 | |
CY2012Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3556000 | |
tdw |
Statute Of Limitations Years
StatuteOfLimitationsYears
|
5 | Y | |
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
188000 | ||
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29947000 | |
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
407000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
40552000 | ||
tdw |
Operating Profit
OperatingProfit
|
228361000 | ||
CY2012Q4 | us-gaap |
Revenues
Revenues
|
309466000 | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33066000 | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40974000 | |
CY2012Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4423000 | |
CY2012Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
99000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
65600000 | |
CY2013Q3 | tdw |
Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
|
0.55 | pure |
CY2013Q3 | tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
24 | M |
CY2013Q3 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
2 | Vessel |
CY2011Q2 | tdw |
Assessed Fine
AssessedFine
|
155000000 | |
CY2011Q2 | tdw |
Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
|
17 | Vessel |
CY2009Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
44800000 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
CY2012Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49384285 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
221738 | shares |
CY2012Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.200 | pure |
CY2012Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
43.83 | |
CY2012Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
93561 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49162547 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
456400 | shares |
CY2012Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2639000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-353000 | |
CY2012Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
305043000 | |
CY2012Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
52000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3119000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
20006000 | |
CY2012Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3971000 | |
CY2012Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12405000 | |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
7183000 | |
CY2012Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
268492000 | |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46339000 | |
CY2012Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37181000 | |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7471000 | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-190000 | |
CY2012Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2074000 | |
CY2012Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
176924000 | |
CY2012Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4176000 | |
CY2012Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
7183000 | |
CY2012Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
9747000 | |
CY2012Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2564000 | |
CY2012Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
3940000 | |
CY2012Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
37418000 | |
CY2012Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
117000 | |
CY2012Q4 | tdw |
Other Comprehensive Income Supplemental Executive Retirement Plan Minimum Liability Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentNetOfTaxPeriodIncreaseDecrease
|
3355000 | |
CY2012Q4 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
441000 | |
CY2012Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
16712000 | |
CY2012Q4 | tdw |
Operating Profit
OperatingProfit
|
58028000 | |
CY2012Q4 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
132495000 | |
CY2012Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
63000 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49830266 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
482818 | shares |
CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.016 | pure |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49347448 | shares |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2671000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
405000 | |
CY2013Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
360713000 | |
CY2013Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1341000 | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
365248000 | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13104000 | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20488000 | |
CY2013Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4535000 | |
CY2013Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
7170000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
354000 | |
CY2013Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
137000 | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8101000 | |
CY2013Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
11106000 | |
CY2013Q4 | tdw |
Operating Profit
OperatingProfit
|
80940000 | |
CY2013Q4 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
182561000 | |
CY2013Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
62000 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12583000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
521000 | |
CY2013Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-167000 | |
CY2013Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5757000 | |
CY2013Q4 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
16900000 | |
CY2013Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
344760000 | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45723000 | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42391000 | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-196000 | |
CY2013Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12396000 | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
12250000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
218000 | |
CY2013Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3691000 | |
CY2013Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
56283000 | |
CY2013Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
197679000 | |
CY2013Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4097000 | |
CY2013Q4 | us-gaap |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
141900000 | |
CY2013Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
12250000 | |
CY2013Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
14893000 | |
CY2013Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2643000 | |
CY2013Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4308000 | |
CY2013Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
12387000 | |
CY2013Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2013Q4 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
4 | Vessel |
CY2013Q4 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
233000 |