2013 Q3 Form 10-Q Financial Statement

#000119312513427434 Filed on November 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $367.9M $311.9M
YoY Change 17.96% 24.32%
Cost Of Revenue $199.4M $178.6M
YoY Change 11.65% 9.37%
Gross Profit $89.41M $133.3M
YoY Change -32.93% 52.17%
Gross Profit Margin 24.3% 42.74%
Selling, General & Admin $50.00M $41.90M
YoY Change 19.33% 10.85%
% of Gross Profit 55.92% 31.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $42.10M $36.00M
YoY Change 16.94% 6.19%
% of Gross Profit 47.09% 27.01%
Operating Expenses $92.00M $77.90M
YoY Change 18.1% 8.8%
Operating Profit $76.57M $57.20M
YoY Change 33.86% -1143.55%
Interest Expense $9.918M $7.148M
YoY Change 38.75% 49.98%
% of Operating Profit 12.95% 12.5%
Other Income/Expense, Net -$6.726M -$2.134M
YoY Change 215.18% -291.39%
Pretax Income $69.80M $55.10M
YoY Change 26.68% -1352.27%
Income Tax $15.67M $13.71M
% Of Pretax Income 22.45% 24.88%
Net Earnings $54.17M $41.36M
YoY Change 30.99% -948.15%
Net Earnings / Revenue 14.72% 13.26%
Basic Earnings Per Share $1.10 $0.84
Diluted Earnings Per Share $1.09 $0.83
COMMON SHARES
Basic Shares Outstanding 49.27M shares 49.39M shares
Diluted Shares Outstanding 49.72M shares 49.63M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.50M $136.7M
YoY Change -66.72% -54.77%
Cash & Equivalents $45.53M $136.7M
Short-Term Investments
Other Short-Term Assets $23.65M $15.64M
YoY Change 51.26% 4.95%
Inventory $53.70M $56.10M
Prepaid Expenses
Receivables $558.8M $333.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $681.8M $541.8M
YoY Change 25.84% -17.66%
LONG-TERM ASSETS
Property, Plant & Equipment $3.531B $3.012B
YoY Change 17.24% 8.0%
Goodwill $340.0M $297.8M
YoY Change 14.16%
Intangibles
YoY Change
Long-Term Investments $52.25M $50.11M
YoY Change 4.28% 30.49%
Other Assets $149.2M $120.4M
YoY Change 24.0% 6.41%
Total Long-Term Assets $4.073B $3.480B
YoY Change 17.02% 7.48%
TOTAL ASSETS
Total Short-Term Assets $681.8M $541.8M
Total Long-Term Assets $4.073B $3.480B
Total Assets $4.755B $4.022B
YoY Change 18.21% 3.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $89.69M $89.56M
YoY Change 0.14% 61.95%
Accrued Expenses $168.2M $144.4M
YoY Change 16.43% 7.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $301.3M $263.4M
YoY Change 14.37% 24.32%
LONG-TERM LIABILITIES
Long-Term Debt $1.446B $890.0M
YoY Change 62.43% 7.88%
Other Long-Term Liabilities $174.4M $130.4M
YoY Change 33.7% -3.68%
Total Long-Term Liabilities $1.620B $1.020B
YoY Change 58.76% 6.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $301.3M $263.4M
Total Long-Term Liabilities $1.620B $1.020B
Total Liabilities $1.921B $1.284B
YoY Change 49.65% -7.21%
SHAREHOLDERS EQUITY
Retained Earnings $2.513B $2.422B
YoY Change 3.77%
Common Stock $138.3M $117.6M
YoY Change 17.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.635B $2.520B
YoY Change
Total Liabilities & Shareholders Equity $4.755B $4.022B
YoY Change 18.21% 3.23%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $54.17M $41.36M
YoY Change 30.99% -948.15%
Depreciation, Depletion And Amortization $42.10M $36.00M
YoY Change 16.94% 6.19%
Cash From Operating Activities $6.200M $77.20M
YoY Change -91.97% 27.18%
INVESTING ACTIVITIES
Capital Expenditures -$63.90M -$112.4M
YoY Change -43.15% 31.62%
Acquisitions
YoY Change
Other Investing Activities $71.00M $3.600M
YoY Change 1872.22% -79.89%
Cash From Investing Activities $7.200M -$108.8M
YoY Change -106.62% 61.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -32.60M -72.30M
YoY Change -54.91% -164.27%
NET CHANGE
Cash From Operating Activities 6.200M 77.20M
Cash From Investing Activities 7.200M -108.8M
Cash From Financing Activities -32.60M -72.30M
Net Change In Cash -19.20M -103.9M
YoY Change -81.52% -198.2%
FREE CASH FLOW
Cash From Operating Activities $6.200M $77.20M
Capital Expenditures -$63.90M -$112.4M
Free Cash Flow $70.10M $189.6M
YoY Change -63.03% 29.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19838000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49584249 shares
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19302000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
2520277000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136729000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16913000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49577276 shares
CY2013Q3 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 Contract
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q3 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
1132000
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
5443000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
6830000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
301307000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16970000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
21747000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1445628000
CY2013Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
480000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1067673000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6519000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
5588000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
89689000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
174370000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
5589000
CY2013Q3 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
31300000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
2634567000
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
133386000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5300000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2513193000
CY2013Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
31378000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
17076000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
5589000
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
168185000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
43466000
CY2013Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
16304000
CY2013Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
2794000
CY2013Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
26939000
CY2013Q3 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
71544000
CY2013Q3 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
649000
CY2013Q3 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
4099000
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39334000
CY2013Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
32787000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
4958000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4754579000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
188771000
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
38205000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
149239000
CY2013Q3 us-gaap Goodwill
Goodwill
339982000
CY2013Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
17748000
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
52254000
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4599022000
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4533231000
CY2013Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
376000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3531349000
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
82328000
CY2013Q3 us-gaap Assets
Assets
4754579000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45534000
CY2013Q3 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
9870000
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
23653000
CY2013Q3 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
10446000
CY2013Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
65791000
CY2013Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10182000
CY2013Q3 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
34300000
CY2013Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
8161000
CY2013Q3 us-gaap Supplies
Supplies
53744000
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
558824000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
681755000
CY2013Q3 tdw Significant Commitment Total Cost Of Vessel Under Construction
SignificantCommitmentTotalCostOfVesselUnderConstruction
887106000
CY2013Q3 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
9106000
CY2013Q3 tdw Line Of Credit Maturity Month And Year
LineOfCreditMaturityMonthAndYear
2018-06
CY2013Q3 tdw Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
1508000
CY2013Q3 tdw Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
643871000
CY2013Q3 tdw Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
316247000
CY2013Q3 tdw Significant Purchase Commitment Progress Payments Invested
SignificantPurchaseCommitmentProgressPaymentsInvested
CY2013Q3 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
22260000
CY2013Q3 tdw Significant Commitments New Construction Progress Payments Invested
SignificantCommitmentsNewConstructionProgressPaymentsInvested
308397000
CY2013Q3 tdw Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
36 Vessel
CY2013Q3 tdw Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
960118000
CY2013Q3 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
-183000
CY2013Q3 tdw Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
127000000
CY2013Q3 tdw Deferred Prosecution Agreement Fine
DeferredProsecutionAgreementFine
7350000
CY2013Q3 tdw Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
10182000
CY2013Q3 tdw Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
264000
CY2013Q3 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
22026000
CY2013Q3 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
98000
CY2013Q3 tdw Accrued Vessel Expenses
AccruedVesselExpenses
103098000
CY2013Q3 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
36555000
CY2013Q3 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
39332000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19330000
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
2526357000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
320710000
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49485832 shares
CY2013Q1 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 Contract
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
4359000
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
8096000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4168055000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
189763000
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
38100000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
266629000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17141000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23453000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1000000000
CY2013Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
334000
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1144129000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10494000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
63602000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
139074000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
2561756000
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
119975000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2453973000
CY2013Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
13866000
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
159086000
CY2013Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
27681000
CY2013Q1 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
39568000
CY2013Q1 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
1374000
CY2013Q1 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
4133000
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39808000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
4949000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
126277000
CY2013Q1 us-gaap Goodwill
Goodwill
297822000
CY2013Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
4951000
CY2013Q1 us-gaap Equity Method Investments
EquityMethodInvestments
46047000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4333948000
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4250169000
CY2013Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
949000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3189819000
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
73105000
CY2013Q1 us-gaap Assets
Assets
4168055000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40569000
CY2013Q1 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
10833000
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
11735000
CY2013Q1 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
10635000
CY2013Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
83779000
CY2013Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10486000
CY2013Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
5133000
CY2013Q1 us-gaap Supplies
Supplies
62348000
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
393438000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
508090000
CY2013Q1 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
9106000
CY2013Q1 tdw Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
5308000
CY2013Q1 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
21431000
CY2013Q1 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
-121000
CY2013Q1 tdw Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
10486000
CY2013Q1 tdw Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
149000
CY2013Q1 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
23149000
CY2013Q1 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
65000
CY2013Q1 tdw Accrued Vessel Expenses
AccruedVesselExpenses
103177000
CY2013Q1 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
34729000
CY2013Q1 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
37096000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.48
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50006503 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
214291 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.245 pure
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
46.43
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
146259000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
51864 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49792212 shares
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
1400500 shares
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5720000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
189826000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
583000
us-gaap Payments Of Dividends
PaymentsOfDividends
25058000
us-gaap Income Taxes Paid
IncomeTaxesPaid
27075000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
2151000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1338000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
4031000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
60000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
95000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
3867000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-205000
us-gaap Interest Paid
InterestPaid
19259000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
599916000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2846000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1222000
us-gaap Revenues
Revenues
606366000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.70
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5565000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
74240000
us-gaap Operating Income Loss
OperatingIncomeLoss
106684000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
20707000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6450000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2671000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
65028000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1847000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8390000
us-gaap Net Income Loss
NetIncomeLoss
74212000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2281000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
379000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-241000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8895000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4372000
us-gaap Costs And Expenses
CostsAndExpenses
499682000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
82531000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-149053000
us-gaap Share Based Compensation
ShareBasedCompensation
10320000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
71831000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-183981000
us-gaap Dividends
Dividends
25169000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
16195000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24082000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
9977000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
65028000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
65028000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25169000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6176000
us-gaap Interest Expense
InterestExpense
14735000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-110000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3508000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
938000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3564000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
204000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
95000
us-gaap Direct Operating Costs
DirectOperatingCosts
333988000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1134000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-181187000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
6724000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
5108000
us-gaap Interest Expense Other
InterestExpenseOther
14735000
us-gaap Interest Costs Incurred
InterestCostsIncurred
20471000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5736000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
8602000
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
98294000
tdw Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
-351000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
687000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
233000
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-3859000
tdw Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
28000
tdw Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
379000
tdw Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
-544000
tdw Corporate Expenses
CorporateExpenses
22951000
tdw Operating Profit
OperatingProfit
126420000
tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
185675000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
125000
dei Trading Symbol
TradingSymbol
TDW
dei Entity Registrant Name
EntityRegistrantName
TIDEWATER INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000098222
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.71
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49649392 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
395983 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.230 pure
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
691615000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
341000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
6220000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9828000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
127737000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
6167000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4144000
us-gaap Lessor Leasing Arrangements Operating Leases Term Of Contract
LessorLeasingArrangementsOperatingLeasesTermOfContract
P7Y
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2854 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49253409 shares
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 Segment
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8201000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
220309000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
580000
us-gaap Payments Of Dividends
PaymentsOfDividends
24890000
us-gaap Income Taxes Paid
IncomeTaxesPaid
32144000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3845000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
4775000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
11461000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25167000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-62000
us-gaap Interest Paid
InterestPaid
23338000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
695298000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1678000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2928000
us-gaap Revenues
Revenues
702022000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10666000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84426000
us-gaap Operating Income Loss
OperatingIncomeLoss
119990000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
165573000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6724000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2189000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1278000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10568000
us-gaap Net Income Loss
NetIncomeLoss
84255000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9363000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
377000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
39000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8002000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10215000
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
6500000
us-gaap Costs And Expenses
CostsAndExpenses
582032000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
96518000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
270674000
us-gaap Share Based Compensation
ShareBasedCompensation
10999000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
82164000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4965000
us-gaap Dividends
Dividends
25035000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
7646000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25035000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8631000
us-gaap Interest Expense
InterestExpense
18831000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-33000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-531000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4421000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4047000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
986262000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
203000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
341000
us-gaap Direct Operating Costs
DirectOperatingCosts
391477000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
276000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-275537000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
4157000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
6060000
us-gaap Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
65550000
us-gaap Interest Expense Other
InterestExpenseOther
18831000
us-gaap Interest Costs Incurred
InterestCostsIncurred
24429000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5598000
tdw Remaining Fine Amount
RemainingFineAmount
28000000
tdw Remaining Fine Amount
RemainingFineAmount
12400000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
4466000
tdw Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
0.55 pure
tdw Significant Commitments New Construction
SignificantCommitmentsNewConstruction
30 Vessel
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
109422000
tdw Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
-206000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
233000
tdw Number Of Competitors Notified
NumberOfCompetitorsNotified
2 pure
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-2425000
tdw Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
171000
tdw Significant Commitment Remaining Balance Of Vessel Under Construction
SignificantCommitmentRemainingBalanceOfVesselUnderConstruction
578709000
tdw Significant Commitment Projected Delivery Date Range
SignificantCommitmentProjectedDeliveryDateRange
February 2016
tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
24 M
tdw Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
90 D
tdw Assessed Fine
AssessedFine
68600000
tdw Contingent Civil Penalty Eliminated Due To Settlement
ContingentCivilPenaltyEliminatedDueToSettlement
3000000
tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
149000000
tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
65900000
tdw Statute Of Limitations Years
StatuteOfLimitationsYears
5 Y
tdw Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
377000
tdw Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
174000
tdw Corporate Expenses
CorporateExpenses
29446000
tdw Operating Profit
OperatingProfit
147421000
tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
470070000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
125000
CY2013Q3 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2020-09-30
CY2013Q3 us-gaap Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
65600000
CY2013Q3 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
24 M
CY2013Q3 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
2 Vessel
CY2011Q2 tdw Assessed Fine
AssessedFine
155000000
CY2011Q2 tdw Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
17 Vessel
CY2009Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
44800000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49625070 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
232097 shares
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.249 pure
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
54694 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49392973 shares
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3357000
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
195000
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
419000
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
309822000
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
529000
CY2012Q3 us-gaap Revenues
Revenues
311918000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41892000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
57197000
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
2096000
CY2012Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1833000
CY2012Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1128000
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2134000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
41356000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
127000
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
4403000
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
254721000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
41867000
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36047000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13707000
CY2012Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12544000
CY2012Q3 us-gaap Interest Expense
InterestExpense
7148000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
225000
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
790000
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
68000
CY2012Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
172652000
CY2012Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1585000
CY2012Q3 us-gaap Interest Expense Other
InterestExpenseOther
7148000
CY2012Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
10061000
CY2012Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2913000
CY2012Q3 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
1192000
CY2012Q3 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
55063000
CY2012Q3 tdw Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
410000
CY2012Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
117000
CY2012Q3 tdw Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
536000
CY2012Q3 tdw Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
126000
CY2012Q3 tdw Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
94000
CY2012Q3 tdw Corporate Expenses
CorporateExpenses
12484000
CY2012Q3 tdw Operating Profit
OperatingProfit
67942000
CY2012Q3 tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
111763000
CY2012Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
63000
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49723119 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
448303 shares
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224 pure
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2854 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49274816 shares
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3781000
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
277000
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4144000
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-173000
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
363668000
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3017000
CY2013Q3 us-gaap Revenues
Revenues
367937000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54115000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
76565000
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4269000
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
49000
CY2013Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
538000
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6726000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
54172000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
180000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3971000
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
291372000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46038000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42056000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15667000
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12536000
CY2013Q3 us-gaap Interest Expense
InterestExpense
9918000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-93000
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
175000
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
97000
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
195316000
CY2013Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
4040000
CY2013Q3 us-gaap Interest Expense Other
InterestExpenseOther
9918000
CY2013Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
12554000
CY2013Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2636000
CY2013Q3 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
161000
CY2013Q3 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
69839000
CY2013Q3 tdw Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
-237000
CY2013Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
116000
CY2013Q3 tdw Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-57000
CY2013Q3 tdw Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
180000
CY2013Q3 tdw Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
-218000
CY2013Q3 tdw Corporate Expenses
CorporateExpenses
12891000
CY2013Q3 tdw Operating Profit
OperatingProfit
89189000
CY2013Q3 tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
67901000
CY2013Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
62000

Files In Submission

Name View Source Status
0001193125-13-427434-index-headers.html Edgar Link pending
0001193125-13-427434-index.html Edgar Link pending
0001193125-13-427434.txt Edgar Link pending
0001193125-13-427434-xbrl.zip Edgar Link pending
d596577d10q.htm Edgar Link pending
d596577dex15.htm Edgar Link pending
d596577dex311.htm Edgar Link pending
d596577dex312.htm Edgar Link pending
d596577dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g596577g22i97.jpg Edgar Link pending
g596577g33v44.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdw-20130930.xml Edgar Link completed
tdw-20130930.xsd Edgar Link pending
tdw-20130930_cal.xml Edgar Link unprocessable
tdw-20130930_def.xml Edgar Link unprocessable
tdw-20130930_lab.xml Edgar Link unprocessable
tdw-20130930_pre.xml Edgar Link unprocessable