2013 Q3 Form 10-Q Financial Statement
#000119312513427434 Filed on November 05, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $367.9M | $311.9M |
YoY Change | 17.96% | 24.32% |
Cost Of Revenue | $199.4M | $178.6M |
YoY Change | 11.65% | 9.37% |
Gross Profit | $89.41M | $133.3M |
YoY Change | -32.93% | 52.17% |
Gross Profit Margin | 24.3% | 42.74% |
Selling, General & Admin | $50.00M | $41.90M |
YoY Change | 19.33% | 10.85% |
% of Gross Profit | 55.92% | 31.43% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $42.10M | $36.00M |
YoY Change | 16.94% | 6.19% |
% of Gross Profit | 47.09% | 27.01% |
Operating Expenses | $92.00M | $77.90M |
YoY Change | 18.1% | 8.8% |
Operating Profit | $76.57M | $57.20M |
YoY Change | 33.86% | -1143.55% |
Interest Expense | $9.918M | $7.148M |
YoY Change | 38.75% | 49.98% |
% of Operating Profit | 12.95% | 12.5% |
Other Income/Expense, Net | -$6.726M | -$2.134M |
YoY Change | 215.18% | -291.39% |
Pretax Income | $69.80M | $55.10M |
YoY Change | 26.68% | -1352.27% |
Income Tax | $15.67M | $13.71M |
% Of Pretax Income | 22.45% | 24.88% |
Net Earnings | $54.17M | $41.36M |
YoY Change | 30.99% | -948.15% |
Net Earnings / Revenue | 14.72% | 13.26% |
Basic Earnings Per Share | $1.10 | $0.84 |
Diluted Earnings Per Share | $1.09 | $0.83 |
COMMON SHARES | ||
Basic Shares Outstanding | 49.27M shares | 49.39M shares |
Diluted Shares Outstanding | 49.72M shares | 49.63M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $45.50M | $136.7M |
YoY Change | -66.72% | -54.77% |
Cash & Equivalents | $45.53M | $136.7M |
Short-Term Investments | ||
Other Short-Term Assets | $23.65M | $15.64M |
YoY Change | 51.26% | 4.95% |
Inventory | $53.70M | $56.10M |
Prepaid Expenses | ||
Receivables | $558.8M | $333.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $681.8M | $541.8M |
YoY Change | 25.84% | -17.66% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.531B | $3.012B |
YoY Change | 17.24% | 8.0% |
Goodwill | $340.0M | $297.8M |
YoY Change | 14.16% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $52.25M | $50.11M |
YoY Change | 4.28% | 30.49% |
Other Assets | $149.2M | $120.4M |
YoY Change | 24.0% | 6.41% |
Total Long-Term Assets | $4.073B | $3.480B |
YoY Change | 17.02% | 7.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $681.8M | $541.8M |
Total Long-Term Assets | $4.073B | $3.480B |
Total Assets | $4.755B | $4.022B |
YoY Change | 18.21% | 3.23% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $89.69M | $89.56M |
YoY Change | 0.14% | 61.95% |
Accrued Expenses | $168.2M | $144.4M |
YoY Change | 16.43% | 7.08% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $301.3M | $263.4M |
YoY Change | 14.37% | 24.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.446B | $890.0M |
YoY Change | 62.43% | 7.88% |
Other Long-Term Liabilities | $174.4M | $130.4M |
YoY Change | 33.7% | -3.68% |
Total Long-Term Liabilities | $1.620B | $1.020B |
YoY Change | 58.76% | 6.25% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $301.3M | $263.4M |
Total Long-Term Liabilities | $1.620B | $1.020B |
Total Liabilities | $1.921B | $1.284B |
YoY Change | 49.65% | -7.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.513B | $2.422B |
YoY Change | 3.77% | |
Common Stock | $138.3M | $117.6M |
YoY Change | 17.65% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.635B | $2.520B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.755B | $4.022B |
YoY Change | 18.21% | 3.23% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $54.17M | $41.36M |
YoY Change | 30.99% | -948.15% |
Depreciation, Depletion And Amortization | $42.10M | $36.00M |
YoY Change | 16.94% | 6.19% |
Cash From Operating Activities | $6.200M | $77.20M |
YoY Change | -91.97% | 27.18% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$63.90M | -$112.4M |
YoY Change | -43.15% | 31.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $71.00M | $3.600M |
YoY Change | 1872.22% | -79.89% |
Cash From Investing Activities | $7.200M | -$108.8M |
YoY Change | -106.62% | 61.42% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -32.60M | -72.30M |
YoY Change | -54.91% | -164.27% |
NET CHANGE | ||
Cash From Operating Activities | 6.200M | 77.20M |
Cash From Investing Activities | 7.200M | -108.8M |
Cash From Financing Activities | -32.60M | -72.30M |
Net Change In Cash | -19.20M | -103.9M |
YoY Change | -81.52% | -198.2% |
FREE CASH FLOW | ||
Cash From Operating Activities | $6.200M | $77.20M |
Capital Expenditures | -$63.90M | -$112.4M |
Free Cash Flow | $70.10M | $189.6M |
YoY Change | -63.03% | 29.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19838000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49584249 | shares |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19302000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2520277000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
136729000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16913000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49577276 | shares |
CY2013Q3 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q3 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
1132000 | |
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5443000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
|
6830000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
301307000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16970000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
21747000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1445628000 | |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
480000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1067673000 | |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6519000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
|
5588000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
89689000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
174370000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
|
5589000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
31300000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2634567000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
133386000 | |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
5300000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2513193000 | |
CY2013Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
31378000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
|
17076000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
|
5589000 | |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
168185000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
|
43466000 | |
CY2013Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
16304000 | |
CY2013Q3 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
|
2794000 | |
CY2013Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
26939000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
71544000 | |
CY2013Q3 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
649000 | |
CY2013Q3 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
4099000 | |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39334000 | |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
32787000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4958000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4754579000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
188771000 | |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
38205000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
149239000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
339982000 | |
CY2013Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
17748000 | |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
52254000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4599022000 | |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4533231000 | |
CY2013Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
376000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3531349000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
82328000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
4754579000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45534000 | |
CY2013Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
9870000 | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23653000 | |
CY2013Q3 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
10446000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
65791000 | |
CY2013Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10182000 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
34300000 | |
CY2013Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
8161000 | |
CY2013Q3 | us-gaap |
Supplies
Supplies
|
53744000 | |
CY2013Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
558824000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
681755000 | |
CY2013Q3 | tdw |
Significant Commitment Total Cost Of Vessel Under Construction
SignificantCommitmentTotalCostOfVesselUnderConstruction
|
887106000 | |
CY2013Q3 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2013Q3 | tdw |
Line Of Credit Maturity Month And Year
LineOfCreditMaturityMonthAndYear
|
2018-06 | |
CY2013Q3 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
1508000 | |
CY2013Q3 | tdw |
Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
|
643871000 | |
CY2013Q3 | tdw |
Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
|
316247000 | |
CY2013Q3 | tdw |
Significant Purchase Commitment Progress Payments Invested
SignificantPurchaseCommitmentProgressPaymentsInvested
|
||
CY2013Q3 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
22260000 | |
CY2013Q3 | tdw |
Significant Commitments New Construction Progress Payments Invested
SignificantCommitmentsNewConstructionProgressPaymentsInvested
|
308397000 | |
CY2013Q3 | tdw |
Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
|
36 | Vessel |
CY2013Q3 | tdw |
Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
|
960118000 | |
CY2013Q3 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
-183000 | |
CY2013Q3 | tdw |
Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
|
127000000 | |
CY2013Q3 | tdw |
Deferred Prosecution Agreement Fine
DeferredProsecutionAgreementFine
|
7350000 | |
CY2013Q3 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
10182000 | |
CY2013Q3 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
264000 | |
CY2013Q3 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
22026000 | |
CY2013Q3 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
98000 | |
CY2013Q3 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
103098000 | |
CY2013Q3 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
36555000 | |
CY2013Q3 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
39332000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19330000 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2526357000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
320710000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49485832 | shares |
CY2013Q1 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
4359000 | |
CY2013Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
8096000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4168055000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
189763000 | |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
38100000 | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
266629000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17141000 | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
23453000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1000000000 | |
CY2013Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
334000 | |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1144129000 | |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10494000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
63602000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
139074000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2561756000 | |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
119975000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2453973000 | |
CY2013Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
13866000 | |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
159086000 | |
CY2013Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
27681000 | |
CY2013Q1 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
39568000 | |
CY2013Q1 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
1374000 | |
CY2013Q1 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
4133000 | |
CY2013Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39808000 | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4949000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
126277000 | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
297822000 | |
CY2013Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
4951000 | |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
46047000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4333948000 | |
CY2013Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4250169000 | |
CY2013Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
949000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3189819000 | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
73105000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
4168055000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40569000 | |
CY2013Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
10833000 | |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11735000 | |
CY2013Q1 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
10635000 | |
CY2013Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
83779000 | |
CY2013Q1 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10486000 | |
CY2013Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
5133000 | |
CY2013Q1 | us-gaap |
Supplies
Supplies
|
62348000 | |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
393438000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
508090000 | |
CY2013Q1 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2013Q1 | tdw |
Financial Instruments Fair Value Disclosure
FinancialInstrumentsFairValueDisclosure
|
5308000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
21431000 | |
CY2013Q1 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
-121000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Fair Value Of Plan Assets Total Gross
DefinedBenefitPlanFairValueOfPlanAssetsTotalGross
|
10486000 | |
CY2013Q1 | tdw |
Defined Benefit Plan Other Pending Transactions
DefinedBenefitPlanOtherPendingTransactions
|
149000 | |
CY2013Q1 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23149000 | |
CY2013Q1 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
65000 | |
CY2013Q1 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
103177000 | |
CY2013Q1 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
34729000 | |
CY2013Q1 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
37096000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.49 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.48 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
50006503 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
214291 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | pure | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
46.43 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
146259000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
51864 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49792212 | shares | |
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
1400500 | shares | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5720000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
189826000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
583000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
25058000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
27075000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
2151000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1338000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
4031000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
60000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
95000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
3867000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-205000 | ||
us-gaap |
Interest Paid
InterestPaid
|
19259000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
599916000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2846000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1222000 | ||
us-gaap |
Revenues
Revenues
|
606366000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.70 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5565000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
74240000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106684000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
20707000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
6450000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2671000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
65028000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1847000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8390000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
74212000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2281000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
379000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-241000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
8895000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4372000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
499682000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
82531000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-149053000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10320000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
71831000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-183981000 | ||
us-gaap |
Dividends
Dividends
|
25169000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
16195000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24082000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
9977000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
65028000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
65028000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
25169000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6176000 | ||
us-gaap |
Interest Expense
InterestExpense
|
14735000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-110000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3508000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
938000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3564000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
204000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
95000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
333988000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
1134000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-181187000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
6724000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
5108000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
14735000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
20471000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5736000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
8602000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
98294000 | ||
tdw |
Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
|
-351000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
687000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
233000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-3859000 | ||
tdw |
Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
28000 | ||
tdw |
Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
|
379000 | ||
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
-544000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
22951000 | ||
tdw |
Operating Profit
OperatingProfit
|
126420000 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
185675000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
125000 | ||
dei |
Trading Symbol
TradingSymbol
|
TDW | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TIDEWATER INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000098222 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49649392 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
395983 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.230 | pure | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
691615000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
341000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
6220000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9828000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
127737000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
6167000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4144000 | ||
us-gaap |
Lessor Leasing Arrangements Operating Leases Term Of Contract
LessorLeasingArrangementsOperatingLeasesTermOfContract
|
P7Y | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2854 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49253409 | shares | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8201000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
220309000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
580000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
24890000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
32144000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3845000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
4775000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
11461000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25167000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-62000 | ||
us-gaap |
Interest Paid
InterestPaid
|
23338000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
695298000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1678000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2928000 | ||
us-gaap |
Revenues
Revenues
|
702022000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10666000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
84426000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
119990000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
165573000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
6724000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2189000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1278000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10568000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
84255000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9363000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
377000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
39000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
8002000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10215000 | ||
us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
6500000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
582032000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
96518000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
270674000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10999000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
82164000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4965000 | ||
us-gaap |
Dividends
Dividends
|
25035000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
7646000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
25035000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8631000 | ||
us-gaap |
Interest Expense
InterestExpense
|
18831000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-33000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-531000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4421000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
4047000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
986262000 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
203000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
341000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
391477000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
276000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-275537000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
4157000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
6060000 | ||
us-gaap |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
65550000 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
18831000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
24429000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5598000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
28000000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
12400000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4466000 | ||
tdw |
Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
|
0.55 | pure | |
tdw |
Significant Commitments New Construction
SignificantCommitmentsNewConstruction
|
30 | Vessel | |
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
109422000 | ||
tdw |
Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
|
-206000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
233000 | ||
tdw |
Number Of Competitors Notified
NumberOfCompetitorsNotified
|
2 | pure | |
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-2425000 | ||
tdw |
Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
171000 | ||
tdw |
Significant Commitment Remaining Balance Of Vessel Under Construction
SignificantCommitmentRemainingBalanceOfVesselUnderConstruction
|
578709000 | ||
tdw |
Significant Commitment Projected Delivery Date Range
SignificantCommitmentProjectedDeliveryDateRange
|
February 2016 | ||
tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
24 | M | |
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
90 | D | |
tdw |
Assessed Fine
AssessedFine
|
68600000 | ||
tdw |
Contingent Civil Penalty Eliminated Due To Settlement
ContingentCivilPenaltyEliminatedDueToSettlement
|
3000000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
149000000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
65900000 | ||
tdw |
Statute Of Limitations Years
StatuteOfLimitationsYears
|
5 | Y | |
tdw |
Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
|
377000 | ||
tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
174000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
29446000 | ||
tdw |
Operating Profit
OperatingProfit
|
147421000 | ||
tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
470070000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
125000 | ||
CY2013Q3 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2020-09-30 | |
CY2013Q3 | us-gaap |
Sale Leaseback Transaction Gross Proceeds
SaleLeasebackTransactionGrossProceeds
|
65600000 | |
CY2013Q3 | tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
24 | M |
CY2013Q3 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
2 | Vessel |
CY2011Q2 | tdw |
Assessed Fine
AssessedFine
|
155000000 | |
CY2011Q2 | tdw |
Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
|
17 | Vessel |
CY2009Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
44800000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.84 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.83 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49625070 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
232097 | shares |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.249 | pure |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
54694 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49392973 | shares |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3357000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
195000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
419000 | |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
309822000 | |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
529000 | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
311918000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41892000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57197000 | |
CY2012Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
2096000 | |
CY2012Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1833000 | |
CY2012Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1128000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2134000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41356000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
127000 | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4403000 | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
254721000 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
41867000 | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
36047000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13707000 | |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12544000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
7148000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
225000 | |
CY2012Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
790000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
68000 | |
CY2012Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
172652000 | |
CY2012Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1585000 | |
CY2012Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
7148000 | |
CY2012Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
10061000 | |
CY2012Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2913000 | |
CY2012Q3 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
1192000 | |
CY2012Q3 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
55063000 | |
CY2012Q3 | tdw |
Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
|
410000 | |
CY2012Q3 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
117000 | |
CY2012Q3 | tdw |
Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
536000 | |
CY2012Q3 | tdw |
Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
|
126000 | |
CY2012Q3 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
94000 | |
CY2012Q3 | tdw |
Corporate Expenses
CorporateExpenses
|
12484000 | |
CY2012Q3 | tdw |
Operating Profit
OperatingProfit
|
67942000 | |
CY2012Q3 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
111763000 | |
CY2012Q3 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
63000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49723119 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
448303 | shares |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.224 | pure |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2854 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49274816 | shares |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3781000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
277000 | |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4144000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-173000 | |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
363668000 | |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3017000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
367937000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
54115000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
76565000 | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4269000 | |
CY2013Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
49000 | |
CY2013Q3 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
538000 | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6726000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54172000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
180000 | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3971000 | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
291372000 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46038000 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42056000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15667000 | |
CY2013Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12536000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
9918000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-93000 | |
CY2013Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
175000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
97000 | |
CY2013Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
195316000 | |
CY2013Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4040000 | |
CY2013Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
9918000 | |
CY2013Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
12554000 | |
CY2013Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2636000 | |
CY2013Q3 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
161000 | |
CY2013Q3 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
69839000 | |
CY2013Q3 | tdw |
Loss Gain Recognized In Other Comprehensive Income Net Of Tax
LossGainRecognizedInOtherComprehensiveIncomeNetOfTax
|
-237000 | |
CY2013Q3 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2013Q3 | tdw |
Accumulated Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
AccumulatedOtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-57000 | |
CY2013Q3 | tdw |
Net Income Loss Reclassified Out Of Accumulated Other Comprehensive Income Loss
NetIncomeLossReclassifiedOutOfAccumulatedOtherComprehensiveIncomeLoss
|
180000 | |
CY2013Q3 | tdw |
Operating Profit Of Other Marine Services
OperatingProfitOfOtherMarineServices
|
-218000 | |
CY2013Q3 | tdw |
Corporate Expenses
CorporateExpenses
|
12891000 | |
CY2013Q3 | tdw |
Operating Profit
OperatingProfit
|
89189000 | |
CY2013Q3 | tdw |
Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
|
67901000 | |
CY2013Q3 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
62000 |