2014 Q3 Form 10-Q Financial Statement

#000119312514395974 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $397.5M $367.9M
YoY Change 8.04% 17.96%
Cost Of Revenue $219.4M $199.4M
YoY Change 10.03% 11.65%
Gross Profit $90.91M $89.41M
YoY Change 1.68% -32.93%
Gross Profit Margin 22.87% 24.3%
Selling, General & Admin $53.30M $50.00M
YoY Change 6.6% 19.33%
% of Gross Profit 58.63% 55.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $43.70M $42.10M
YoY Change 3.8% 16.94%
% of Gross Profit 48.07% 47.09%
Operating Expenses $97.00M $92.00M
YoY Change 5.43% 18.1%
Operating Profit $84.72M $76.57M
YoY Change 10.65% 33.86%
Interest Expense $12.56M $9.918M
YoY Change 26.63% 38.75%
% of Operating Profit 14.82% 12.95%
Other Income/Expense, Net -$2.831M -$6.726M
YoY Change -57.91% 215.18%
Pretax Income $81.89M $69.80M
YoY Change 17.32% 26.68%
Income Tax $21.07M $15.67M
% Of Pretax Income 25.73% 22.45%
Net Earnings $60.91M $54.17M
YoY Change 12.43% 30.99%
Net Earnings / Revenue 15.32% 14.72%
Basic Earnings Per Share $1.23 $1.10
Diluted Earnings Per Share $1.22 $1.09
COMMON SHARES
Basic Shares Outstanding 49.58M shares 49.27M shares
Diluted Shares Outstanding 49.81M shares 49.72M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $124.3M $45.50M
YoY Change 173.19% -66.72%
Cash & Equivalents $124.3M $45.53M
Short-Term Investments
Other Short-Term Assets $24.64M $23.65M
YoY Change 4.17% 51.26%
Inventory $63.50M $53.70M
Prepaid Expenses
Receivables $276.4M $558.8M
Other Receivables $408.0M $0.00
Total Short-Term Assets $896.9M $681.8M
YoY Change 31.56% 25.84%
LONG-TERM ASSETS
Property, Plant & Equipment $3.650B $3.531B
YoY Change 3.36% 17.24%
Goodwill $283.7M $340.0M
YoY Change -16.55% 14.16%
Intangibles
YoY Change
Long-Term Investments $70.80M $52.25M
YoY Change 35.5% 4.28%
Other Assets $101.1M $149.2M
YoY Change -32.28% 24.0%
Total Long-Term Assets $4.106B $4.073B
YoY Change 0.8% 17.02%
TOTAL ASSETS
Total Short-Term Assets $896.9M $681.8M
Total Long-Term Assets $4.106B $4.073B
Total Assets $5.002B $4.755B
YoY Change 5.21% 18.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $63.35M $89.69M
YoY Change -29.37% 0.14%
Accrued Expenses $144.1M $168.2M
YoY Change -14.3% 16.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $10.02M
YoY Change
Total Short-Term Liabilities $422.0M $301.3M
YoY Change 40.05% 14.37%
LONG-TERM LIABILITIES
Long-Term Debt $1.496B $1.446B
YoY Change 3.5% 62.43%
Other Long-Term Liabilities $188.7M $174.4M
YoY Change 8.21% 33.7%
Total Long-Term Liabilities $1.685B $1.620B
YoY Change 4.01% 58.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $422.0M $301.3M
Total Long-Term Liabilities $1.685B $1.620B
Total Liabilities $2.107B $1.921B
YoY Change 9.66% 49.65%
SHAREHOLDERS EQUITY
Retained Earnings $2.624B $2.513B
YoY Change 4.39% 3.77%
Common Stock $158.5M $138.3M
YoY Change 14.56% 17.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.770B $2.635B
YoY Change
Total Liabilities & Shareholders Equity $5.002B $4.755B
YoY Change 5.21% 18.21%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $60.91M $54.17M
YoY Change 12.43% 30.99%
Depreciation, Depletion And Amortization $43.70M $42.10M
YoY Change 3.8% 16.94%
Cash From Operating Activities $154.4M $6.200M
YoY Change 2390.32% -91.97%
INVESTING ACTIVITIES
Capital Expenditures -$88.50M -$63.90M
YoY Change 38.5% -43.15%
Acquisitions
YoY Change
Other Investing Activities $19.50M $71.00M
YoY Change -72.54% 1872.22%
Cash From Investing Activities -$69.00M $7.200M
YoY Change -1058.33% -106.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -14.60M -32.60M
YoY Change -55.21% -54.91%
NET CHANGE
Cash From Operating Activities 154.4M 6.200M
Cash From Investing Activities -69.00M 7.200M
Cash From Financing Activities -14.60M -32.60M
Net Change In Cash 70.80M -19.20M
YoY Change -468.75% -81.52%
FREE CASH FLOW
Cash From Operating Activities $154.4M $6.200M
Capital Expenditures -$88.50M -$63.90M
Free Cash Flow $242.9M $70.10M
YoY Change 246.5% -63.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49728092 shares
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16913000
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2634567000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16970000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45534000
CY2013Q3 us-gaap Goodwill
Goodwill
339982000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11877000
CY2014Q2 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
9400000
CY2014Q2 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
4000000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49728092 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
CY2014Q3 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 Contract
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2776724000
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
73953000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
1436000
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1013762000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
11433000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
2875000
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
421979000
CY2014Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
7079000
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
56600000
CY2014Q3 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
95599000
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
12911000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
4973000
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11728000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
63346000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2623636000
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10020000
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
111312000
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
153513000
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
144135000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2770394000
CY2014Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
21680000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
188694000
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8711000
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1496203000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5002465000
CY2014Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
20154000
CY2014Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
127287000
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
38287000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
24826000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
3213000
CY2014Q3 us-gaap Minority Interest
MinorityInterest
6330000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
32035000
CY2014Q3 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
11200000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
2994000
CY2014Q3 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
2875000
CY2014Q3 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
3238000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124315000
CY2014Q3 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
7486000
CY2014Q3 us-gaap Goodwill
Goodwill
283699000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3649987000
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
276425000
CY2014Q3 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
3851000
CY2014Q3 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
8200000
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
35367000
CY2014Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
5300000
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
70803000
CY2014Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
407995000
CY2014Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
98965000
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4663749000
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
7884000
CY2014Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
17665000
CY2014Q3 us-gaap Assets
Assets
5002465000
CY2014Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10284000
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4564784000
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
24639000
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
101071000
CY2014Q3 us-gaap Supplies
Supplies
63531000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
896905000
CY2014Q3 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
23563000
CY2014Q3 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
9106000
CY2014Q3 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
22789000
CY2014Q3 tdw Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
311353000
CY2014Q3 tdw Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
32 Vessel
CY2014Q3 tdw Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
907911000
CY2014Q3 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
225000
CY2014Q3 tdw Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
127000000
CY2014Q3 tdw Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
596558000
CY2014Q3 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
121000
CY2014Q3 tdw Accrued Vessel Expenses
AccruedVesselExpenses
83399000
CY2014Q3 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
36656000
CY2014Q3 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
34759000
CY2014Q3 tdw Other Liabilities Current Other
OtherLiabilitiesCurrentOther
652000
CY2014Q3 tdw Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
16701000
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2561756000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17141000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40569000
CY2013Q1 us-gaap Goodwill
Goodwill
297822000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49730442 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
CY2014Q1 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
4 Contract
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2685371000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70567000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
997208000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
401681000
CY2014Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
8263000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
56080000
CY2014Q1 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
85316000
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
14816000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
4973000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12225000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
74515000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2544255000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9512000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
108929000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
142381000
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
157302000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
2679384000
CY2014Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
23185000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
179204000
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10507000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1505358000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4885829000
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
86154000
CY2014Q1 us-gaap Minority Interest
MinorityInterest
5987000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
27248000
CY2014Q1 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
3631000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60359000
CY2014Q1 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
5219000
CY2014Q1 us-gaap Goodwill
Goodwill
283699000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3621608000
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
252421000
CY2014Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
16559000
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
34376000
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
63928000
CY2014Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
429450000
CY2014Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
97714000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4618816000
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
8728000
CY2014Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
15744000
CY2014Q1 us-gaap Assets
Assets
4885829000
CY2014Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10285000
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4521102000
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
20587000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
96385000
CY2014Q1 us-gaap Supplies
Supplies
57392000
CY2014Q1 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
21918000
CY2014Q1 tdw Accrued Vessel Expenses
AccruedVesselExpenses
96468000
CY2014Q1 tdw Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
13996000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
820209000
CY2014Q1 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
23212000
CY2014Q1 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
9106000
CY2014Q1 tdw Notional Value Equivalent Of Forward Contract
NotionalValueEquivalentOfForwardContract
2300000
us-gaap Payments Of Dividends
PaymentsOfDividends
24890000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6724000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-206000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
171000
CY2014Q1 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
92000
CY2014Q1 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
49000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
341000
us-gaap Profit Loss
ProfitLoss
84255000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10666000
CY2014Q1 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
35469000
CY2014Q1 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
35234000
CY2014Q1 tdw Other Liabilities Current Other
OtherLiabilitiesCurrentOther
491000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.70
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
395983 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.230 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9828000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49649392 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.71
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2854 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49253409 shares
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1678000
us-gaap Gross Profit
GrossProfit
147247000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
6220000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
691615000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9363000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-776000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
4775000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
127737000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-62000
us-gaap Operating Income Loss
OperatingIncomeLoss
119990000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2189000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2928000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84426000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10568000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1278000
us-gaap Income Taxes Paid
IncomeTaxesPaid
32144000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
687000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3845000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
us-gaap Interest Paid Net
InterestPaidNet
23338000
us-gaap Revenues
Revenues
702022000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
220309000
us-gaap Net Income Loss
NetIncomeLoss
84255000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
695298000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8201000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
6167000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4144000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4047000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10215000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
276000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5598000
us-gaap Interest Expense
InterestExpense
18831000
us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
6500000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
341000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4965000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25167000
us-gaap Interest Costs Incurred
InterestCostsIncurred
24429000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
82164000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25035000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42160000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
270674000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-33000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10390000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
39000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-275537000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
7646000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4421000
us-gaap Costs And Expenses
CostsAndExpenses
582032000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-377000
us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
65550000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
4157000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
96518000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
6060000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
986262000
us-gaap Share Based Compensation
ShareBasedCompensation
10999000
us-gaap Direct Operating Costs
DirectOperatingCosts
391477000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3893000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-131974000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-531000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8002000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
4466000
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-2425000
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
109422000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
125000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
233000
tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
470070000
tdw Corporate Expenses
CorporateExpenses
29446000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.10
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
TIDEWATER INC
dei Trading Symbol
TradingSymbol
TDW
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
219607 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
185289000
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49801314 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.11
dei Entity Central Index Key
EntityCentralIndexKey
0000098222
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27138 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49581707 shares
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2916000
us-gaap Gross Profit
GrossProfit
167121000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
8321000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
25996000
us-gaap Payments Of Dividends
PaymentsOfDividends
25038000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
10739000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
128000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
497000
us-gaap Profit Loss
ProfitLoss
104524000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4052000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6139000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
24258000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1025000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
133000
us-gaap Operating Income Loss
OperatingIncomeLoss
150727000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
6533000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4119000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
105021000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11344000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
449000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1121000
us-gaap Income Taxes Paid
IncomeTaxesPaid
32414000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
13000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
70000
us-gaap Interest Paid Net
InterestPaidNet
26328000
us-gaap Revenues
Revenues
783201000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
128411000
us-gaap Net Income Loss
NetIncomeLoss
104580000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9104000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
6875000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
772462000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1860000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1287000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
450000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6282000
us-gaap Interest Expense
InterestExpense
25688000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
63956000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34859000
us-gaap Interest Costs Incurred
InterestCostsIncurred
31970000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
86819000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25199000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-29659000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
71000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
350000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-13358000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-393000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-91674000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-131000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3999000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1025000
us-gaap Costs And Expenses
CostsAndExpenses
632474000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-369000
us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
32751000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
3845000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
97822000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
50000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-56000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
11221000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
20000000
us-gaap Share Based Compensation
ShareBasedCompensation
11075000
us-gaap Direct Operating Costs
DirectOperatingCosts
430063000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-15652000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
62555000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1245000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13082000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
720000
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
139383000
tdw Assessed Fine
AssessedFine
63600000
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-1786000
tdw Remaining Fine Amount
RemainingFineAmount
28000000
tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
149000000
tdw Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
P90D
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
125000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
233000
tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
132199000
tdw Corporate Expenses
CorporateExpenses
22927000
CY2011Q2 tdw Assessed Fine
AssessedFine
155000000
CY2011Q2 tdw Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
17 Vessel
CY2014Q2 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
13400000
CY2014Q2 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
P24M
CY2014Q2 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
1 Vessel
CY2014Q2 tdw Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
0.61 pure
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
448303 shares
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.224 pure
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49723119 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2854 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49274816 shares
CY2013Q3 us-gaap Gross Profit
GrossProfit
89407000
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4269000
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-237000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-57000
CY2013Q3 us-gaap Profit Loss
ProfitLoss
54172000
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-173000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
76565000
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
49000
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3017000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
54115000
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6726000
CY2013Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
538000
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
CY2013Q3 us-gaap Revenues
Revenues
367937000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
54172000
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
363668000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3781000
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4144000
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
175000
CY2013Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2636000
CY2013Q3 us-gaap Interest Expense
InterestExpense
9918000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15667000
CY2013Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
12554000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42056000
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12536000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-93000
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
291372000
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-180000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46038000
CY2013Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
4040000
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
195316000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3971000
CY2013Q3 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
161000
CY2013Q3 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
69839000
CY2013Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
62000
CY2013Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
116000
CY2013Q3 tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
67901000
CY2013Q3 tdw Corporate Expenses
CorporateExpenses
12891000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
230841 shares
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.257 pure
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49812927 shares
CY2014Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
6560000
CY2014Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
212819000
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3590000
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5408000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
60974000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2831000
CY2014Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
499000
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6542000
CY2014Q3 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
500000
CY2014Q3 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
P24M
CY2014Q3 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
1 Vessel
CY2014Q3 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
81892000
CY2014Q3 tdw Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
0.47 pure
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.23
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27138 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49582086 shares
CY2014Q3 us-gaap Gross Profit
GrossProfit
90912000
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6572000
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-35000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
149000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
60825000
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
32000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
84723000
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
CY2014Q3 us-gaap Revenues
Revenues
397524000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
60907000
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
390952000
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3821000
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
910000
CY2014Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
3410000
CY2014Q3 us-gaap Interest Expense
InterestExpense
12559000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21067000
CY2014Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
15969000
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
43708000
CY2014Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12611000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
17000
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
312801000
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-184000
CY2014Q3 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
19400000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46762000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-82000
CY2014Q3 tdw Remaining Fine Amount
RemainingFineAmount
11500000
CY2014Q3 tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
61100000
CY2014Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
63000
CY2014Q3 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
117000
CY2014Q3 tdw Payments To Acquire Property Plant And Equipment Including Non Cash Investing Activities
PaymentsToAcquirePropertyPlantAndEquipmentIncludingNonCashInvestingActivities
87101000
CY2014Q3 tdw Corporate Expenses
CorporateExpenses
9779000

Files In Submission

Name View Source Status
0001193125-14-395974-index-headers.html Edgar Link pending
0001193125-14-395974-index.html Edgar Link pending
0001193125-14-395974.txt Edgar Link pending
0001193125-14-395974-xbrl.zip Edgar Link pending
d788252d10q.htm Edgar Link pending
d788252dex101.htm Edgar Link pending
d788252dex15.htm Edgar Link pending
d788252dex311.htm Edgar Link pending
d788252dex312.htm Edgar Link pending
d788252dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g788252g43y81.jpg Edgar Link pending
g788252g71o35.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdw-20140930.xml Edgar Link completed
tdw-20140930.xsd Edgar Link pending
tdw-20140930_cal.xml Edgar Link unprocessable
tdw-20140930_def.xml Edgar Link unprocessable
tdw-20140930_lab.xml Edgar Link unprocessable
tdw-20140930_pre.xml Edgar Link unprocessable