2015 Q4 Form 10-Q Financial Statement
#000156459016012238 Filed on February 03, 2016
Income Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $218.2M | $324.8M | $387.6M |
YoY Change | -43.7% | -11.71% | 6.11% |
Cost Of Revenue | $128.9M | $200.8M | $218.8M |
YoY Change | -41.09% | -5.42% | 8.42% |
Gross Profit | $8.637M | $123.9M | $81.90M |
YoY Change | -89.45% | -20.32% | 1.48% |
Gross Profit Margin | 3.96% | 38.15% | 21.13% |
Selling, General & Admin | $44.00M | $53.40M | $53.80M |
YoY Change | -18.22% | -0.93% | 4.47% |
% of Gross Profit | 509.44% | 43.1% | 65.69% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $45.50M | $45.00M | $43.40M |
YoY Change | 4.84% | 4.9% | 2.36% |
% of Gross Profit | 526.8% | 36.32% | 52.99% |
Operating Expenses | $89.40M | $98.50M | $97.10M |
YoY Change | -7.93% | 1.65% | 3.41% |
Operating Profit | -$9.400M | $25.67M | -$213.6M |
YoY Change | -95.6% | -57.96% | -1142.46% |
Interest Expense | -$14.90M | -$10.40M | $12.24M |
YoY Change | -221.74% | 6.12% | -0.09% |
% of Operating Profit | -40.51% | ||
Other Income/Expense, Net | -$14.88M | -$7.471M | |
YoY Change | 99.2% | -7.78% | |
Pretax Income | -$24.28M | $15.20M | -$221.1M |
YoY Change | -89.02% | -70.31% | -1882.67% |
Income Tax | -$4.679M | $24.10M | -$60.07M |
% Of Pretax Income | 158.55% | ||
Net Earnings | -$19.51M | -$9.076M | -$160.7M |
YoY Change | -87.86% | -120.9% | -1377.07% |
Net Earnings / Revenue | -8.94% | -2.79% | -41.46% |
Basic Earnings Per Share | -$0.42 | -$0.19 | -$3.31 |
Diluted Earnings Per Share | -$0.42 | -$0.19 | -$3.31 |
COMMON SHARES | |||
Basic Shares Outstanding | 46.97M shares | 46.89M shares | 48.48M |
Diluted Shares Outstanding | 48.48M |
Balance Sheet
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $48.00M | $78.60M | $77.40M |
YoY Change | -37.98% | 30.13% | -32.16% |
Cash & Equivalents | $48.00M | $78.57M | $77.39M |
Short-Term Investments | |||
Other Short-Term Assets | $60.80M | $17.78M | $17.50M |
YoY Change | 247.49% | -13.63% | -7.88% |
Inventory | $38.70M | $49.00M | $55.30M |
Prepaid Expenses | $9.054M | $10.40M | |
Receivables | $261.2M | $303.1M | $301.0M |
Other Receivables | $336.5M | $420.4M | $421.9M |
Total Short-Term Assets | $745.2M | $868.8M | $873.1M |
YoY Change | -14.65% | 5.93% | 8.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.607B | $3.746B | $3.675B |
YoY Change | -1.85% | 3.44% | 3.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $45.70M | $65.84M | $65.48M |
YoY Change | -30.21% | 3.0% | 8.95% |
Other Assets | $82.35M | $75.20M | $102.6M |
YoY Change | -19.75% | -21.98% | -33.04% |
Total Long-Term Assets | $3.735B | $3.880B | $3.844B |
YoY Change | -2.82% | -4.57% | -4.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $745.2M | $868.8M | $873.1M |
Total Long-Term Assets | $3.735B | $3.880B | $3.844B |
Total Assets | $4.481B | $4.749B | $4.717B |
YoY Change | -5.01% | -2.81% | -2.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $61.02M | $54.01M | $49.49M |
YoY Change | 23.3% | -27.52% | -48.04% |
Accrued Expenses | $96.60M | $146.3M | $149.5M |
YoY Change | -35.39% | -7.02% | -19.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.810M | $10.18M | $7.006M |
YoY Change | 40.02% | 7.03% | |
Total Short-Term Liabilities | $407.1M | $482.2M | $446.0M |
YoY Change | -8.74% | 20.05% | 31.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.442B | $1.524B | $1.484B |
YoY Change | -2.86% | 1.26% | 1.39% |
Other Long-Term Liabilities | $220.0M | $235.1M | $226.7M |
YoY Change | -2.97% | 31.2% | 9.95% |
Total Long-Term Liabilities | $1.442B | $1.759B | $1.711B |
YoY Change | -15.73% | 4.44% | 2.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $407.1M | $482.2M | $446.0M |
Total Long-Term Liabilities | $1.442B | $1.759B | $1.711B |
Total Liabilities | $1.849B | $2.242B | $2.157B |
YoY Change | -14.28% | 7.45% | 7.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.330B | $2.351B | |
YoY Change | -8.41% | -6.45% | |
Common Stock | $164.6M | $163.2M | |
YoY Change | 11.73% | 14.07% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.370B | $2.474B | $2.503B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.481B | $4.756B | $4.717B |
YoY Change | -5.01% | -2.65% | -2.7% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.51M | -$9.076M | -$160.7M |
YoY Change | -87.86% | -120.9% | -1377.07% |
Depreciation, Depletion And Amortization | $45.50M | $45.00M | $43.40M |
YoY Change | 4.84% | 4.9% | 2.36% |
Cash From Operating Activities | $27.50M | $83.10M | $90.30M |
YoY Change | -69.55% | 138.79% | 50.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$13.20M | -$132.5M | -$103.3M |
YoY Change | -87.22% | -32.81% | -41.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.100M | $16.80M | $79.30M |
YoY Change | -97.35% | -75.22% | -55.55% |
Cash From Investing Activities | -$11.10M | -$115.7M | -$24.00M |
YoY Change | -53.75% | -10.66% | -1946.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -56.60M | 33.70M | -113.1M |
YoY Change | -49.96% | -17.6% | -1649.32% |
NET CHANGE | |||
Cash From Operating Activities | 27.50M | 83.10M | 90.30M |
Cash From Investing Activities | -11.10M | -115.7M | -24.00M |
Cash From Financing Activities | -56.60M | 33.70M | -113.1M |
Net Change In Cash | -40.20M | 1.100M | -46.80M |
YoY Change | -14.1% | -102.04% | -168.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $27.50M | $83.10M | $90.30M |
Capital Expenditures | -$13.20M | -$132.5M | -$103.3M |
Free Cash Flow | $40.70M | $215.6M | $193.6M |
YoY Change | -78.98% | -7.07% | -18.38% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
65844000 | |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17781000 | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9400000 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-213580000 | |
CY2014Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4334000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7070000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1754000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
39741000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-48815000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-61770000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16996000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-78766000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-370000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-78396000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.67 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.67 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46956041 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46956041 | ||
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
212000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-29000 | |
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
538000 | ||
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-160919000 | |
CY2014Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
62000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4681306000 | |
CY2015Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4717132000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
120969000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
96604000 | |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
146255000 | |
CY2015Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
169943000 | |
CY2015Q4 | tdw |
Liability For Claims And Claims Adjustment Expense Current
LiabilityForClaimsAndClaimsAdjustmentExpenseCurrent
|
3443000 | |
CY2015Q1 | tdw |
Liability For Claims And Claims Adjustment Expense Current
LiabilityForClaimsAndClaimsAdjustmentExpenseCurrent
|
3669000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9810000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1441924000 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1524295000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
23276000 | |
CY2015Q4 | tdw |
Liability For Claims And Claims Adjustment Expense Noncurrent
LiabilityForClaimsAndClaimsAdjustmentExpenseNoncurrent
|
9748000 | |
CY2015Q1 | tdw |
Liability For Claims And Claims Adjustment Expense Noncurrent
LiabilityForClaimsAndClaimsAdjustmentExpenseNoncurrent
|
10534000 | |
CY2014Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
601134000 | |
CY2015Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
227591000 | |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
868815000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
119879000 | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4837011000 | |
CY2015Q1 | us-gaap |
Assets
Assets
|
4756162000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4480515000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
5857000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2375932000 | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20237000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2370075000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46969590 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1194974000 | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1090704000 | |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
75196000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
61019000 | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
66253000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4802275000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3607301000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82350000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
4480515000 | |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
54011000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
407072000 | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
19536000 | ||
CY2015Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
212908000 | |
CY2014Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
378126000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
775352000 | ||
CY2015Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
5283000 | |
CY2014Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
9428000 | |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
218191000 | |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
387554000 | |
us-gaap |
Revenues
Revenues
|
794888000 | ||
CY2015Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
15141000 | |
CY2014Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
6236000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
61771000 | ||
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47029359 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1150588000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
20167000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
144464000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
20247000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8096000 | ||
CY2014Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
283699000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
283699000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
7586000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1555000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
37927000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18815000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-81668000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-25211000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-56457000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-343000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-56114000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.14 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.14 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49213712 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49213712 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
79000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
349000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-70000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-131000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-78625000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55898000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
43000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
0 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
188000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
70000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
192000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-77278000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-22087000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130150000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
13092000 | ||
CY2015Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-469000 | |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7471000 | |
CY2015Q4 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
13312000 | |
CY2015Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1710000 | |
CY2015Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
609000 | |
CY2014Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
434000 | |
CY2014Q4 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
12239000 | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-221051000 | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4679000 | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-60070000 | |
CY2015Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14882000 | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24282000 | |
CY2014Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-287000 | |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-160981000 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-160694000 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.31 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48481722 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48481722 | |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.31 | |
CY2014Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2015Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
180000 | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19211000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
0 | |
CY2015Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
0 | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
1550000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9960000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16395000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-38726000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
48876000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
68177000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
78881000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9786000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1243000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1711000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3090000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
6862000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-29052000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-51068000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6856000 | ||
tdw |
Increase Decrease In Accrued Property And Liability Losses
IncreaseDecreaseInAccruedPropertyAndLiabilityLosses
|
-226000 | ||
tdw |
Increase Decrease In Accrued Property And Liability Losses
IncreaseDecreaseInAccruedPropertyAndLiabilityLosses
|
-366000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-17239000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-437000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2406000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3025000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
699000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
9006000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
191393000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
275559000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
8428000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5160000 | ||
us-gaap |
Sale Leaseback Transaction Net Proceeds Investing Activities
SaleLeasebackTransactionNetProceedsInvestingActivities
|
110694000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
152225000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
231685000 | ||
tdw |
Proceeds From Refunds From Cancelled Vessel Construction Contracts
ProceedsFromRefundsFromCancelledVesselConstructionContracts
|
36190000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
210000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-127000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-107817000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-115704000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
109163000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
27206000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
31338000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
20000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1025000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
35378000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
36997000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
99999000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-961000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
351000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-114164000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-142826000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-30588000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
17029000 | ||
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60359000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77388000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
48046000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
57987000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
146000 | ||
CY2015Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
15120000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
22405000 | |
CY2015Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
8282000 | |
CY2015Q4 | tdw |
Other Liabilities Current Other
OtherLiabilitiesCurrentOther
|
370000 | |
CY2015Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
20651000 | |
CY2015Q4 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
42773000 | |
CY2015Q4 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
28395000 | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
3386000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
609000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
34965000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
7844000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-354000 | ||
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2685371000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
1025000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37229000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
99999000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
12496000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-2599000 | ||
us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
450000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
50000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2508765000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
CY2015Q4 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
100000000 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | ||
CY2015 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
99999000 | |
CY2014Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
99999000 | |
CY2014Q4 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2841976 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2841976 | ||
CY2014Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.19 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.19 | ||
CY2015Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
11811000 | |
CY2014Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12029000 | |
CY2015Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20628000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
235000 | |
CY2015Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-156000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
391000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-499000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-640000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
141000 | ||
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11728000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-73000 | |
CY2014Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-135000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
62000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11666000 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12225000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
55000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-504000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
559000 | ||
CY2015Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
14591000 | |
CY2015Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
27581000 | |
CY2015Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
9072000 | |
CY2015Q1 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
9915000 | |
CY2015Q4 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
233000 | |
CY2015Q1 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
235000 | |
CY2015Q4 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
27143000 | |
CY2015Q1 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
25510000 | |
CY2015Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2513000 | |
CY2014Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3638000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
8280000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
9920000 | ||
CY2015Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
15825000 | |
CY2014Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
15877000 | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
48021000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
47847000 | ||
CY2015Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
455663 | |
CY2014Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
158575 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
385073 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
231171 | ||
CY2015Q4 | tdw |
Refunds From Cancelled Vessel Construction Contracts
RefundsFromCancelledVesselConstructionContracts
|
43000000 | |
CY2015Q4 | tdw |
Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
|
9 | |
CY2015Q3 | tdw |
Refunds From Cancelled Vessel Construction Contracts
RefundsFromCancelledVesselConstructionContracts
|
31000000 | |
CY2015Q3 | tdw |
Accrued Interest Receivable On Returned Installments
AccruedInterestReceivableOnReturnedInstallments
|
3700000 | |
CY2015Q3 | tdw |
Contract Cancellation Relieved Obligation
ContractCancellationRelievedObligation
|
75000000 | |
CY2011Q2 | tdw |
Assessed Fine Original
AssessedFineOriginal
|
155000000 | |
CY2015Q4 | tdw |
Assessed Fine Original
AssessedFineOriginal
|
39000000 | |
CY2011Q2 | tdw |
Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicenses
|
17 | |
CY2015Q4 | tdw |
Assessed Fine Reduced
AssessedFineReduced
|
33000000 | |
CY2015Q4 | tdw |
Assessed Fine Reduced
AssessedFineReduced
|
8300000 | |
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
P90D | ||
CY2015Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | |
CY2015Q1 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
2 | |
CY2015Q1 | tdw |
Notional Value Equivalent Of Forward Contract
NotionalValueEquivalentOfForwardContract
|
2300000 | |
CY2015Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
10468000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
31136000 | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
19004000 | |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7125000 | |
CY2015Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7396000 | |
CY2015Q4 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
14984000 | |
CY2015Q1 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23208000 | |
CY2015Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
19423000 | |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
32041000 | |
CY2014Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
10245000 | |
tdw |
Corporate Expenses
CorporateExpenses
|
29868000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
33172000 | ||
CY2015Q4 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
11909000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
103055000 | |
CY2015Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
7197000 | |
CY2015Q4 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
53414000 | |
CY2015Q1 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
79549000 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4791000 | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
152370000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
235254000 | ||
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
283699000 | |
CY2015Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
370900000 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
1507000 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
3007000 | |
CY2015Q4 | tdw |
Deposits On Vessel Construction Options Current
DepositsOnVesselConstructionOptionsCurrent
|
44748000 | |
CY2015Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
7017000 | |
CY2015Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
7381000 | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9054000 | |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10400000 | |
CY2015Q4 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
9682000 | |
CY2015Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14514000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8797000 | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11869000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
41480000 | |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
56620000 | |
CY2015Q4 | tdw |
Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
|
24403000 | |
CY2015Q1 | tdw |
Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
|
25057000 | |
CY2015Q1 | tdw |
Other Liabilities Current Other
OtherLiabilitiesCurrentOther
|
784000 | |
CY2015Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
23018000 | |
CY2015Q1 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
41279000 | |
CY2015Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
118420000 | |
CY2015Q1 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
136238000 | |
CY2015Q1 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
34573000 | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
8637000 | |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
81901000 | |
us-gaap |
Gross Profit
GrossProfit
|
66925000 | ||
us-gaap |
Gross Profit
GrossProfit
|
249022000 | ||
CY2015Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
8779000 | |
CY2015Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
370900000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
|
7591000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
|
30364000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
|
33089000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
|
35034000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
|
37016000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
|
70610000 | |
CY2015Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
|
213704000 | |
CY2015Q4 | us-gaap |
Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
5800000 | |
us-gaap |
Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
17500000 | ||
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
4800000 | |
us-gaap |
Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
|
17500000 | ||
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
7586000 | |
CY2015Q3 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
0 | |
CY2015Q4 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
5800000 | |
CY2015Q4 | tdw |
Increase Decrease In Asset Impairment Charges
IncreaseDecreaseInAssetImpairmentCharges
|
8900000 | |
tdw |
Increase Decrease In Asset Impairment Charges
IncreaseDecreaseInAssetImpairmentCharges
|
53700000 | ||
CY2015Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
90010000 | |
CY2014Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
3914000 | |
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
244310000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4634000 |