2015 Q1 Form 10-Q Financial Statement

#000119312515039130 Filed on February 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2013 Q4
Revenue $324.8M $387.6M $365.2M
YoY Change -11.71% 6.11% 18.03%
Cost Of Revenue $200.8M $218.8M $201.8M
YoY Change -5.42% 8.42% 11.43%
Gross Profit $123.9M $81.90M $80.71M
YoY Change -20.32% 1.48% -37.14%
Gross Profit Margin 38.15% 21.13% 22.1%
Selling, General & Admin $53.40M $53.80M $51.50M
YoY Change -0.93% 4.47% 2.39%
% of Gross Profit 43.1% 65.69% 63.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $45.00M $43.40M $42.40M
YoY Change 4.9% 2.36% 13.98%
% of Gross Profit 36.32% 52.99% 52.54%
Operating Expenses $98.50M $97.10M $93.90M
YoY Change 1.65% 3.41% 7.31%
Operating Profit $25.67M -$213.6M $20.49M
YoY Change -57.96% -1142.46% -50.0%
Interest Expense -$10.40M $12.24M $12.25M
YoY Change 6.12% -0.09% 70.54%
% of Operating Profit -40.51% 59.79%
Other Income/Expense, Net -$7.471M -$8.101M
YoY Change -7.78% 127.81%
Pretax Income $15.20M -$221.1M $12.40M
YoY Change -70.31% -1882.67% -66.84%
Income Tax $24.10M -$60.07M -$196.0K
% Of Pretax Income 158.55% -1.58%
Net Earnings -$9.076M -$160.7M $12.58M
YoY Change -120.9% -1377.07% -57.98%
Net Earnings / Revenue -2.79% -41.46% 3.45%
Basic Earnings Per Share -$0.19 -$3.31 $0.25
Diluted Earnings Per Share -$0.19 -$3.31 $0.25
COMMON SHARES
Basic Shares Outstanding 46.89M shares 48.48M 49.35M shares
Diluted Shares Outstanding 48.48M 49.83M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.60M $77.40M $114.1M
YoY Change 30.13% -32.16% 110.52%
Cash & Equivalents $78.57M $77.39M $114.1M
Short-Term Investments
Other Short-Term Assets $17.78M $17.50M $18.99M
YoY Change -13.63% -7.88% 51.26%
Inventory $49.00M $55.30M $55.70M
Prepaid Expenses $10.40M
Receivables $303.1M $301.0M $615.1M
Other Receivables $420.4M $421.9M $0.00
Total Short-Term Assets $868.8M $873.1M $803.9M
YoY Change 5.93% 8.61% 64.07%
LONG-TERM ASSETS
Property, Plant & Equipment $3.746B $3.675B $3.546B
YoY Change 3.44% 3.64% 14.45%
Goodwill $283.7M
YoY Change -4.74%
Intangibles
YoY Change
Long-Term Investments $65.84M $65.48M $60.10M
YoY Change 3.0% 8.95% 8.55%
Other Assets $75.20M $102.6M $153.3M
YoY Change -21.98% -33.04% 34.63%
Total Long-Term Assets $3.880B $3.844B $4.044B
YoY Change -4.57% -4.95% 13.4%
TOTAL ASSETS
Total Short-Term Assets $868.8M $873.1M $803.9M
Total Long-Term Assets $3.880B $3.844B $4.044B
Total Assets $4.749B $4.717B $4.847B
YoY Change -2.81% -2.7% 19.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $54.01M $49.49M $95.25M
YoY Change -27.52% -48.04% 16.18%
Accrued Expenses $146.3M $149.5M $186.5M
YoY Change -7.02% -19.82% 26.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.18M $7.006M
YoY Change 7.03%
Total Short-Term Liabilities $482.2M $446.0M $339.2M
YoY Change 20.05% 31.51% 28.51%
LONG-TERM LIABILITIES
Long-Term Debt $1.524B $1.484B $1.464B
YoY Change 1.26% 1.39% 57.42%
Other Long-Term Liabilities $235.1M $226.7M $206.2M
YoY Change 31.2% 9.95% 71.03%
Total Long-Term Liabilities $1.759B $1.711B $1.670B
YoY Change 4.44% 2.44% 58.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $482.2M $446.0M $339.2M
Total Long-Term Liabilities $1.759B $1.711B $1.670B
Total Liabilities $2.242B $2.157B $2.009B
YoY Change 7.45% 7.35% 52.86%
SHAREHOLDERS EQUITY
Retained Earnings $2.330B $2.351B $2.513B
YoY Change -8.41% -6.45% 3.88%
Common Stock $164.6M $163.2M $143.1M
YoY Change 11.73% 14.07% 16.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.474B $2.503B $2.640B
YoY Change
Total Liabilities & Shareholders Equity $4.756B $4.717B $4.847B
YoY Change -2.65% -2.7% 19.52%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income -$9.076M -$160.7M $12.58M
YoY Change -120.9% -1377.07% -57.98%
Depreciation, Depletion And Amortization $45.00M $43.40M $42.40M
YoY Change 4.9% 2.36% 13.98%
Cash From Operating Activities $83.10M $90.30M $60.00M
YoY Change 138.79% 50.5% 64.84%
INVESTING ACTIVITIES
Capital Expenditures -$132.5M -$103.3M -$177.2M
YoY Change -32.81% -41.7% 29.53%
Acquisitions
YoY Change
Other Investing Activities $16.80M $79.30M $178.4M
YoY Change -75.22% -55.55% 1839.13%
Cash From Investing Activities -$115.7M -$24.00M $1.300M
YoY Change -10.66% -1946.15% -101.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 33.70M -113.1M 7.300M
YoY Change -17.6% -1649.32% -16.09%
NET CHANGE
Cash From Operating Activities 83.10M 90.30M 60.00M
Cash From Investing Activities -115.7M -24.00M 1.300M
Cash From Financing Activities 33.70M -113.1M 7.300M
Net Change In Cash 1.100M -46.80M 68.60M
YoY Change -102.04% -168.22% -183.15%
FREE CASH FLOW
Cash From Operating Activities $83.10M $90.30M $60.00M
Capital Expenditures -$132.5M -$103.3M -$177.2M
Free Cash Flow $215.6M $193.6M $237.2M
YoY Change -7.07% -18.38% 36.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16970000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2639988000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16449000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114146000
CY2013Q4 us-gaap Goodwill
Goodwill
283699000
CY2014Q2 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
9400000
CY2014Q2 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
4000000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11728000
CY2014Q3 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
11200000
CY2014Q3 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
8200000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46886453 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
CY2014Q4 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 Contract
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2508765000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
79235000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
7263000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1053997000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
102817000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
29053000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
446038000
CY2014Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
6842000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
55036000
CY2014Q4 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
135044000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2936000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4689000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11666000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
49487000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2351197000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7006000
CY2014Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
370900000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42540000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
158501000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
149523000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
2502721000
CY2014Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
20992000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
226727000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8973000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1484326000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4716626000
CY2014Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
15573000
CY2014Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
157522000
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
38301000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
233508000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
33544000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
6044000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
33309000
CY2014Q4 us-gaap Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
45000000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
31778000
CY2014Q4 us-gaap Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
29053000
CY2014Q4 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
3265000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
77388000
CY2014Q4 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
8163000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3675421000
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
301038000
CY2014Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
1016000
CY2014Q4 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
33200000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
45139000
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
65478000
CY2014Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
421904000
CY2014Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
98516000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4729418000
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
7308000
CY2014Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
9663000
CY2014Q4 us-gaap Assets
Assets
4716626000
CY2014Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10023000
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4630902000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17497000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102616000
CY2014Q4 us-gaap Supplies
Supplies
55284000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
873111000
CY2014Q4 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
23456000
CY2014Q4 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
8887000
CY2014Q4 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
23229000
CY2014Q4 tdw Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
343956000
CY2014Q4 tdw Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
30 Vessel
CY2014Q4 tdw Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
847841000
CY2014Q4 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
263000
CY2014Q4 tdw Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
127000000
CY2014Q4 tdw Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
503885000
CY2014Q4 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
92000
CY2014Q4 tdw Accrued Vessel Expenses
AccruedVesselExpenses
97463000
CY2014Q4 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
35945000
CY2014Q4 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
34746000
CY2014Q4 tdw Other Liabilities Current Other
OtherLiabilitiesCurrentOther
722000
CY2014Q4 tdw Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
23477000
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46885636 shares
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2561756000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17141000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40569000
CY2013Q1 us-gaap Goodwill
Goodwill
297822000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49730442 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.1
CY2014Q1 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
4 Contract
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2685371000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
70567000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
997208000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
401681000
CY2014Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
8263000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
56080000
CY2014Q1 us-gaap Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
85316000
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
14816000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
4973000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12225000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
74515000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2544255000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9512000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
108929000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
142381000
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
157302000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
2679384000
CY2014Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
23185000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
179204000
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10507000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1505358000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4885829000
CY2014Q1 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
86154000
CY2014Q1 us-gaap Minority Interest
MinorityInterest
5987000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
27248000
CY2014Q1 us-gaap Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
3631000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60359000
CY2014Q1 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
5219000
CY2014Q1 us-gaap Goodwill
Goodwill
283699000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3621608000
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
252421000
CY2014Q1 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
16559000
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
34376000
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
63928000
CY2014Q1 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
429450000
CY2014Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
97714000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4618816000
CY2014Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
8728000
CY2014Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
15744000
CY2014Q1 us-gaap Assets
Assets
4885829000
CY2014Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10285000
CY2014Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4521102000
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
20587000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
96385000
CY2014Q1 us-gaap Supplies
Supplies
57392000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
820209000
CY2014Q1 tdw Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
23212000
CY2014Q1 tdw Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
9106000
CY2014Q1 tdw Notional Value Equivalent Of Forward Contract
NotionalValueEquivalentOfForwardContract
2300000
CY2014Q1 tdw Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
21918000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.95
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
436758 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.205 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
69829000
CY2014Q1 tdw Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
92000
CY2014Q1 tdw Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
49000
CY2014Q1 tdw Accrued Vessel Expenses
AccruedVesselExpenses
96468000
CY2014Q1 tdw Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
35469000
CY2014Q1 tdw Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
35234000
CY2014Q1 tdw Other Liabilities Current Other
OtherLiabilitiesCurrentOther
491000
CY2014Q1 tdw Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
13996000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49739729 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.96
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49302971 shares
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1911000
us-gaap Gross Profit
GrossProfit
227954000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
8677000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1103054000
us-gaap Payments Of Dividends
PaymentsOfDividends
37355000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11259000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
149000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
692000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
433000
us-gaap Profit Loss
ProfitLoss
96838000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6007000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7396000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-18268000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
6529000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
127737000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
343000
us-gaap Operating Income Loss
OperatingIncomeLoss
140478000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
9359000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4269000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
97530000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18669000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1415000
us-gaap Income Taxes Paid
IncomeTaxesPaid
43245000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2462000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4404000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
us-gaap Interest Paid Net
InterestPaidNet
40938000
us-gaap Revenues
Revenues
1067270000
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
121809000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
188000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
349000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
397458000
us-gaap Net Income Loss
NetIncomeLoss
96838000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1056011000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10872000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
12072000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4144000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
7738000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18300000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-274216000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
46006000
tdw Corporate Expenses
CorporateExpenses
40552000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
4286000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
8241000
us-gaap Interest Expense
InterestExpense
31081000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
433000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
73577000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24971000
us-gaap Interest Costs Incurred
InterestCostsIncurred
39322000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
124555000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
37431000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42160000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
277964000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
185000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
56283000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
17042000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-288000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6082000
us-gaap Costs And Expenses
CostsAndExpenses
926792000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
652631000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-543000
us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
207435000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
9568000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
142241000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
10157000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
1416262000
us-gaap Share Based Compensation
ShareBasedCompensation
15130000
us-gaap Direct Operating Costs
DirectOperatingCosts
589156000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-9753000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-210576000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1270000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
13759000
us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
13800000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
8774000
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-2927000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.14
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
TIDEWATER INC
dei Trading Symbol
TradingSymbol
TDW
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
231685000
us-gaap Net Income Loss
NetIncomeLoss
-56114000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.310 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
275559000
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
2841976 shares
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
35.19
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.14
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49213712 shares
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
9006000
us-gaap Gross Profit
GrossProfit
249022000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
12496000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
27206000
us-gaap Payments Of Dividends
PaymentsOfDividends
36997000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
20167000
dei Entity Central Index Key
EntityCentralIndexKey
0000098222
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
450000
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1555000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
231171 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49213712 shares
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
55000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
559000
us-gaap Profit Loss
ProfitLoss
-56457000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3090000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1243000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
48876000
us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1025000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
79000
us-gaap Operating Income Loss
OperatingIncomeLoss
-62853000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4996000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
8453000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-55898000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18815000
us-gaap Income Taxes Paid
IncomeTaxesPaid
57987000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-127000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99999000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
70000
us-gaap Interest Paid Net
InterestPaidNet
48046000
us-gaap Revenues
Revenues
1170755000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
130150000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
37229000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-142826000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
43000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
351000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
283699000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6856000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-366000
us-gaap Share Based Compensation
ShareBasedCompensation
16395000
us-gaap Direct Operating Costs
DirectOperatingCosts
640428000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-29052000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
78881000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-3025000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1150588000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
9104000
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
1550000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
8096000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-77278000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-437000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
9920000
us-gaap Interest Expense
InterestExpense
37927000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
99999000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
17029000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-25211000
us-gaap Interest Costs Incurred
InterestCostsIncurred
47847000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-115704000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-131000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
5160000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1025000
us-gaap Costs And Expenses
CostsAndExpenses
1233608000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
235254000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-504000
us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
110694000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
3386000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
144464000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
50000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-343000
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
19616000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
20000000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
20247000
us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
20200000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
99999000
tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
4634000
tdw Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
P90D
tdw Assessed Fine
AssessedFine
58300000
tdw Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
-2599000
tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
-81668000
tdw Remaining Fine Amount
RemainingFineAmount
28000000
tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
149000000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
188000
tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
349000
tdw Corporate Expenses
CorporateExpenses
33172000
CY2011Q2 tdw Assessed Fine
AssessedFine
155000000
CY2011Q2 tdw Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
17 Vessel
CY2014Q2 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
13400000
CY2014Q2 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
P24M
CY2014Q2 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
1 Vessel
CY2014Q2 tdw Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
0.61 pure
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2013Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
482818 shares
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.016 pure
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49830266 shares
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49347448 shares
CY2013Q4 us-gaap Gross Profit
GrossProfit
80707000
CY2013Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4535000
CY2013Q4 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
354000
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
521000
CY2013Q4 us-gaap Profit Loss
ProfitLoss
12583000
CY2013Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
405000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
20488000
CY2013Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7170000
CY2013Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1341000
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13104000
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8101000
CY2013Q4 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
137000
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
CY2013Q4 us-gaap Revenues
Revenues
365248000
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
12583000
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
360713000
CY2013Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2671000
CY2013Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
3691000
CY2013Q4 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2643000
CY2013Q4 us-gaap Interest Expense
InterestExpense
12250000
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-196000
CY2013Q4 us-gaap Interest Costs Incurred
InterestCostsIncurred
14893000
CY2013Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42391000
CY2013Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12396000
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
218000
CY2013Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
56283000
CY2013Q4 us-gaap Costs And Expenses
CostsAndExpenses
344760000
CY2013Q4 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
182561000
CY2013Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-167000
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
45723000
CY2013Q4 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
4097000
CY2013Q4 us-gaap Direct Operating Costs
DirectOperatingCosts
197679000
CY2013Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
5757000
CY2013Q4 us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
5800000
CY2013Q4 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
4308000
CY2013Q4 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
12387000
CY2013Q4 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
62000
CY2013Q4 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
116000
CY2013Q4 tdw Corporate Expenses
CorporateExpenses
11106000
CY2014Q3 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
19400000
CY2014Q3 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
P24M
CY2014Q3 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
1 Vessel
CY2014Q3 tdw Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
0.47 pure
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.31
CY2014Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.272 pure
CY2014Q4 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
2841976 shares
CY2014Q4 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
35.19
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48481722 shares
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.31
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
158575 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48481722 shares
CY2014Q4 us-gaap Gross Profit
GrossProfit
81901000
CY2014Q4 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
9428000
CY2014Q4 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-73000
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
62000
CY2014Q4 us-gaap Profit Loss
ProfitLoss
-160981000
CY2014Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-54000
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-213580000
CY2014Q4 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1537000
CY2014Q4 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4334000
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-160919000
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7471000
CY2014Q4 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
434000
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0
CY2014Q4 us-gaap Revenues
Revenues
387554000
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-160694000
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
378126000
CY2014Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
6236000
CY2014Q4 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
3638000
CY2014Q4 us-gaap Interest Expense
InterestExpense
12239000
CY2014Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
99999000
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-60070000
CY2014Q4 us-gaap Interest Costs Incurred
InterestCostsIncurred
15877000
CY2014Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
43331000
CY2014Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12029000
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-29000
CY2014Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
283699000
CY2014Q4 us-gaap Costs And Expenses
CostsAndExpenses
601134000
CY2014Q4 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
103055000
CY2014Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-135000
CY2014Q4 us-gaap Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
78200000
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46642000
CY2014Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-287000
CY2014Q4 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
8395000
CY2014Q4 us-gaap Direct Operating Costs
DirectOperatingCosts
210365000
CY2014Q4 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7165000
CY2014Q4 us-gaap Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
7200000
CY2014Q4 tdw Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
3914000
CY2014Q4 tdw Length Of Extension Period Months
LengthOfExtensionPeriodMonths
P24M
CY2014Q4 tdw Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
3 Vessel
CY2014Q4 tdw Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
-221051000
CY2014Q4 tdw Remaining Fine Amount
RemainingFineAmount
10500000
CY2014Q4 tdw Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
56100000
CY2014Q4 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
62000
CY2014Q4 tdw Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
116000
CY2014Q4 tdw Corporate Expenses
CorporateExpenses
10245000

Files In Submission

Name View Source Status
0001193125-15-039130-index-headers.html Edgar Link pending
0001193125-15-039130-index.html Edgar Link pending
0001193125-15-039130.txt Edgar Link pending
0001193125-15-039130-xbrl.zip Edgar Link pending
d844537d10q.htm Edgar Link pending
d844537dex15.htm Edgar Link pending
d844537dex311.htm Edgar Link pending
d844537dex312.htm Edgar Link pending
d844537dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g844537g02u80.jpg Edgar Link pending
g844537image009.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tdw-20141231.xml Edgar Link completed
tdw-20141231.xsd Edgar Link pending
tdw-20141231_cal.xml Edgar Link unprocessable
tdw-20141231_def.xml Edgar Link unprocessable
tdw-20141231_lab.xml Edgar Link unprocessable
tdw-20141231_pre.xml Edgar Link unprocessable