2015 Q1 Form 10-Q Financial Statement
#000119312515039130 Filed on February 09, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
Revenue | $324.8M | $387.6M | $365.2M |
YoY Change | -11.71% | 6.11% | 18.03% |
Cost Of Revenue | $200.8M | $218.8M | $201.8M |
YoY Change | -5.42% | 8.42% | 11.43% |
Gross Profit | $123.9M | $81.90M | $80.71M |
YoY Change | -20.32% | 1.48% | -37.14% |
Gross Profit Margin | 38.15% | 21.13% | 22.1% |
Selling, General & Admin | $53.40M | $53.80M | $51.50M |
YoY Change | -0.93% | 4.47% | 2.39% |
% of Gross Profit | 43.1% | 65.69% | 63.81% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $45.00M | $43.40M | $42.40M |
YoY Change | 4.9% | 2.36% | 13.98% |
% of Gross Profit | 36.32% | 52.99% | 52.54% |
Operating Expenses | $98.50M | $97.10M | $93.90M |
YoY Change | 1.65% | 3.41% | 7.31% |
Operating Profit | $25.67M | -$213.6M | $20.49M |
YoY Change | -57.96% | -1142.46% | -50.0% |
Interest Expense | -$10.40M | $12.24M | $12.25M |
YoY Change | 6.12% | -0.09% | 70.54% |
% of Operating Profit | -40.51% | 59.79% | |
Other Income/Expense, Net | -$7.471M | -$8.101M | |
YoY Change | -7.78% | 127.81% | |
Pretax Income | $15.20M | -$221.1M | $12.40M |
YoY Change | -70.31% | -1882.67% | -66.84% |
Income Tax | $24.10M | -$60.07M | -$196.0K |
% Of Pretax Income | 158.55% | -1.58% | |
Net Earnings | -$9.076M | -$160.7M | $12.58M |
YoY Change | -120.9% | -1377.07% | -57.98% |
Net Earnings / Revenue | -2.79% | -41.46% | 3.45% |
Basic Earnings Per Share | -$0.19 | -$3.31 | $0.25 |
Diluted Earnings Per Share | -$0.19 | -$3.31 | $0.25 |
COMMON SHARES | |||
Basic Shares Outstanding | 46.89M shares | 48.48M | 49.35M shares |
Diluted Shares Outstanding | 48.48M | 49.83M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $78.60M | $77.40M | $114.1M |
YoY Change | 30.13% | -32.16% | 110.52% |
Cash & Equivalents | $78.57M | $77.39M | $114.1M |
Short-Term Investments | |||
Other Short-Term Assets | $17.78M | $17.50M | $18.99M |
YoY Change | -13.63% | -7.88% | 51.26% |
Inventory | $49.00M | $55.30M | $55.70M |
Prepaid Expenses | $10.40M | ||
Receivables | $303.1M | $301.0M | $615.1M |
Other Receivables | $420.4M | $421.9M | $0.00 |
Total Short-Term Assets | $868.8M | $873.1M | $803.9M |
YoY Change | 5.93% | 8.61% | 64.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.746B | $3.675B | $3.546B |
YoY Change | 3.44% | 3.64% | 14.45% |
Goodwill | $283.7M | ||
YoY Change | -4.74% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $65.84M | $65.48M | $60.10M |
YoY Change | 3.0% | 8.95% | 8.55% |
Other Assets | $75.20M | $102.6M | $153.3M |
YoY Change | -21.98% | -33.04% | 34.63% |
Total Long-Term Assets | $3.880B | $3.844B | $4.044B |
YoY Change | -4.57% | -4.95% | 13.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $868.8M | $873.1M | $803.9M |
Total Long-Term Assets | $3.880B | $3.844B | $4.044B |
Total Assets | $4.749B | $4.717B | $4.847B |
YoY Change | -2.81% | -2.7% | 19.52% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.01M | $49.49M | $95.25M |
YoY Change | -27.52% | -48.04% | 16.18% |
Accrued Expenses | $146.3M | $149.5M | $186.5M |
YoY Change | -7.02% | -19.82% | 26.42% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $10.18M | $7.006M | |
YoY Change | 7.03% | ||
Total Short-Term Liabilities | $482.2M | $446.0M | $339.2M |
YoY Change | 20.05% | 31.51% | 28.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.524B | $1.484B | $1.464B |
YoY Change | 1.26% | 1.39% | 57.42% |
Other Long-Term Liabilities | $235.1M | $226.7M | $206.2M |
YoY Change | 31.2% | 9.95% | 71.03% |
Total Long-Term Liabilities | $1.759B | $1.711B | $1.670B |
YoY Change | 4.44% | 2.44% | 58.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $482.2M | $446.0M | $339.2M |
Total Long-Term Liabilities | $1.759B | $1.711B | $1.670B |
Total Liabilities | $2.242B | $2.157B | $2.009B |
YoY Change | 7.45% | 7.35% | 52.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.330B | $2.351B | $2.513B |
YoY Change | -8.41% | -6.45% | 3.88% |
Common Stock | $164.6M | $163.2M | $143.1M |
YoY Change | 11.73% | 14.07% | 16.38% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.474B | $2.503B | $2.640B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.756B | $4.717B | $4.847B |
YoY Change | -2.65% | -2.7% | 19.52% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.076M | -$160.7M | $12.58M |
YoY Change | -120.9% | -1377.07% | -57.98% |
Depreciation, Depletion And Amortization | $45.00M | $43.40M | $42.40M |
YoY Change | 4.9% | 2.36% | 13.98% |
Cash From Operating Activities | $83.10M | $90.30M | $60.00M |
YoY Change | 138.79% | 50.5% | 64.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$132.5M | -$103.3M | -$177.2M |
YoY Change | -32.81% | -41.7% | 29.53% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $16.80M | $79.30M | $178.4M |
YoY Change | -75.22% | -55.55% | 1839.13% |
Cash From Investing Activities | -$115.7M | -$24.00M | $1.300M |
YoY Change | -10.66% | -1946.15% | -101.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 33.70M | -113.1M | 7.300M |
YoY Change | -17.6% | -1649.32% | -16.09% |
NET CHANGE | |||
Cash From Operating Activities | 83.10M | 90.30M | 60.00M |
Cash From Investing Activities | -115.7M | -24.00M | 1.300M |
Cash From Financing Activities | 33.70M | -113.1M | 7.300M |
Net Change In Cash | 1.100M | -46.80M | 68.60M |
YoY Change | -102.04% | -168.22% | -183.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $83.10M | $90.30M | $60.00M |
Capital Expenditures | -$132.5M | -$103.3M | -$177.2M |
Free Cash Flow | $215.6M | $193.6M | $237.2M |
YoY Change | -7.07% | -18.38% | 36.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16970000 | |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2639988000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16449000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114146000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
283699000 | |
CY2014Q2 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
9400000 | |
CY2014Q2 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
4000000 | |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11728000 | |
CY2014Q3 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
11200000 | |
CY2014Q3 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
8200000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46886453 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.1 | |
CY2014Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contract |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2508765000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
79235000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Remainder Of Fiscal Year
MinimumLeasePaymentsSaleLeasebackTransactionsRemainderOfFiscalYear
|
7263000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1053997000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Thereafter
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter
|
102817000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Three Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinThreeYears
|
29053000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
446038000 | |
CY2014Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
6842000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
55036000 | |
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
135044000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2936000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4689000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11666000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
49487000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2351197000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7006000 | |
CY2014Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
370900000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42540000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
158501000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
149523000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2502721000 | |
CY2014Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
20992000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
226727000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8973000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1484326000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4716626000 | |
CY2014Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
15573000 | |
CY2014Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
157522000 | |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
38301000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions
MinimumLeasePaymentsSaleLeasebackTransactions
|
233508000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Five Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFiveYears
|
33544000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
6044000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33309000 | |
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Deferred Gain Gross
SaleLeasebackTransactionDeferredGainGross
|
45000000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Four Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinFourYears
|
31778000 | |
CY2014Q4 | us-gaap |
Minimum Lease Payments Sale Leaseback Transactions Within Two Years
MinimumLeasePaymentsSaleLeasebackTransactionsWithinTwoYears
|
29053000 | |
CY2014Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
3265000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77388000 | |
CY2014Q4 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
8163000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3675421000 | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
301038000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
1016000 | |
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
33200000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
45139000 | |
CY2014Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
65478000 | |
CY2014Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
421904000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
98516000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4729418000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
7308000 | |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
9663000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
4716626000 | |
CY2014Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10023000 | |
CY2014Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4630902000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
17497000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
102616000 | |
CY2014Q4 | us-gaap |
Supplies
Supplies
|
55284000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
873111000 | |
CY2014Q4 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23456000 | |
CY2014Q4 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
8887000 | |
CY2014Q4 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
23229000 | |
CY2014Q4 | tdw |
Significant Commitment Progress Payments Invested Through Period
SignificantCommitmentProgressPaymentsInvestedThroughPeriod
|
343956000 | |
CY2014Q4 | tdw |
Significant Commitment Number Of Vessel
SignificantCommitmentNumberOfVessel
|
30 | Vessel |
CY2014Q4 | tdw |
Significant Commitments Total Expenditure
SignificantCommitmentsTotalExpenditure
|
847841000 | |
CY2014Q4 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
263000 | |
CY2014Q4 | tdw |
Disallowed Amount Of Total Fines By Administrative Appeals Board
DisallowedAmountOfTotalFinesByAdministrativeAppealsBoard
|
127000000 | |
CY2014Q4 | tdw |
Commitments Remaining Expenditures
CommitmentsRemainingExpenditures
|
503885000 | |
CY2014Q4 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
92000 | |
CY2014Q4 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
97463000 | |
CY2014Q4 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
35945000 | |
CY2014Q4 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
34746000 | |
CY2014Q4 | tdw |
Other Liabilities Current Other
OtherLiabilitiesCurrentOther
|
722000 | |
CY2014Q4 | tdw |
Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
|
23477000 | |
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
46885636 | shares |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2561756000 | |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17141000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40569000 | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
297822000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49730442 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.1 | |
CY2014Q1 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
4 | Contract |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2685371000 | |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
70567000 | |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
997208000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
401681000 | |
CY2014Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
8263000 | |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
56080000 | |
CY2014Q1 | us-gaap |
Sale Leaseback Transaction Deferred Gain Net
SaleLeasebackTransactionDeferredGainNet
|
85316000 | |
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14816000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4973000 | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12225000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
74515000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2544255000 | |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9512000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108929000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
142381000 | |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
157302000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2679384000 | |
CY2014Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
23185000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
179204000 | |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10507000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1505358000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4885829000 | |
CY2014Q1 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
86154000 | |
CY2014Q1 | us-gaap |
Minority Interest
MinorityInterest
|
5987000 | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
27248000 | |
CY2014Q1 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
3631000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60359000 | |
CY2014Q1 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
5219000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
283699000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3621608000 | |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
252421000 | |
CY2014Q1 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
16559000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
34376000 | |
CY2014Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
63928000 | |
CY2014Q1 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
429450000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
97714000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4618816000 | |
CY2014Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
8728000 | |
CY2014Q1 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
15744000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
4885829000 | |
CY2014Q1 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
10285000 | |
CY2014Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4521102000 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
20587000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
96385000 | |
CY2014Q1 | us-gaap |
Supplies
Supplies
|
57392000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
820209000 | |
CY2014Q1 | tdw |
Savings Plans And Supplemental Plan Assets
SavingsPlansAndSupplementalPlanAssets
|
23212000 | |
CY2014Q1 | tdw |
Income Taxes Receivable Miscellaneous Noncurrent
IncomeTaxesReceivableMiscellaneousNoncurrent
|
9106000 | |
CY2014Q1 | tdw |
Notional Value Equivalent Of Forward Contract
NotionalValueEquivalentOfForwardContract
|
2300000 | |
CY2014Q1 | tdw |
Defined Benefit Plan Supplemental Plan Obligations
DefinedBenefitPlanSupplementalPlanObligations
|
21918000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.95 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
436758 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.205 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
69829000 | ||
CY2014Q1 | tdw |
Trust Assets Carrying Value Net
TrustAssetsCarryingValueNet
|
92000 | |
CY2014Q1 | tdw |
Trust Assets Carrying Value Income Tax Expense
TrustAssetsCarryingValueIncomeTaxExpense
|
49000 | |
CY2014Q1 | tdw |
Accrued Vessel Expenses
AccruedVesselExpenses
|
96468000 | |
CY2014Q1 | tdw |
Other Liabilities Credits Noncurrent
OtherLiabilitiesCreditsNoncurrent
|
35469000 | |
CY2014Q1 | tdw |
Pension Plan Liabilities Noncurrent
PensionPlanLiabilitiesNoncurrent
|
35234000 | |
CY2014Q1 | tdw |
Other Liabilities Current Other
OtherLiabilitiesCurrentOther
|
491000 | |
CY2014Q1 | tdw |
Sale Leaseback Transaction Deferred Gain Current Portion
SaleLeasebackTransactionDeferredGainCurrentPortion
|
13996000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49739729 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49302971 | shares | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1911000 | ||
us-gaap |
Gross Profit
GrossProfit
|
227954000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
8677000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1103054000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
37355000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
11259000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
149000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
692000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
433000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
96838000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6007000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7396000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-18268000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
6529000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
127737000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
343000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
140478000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
9359000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4269000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
97530000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18669000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1415000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
43245000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2462000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4404000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
40938000 | ||
us-gaap |
Revenues
Revenues
|
1067270000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
121809000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
188000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
349000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
397458000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
96838000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1056011000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10872000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
12072000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4144000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7738000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18300000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-274216000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
46006000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
40552000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
4286000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
8241000 | ||
us-gaap |
Interest Expense
InterestExpense
|
31081000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
433000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
73577000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24971000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
39322000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
124555000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37431000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
42160000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
277964000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
185000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
56283000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
17042000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-288000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6082000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
926792000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
652631000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-543000 | ||
us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
207435000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
9568000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
142241000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
10157000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1416262000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15130000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
589156000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-9753000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-210576000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1270000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13759000 | ||
us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
13800000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
8774000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-2927000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.14 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TIDEWATER INC | ||
dei |
Trading Symbol
TradingSymbol
|
TDW | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
231685000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-56114000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.310 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
275559000 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
2841976 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.19 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.14 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49213712 | shares | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
9006000 | ||
us-gaap |
Gross Profit
GrossProfit
|
249022000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
12496000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
27206000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
36997000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
20167000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000098222 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
450000 | ||
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1555000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
231171 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49213712 | shares | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
55000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
559000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-56457000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3090000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1243000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
48876000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
1025000 | ||
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
79000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-62853000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
4996000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
8453000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55898000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18815000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
57987000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-127000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
99999000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
70000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
48046000 | ||
us-gaap |
Revenues
Revenues
|
1170755000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130150000 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
37229000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-142826000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
43000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
351000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
283699000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6856000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-366000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16395000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
640428000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-29052000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
78881000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3025000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1150588000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9104000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
1550000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8096000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-77278000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-437000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
9920000 | ||
us-gaap |
Interest Expense
InterestExpense
|
37927000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
99999000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
17029000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-25211000 | ||
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
47847000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-115704000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-131000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5160000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1025000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1233608000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
235254000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-504000 | ||
us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
110694000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
3386000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
144464000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
50000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-343000 | ||
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
19616000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
20000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
20247000 | ||
us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
20200000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
99999000 | ||
tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4634000 | ||
tdw |
Short Term Deposits Maximum Maturity Period
ShortTermDepositsMaximumMaturityPeriod
|
P90D | ||
tdw |
Assessed Fine
AssessedFine
|
58300000 | ||
tdw |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Unit Or Restricted Stock Award Requisite Service Period Recognition Net Of Forfeitures
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitOrRestrictedStockAwardRequisiteServicePeriodRecognitionNetOfForfeitures
|
-2599000 | ||
tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-81668000 | ||
tdw |
Remaining Fine Amount
RemainingFineAmount
|
28000000 | ||
tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
149000000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
188000 | ||
tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
349000 | ||
tdw |
Corporate Expenses
CorporateExpenses
|
33172000 | ||
CY2011Q2 | tdw |
Assessed Fine
AssessedFine
|
155000000 | |
CY2011Q2 | tdw |
Number Of Vessels That Subsidiaries Failed To Obtain Import Licenses From
NumberOfVesselsThatSubsidiariesFailedToObtainImportLicensesFrom
|
17 | Vessel |
CY2014Q2 | us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
13400000 | |
CY2014Q2 | tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
P24M | |
CY2014Q2 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
1 | Vessel |
CY2014Q2 | tdw |
Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
|
0.61 | pure |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | |
CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
482818 | shares |
CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.016 | pure |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49830266 | shares |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | |
CY2013Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49347448 | shares |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
80707000 | |
CY2013Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
4535000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
354000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
521000 | |
CY2013Q4 | us-gaap |
Profit Loss
ProfitLoss
|
12583000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
405000 | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20488000 | |
CY2013Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
7170000 | |
CY2013Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1341000 | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13104000 | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8101000 | |
CY2013Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
137000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
365248000 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12583000 | |
CY2013Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
360713000 | |
CY2013Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2671000 | |
CY2013Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3691000 | |
CY2013Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2643000 | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
12250000 | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-196000 | |
CY2013Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
14893000 | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42391000 | |
CY2013Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12396000 | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
218000 | |
CY2013Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
56283000 | |
CY2013Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
344760000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
182561000 | |
CY2013Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-167000 | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45723000 | |
CY2013Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4097000 | |
CY2013Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
197679000 | |
CY2013Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5757000 | |
CY2013Q4 | us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
5800000 | |
CY2013Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
4308000 | |
CY2013Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
12387000 | |
CY2013Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
62000 | |
CY2013Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2013Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
11106000 | |
CY2014Q3 | us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
19400000 | |
CY2014Q3 | tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
P24M | |
CY2014Q3 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
1 | Vessel |
CY2014Q3 | tdw |
Sale Leaseback Transaction Percentage Of Sales Price To Reacquire
SaleLeasebackTransactionPercentageOfSalesPriceToReacquire
|
0.47 | pure |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.31 | |
CY2014Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.272 | pure |
CY2014Q4 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
2841976 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
35.19 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48481722 | shares |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.31 | |
CY2014Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2014Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
158575 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48481722 | shares |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
81901000 | |
CY2014Q4 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
9428000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-73000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
62000 | |
CY2014Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-160981000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-54000 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-213580000 | |
CY2014Q4 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1537000 | |
CY2014Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
4334000 | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-160919000 | |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7471000 | |
CY2014Q4 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
434000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
0 | |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
387554000 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-160694000 | |
CY2014Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
378126000 | |
CY2014Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
6236000 | |
CY2014Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3638000 | |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
12239000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
99999000 | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-60070000 | |
CY2014Q4 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
15877000 | |
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43331000 | |
CY2014Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
12029000 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-29000 | |
CY2014Q4 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
283699000 | |
CY2014Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
601134000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
103055000 | |
CY2014Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-135000 | |
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Gross Proceeds Investing Activities
SaleLeasebackTransactionGrossProceedsInvestingActivities
|
78200000 | |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
46642000 | |
CY2014Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-287000 | |
CY2014Q4 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
8395000 | |
CY2014Q4 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
210365000 | |
CY2014Q4 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7165000 | |
CY2014Q4 | us-gaap |
Sale Leaseback Transaction Rent Expense
SaleLeasebackTransactionRentExpense
|
7200000 | |
CY2014Q4 | tdw |
Assets Fair Value Disclosure1
AssetsFairValueDisclosure1
|
3914000 | |
CY2014Q4 | tdw |
Length Of Extension Period Months
LengthOfExtensionPeriodMonths
|
P24M | |
CY2014Q4 | tdw |
Sale Leaseback Transaction Number Of Vessels
SaleLeasebackTransactionNumberOfVessels
|
3 | Vessel |
CY2014Q4 | tdw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-221051000 | |
CY2014Q4 | tdw |
Remaining Fine Amount
RemainingFineAmount
|
10500000 | |
CY2014Q4 | tdw |
Amount Of Fines Disallowed By Administrative Appeals Board
AmountOfFinesDisallowedByAdministrativeAppealsBoard
|
56100000 | |
CY2014Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract Tax
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContractTax
|
62000 | |
CY2014Q4 | tdw |
Other Comprehensive Income Amortization Of Loss On Derivative Contract
OtherComprehensiveIncomeAmortizationOfLossOnDerivativeContract
|
116000 | |
CY2014Q4 | tdw |
Corporate Expenses
CorporateExpenses
|
10245000 |