|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Net sales | |||
| Nonrelated party | |||
| Related party | |||
| Total net sales | |||
| Cost of sales | |||
| Gross profit | |||
| General and administrative expenses | |||
| Research and development | |||
| Restructuring charge | |||
| Share of net loss of equity method investee | |||
| Selling, general and administrative | |||
| Impairment of intangible assets | |||
| Total operating expenses | |||
| Loss from discontinued operations | |||
| Other (expense) income: | |||
| Convertible note fair value adjustment | |||
| Warrant liability fair value adjustment | |||
| Derivative liabilities fair value adjustment | |||
| Loss on settlement of derivative liability | |||
| Impairment of assets previously classified as held for sale | |||
| Interest (expense) income, net | |||
| Foreign currency transaction (loss) gain | |||
| Other income, net | |||
| Total other expense | |||
| Loss from continuing operations before income taxes | |||
| Income tax benefit | |||
| Net loss from continuing operations | |||
| Net loss from discontinued operations, net of tax | |||
| Net loss | |||
| Foreign currency translation adjustments | |||
| Total comprehensive loss | |||
| Comprehensive loss attributable to non-controlling interests | |||
| Preferred dividends and accretion | |||
| Comprehensive loss attributable to common stockholders | |||
| Net loss attributable to non-controlling interests | |||
| Net loss attributable to stockholders | |||
| Preferred deemed dividend | |||
| Tranche right deemed dividend | |||
| Net loss attributable to common stockholders | |||
| Weighted average shares outstanding: | |||
| Weighted average shares of common stock outstanding - basic (in shares) | |||
| Weighted average shares of common stock outstanding - diluted (in shares) | |||
| Net loss per share attributable to common stockholders: | |||
| Net loss per share from continuing operations - basic (in USD per share) | |||
| Net loss per share from continuing operations - diluted (in USD per share) | |||
| Net loss per share from discontinued operations - basic (in USD per share) | |||
| Net loss per share from discontinued operations - diluted (in USD per share) | |||
| Net loss attributable to stockholders per share - basic (in USD per share) | |||
| Net loss attributable to stockholders per share - diluted (in USD per share) |
Loading...