|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$256.7M
-14.59%
YoY
|
-$300.5M
-38.26%
YoY
|
-$486.8M
-20.74%
YoY
|
-$614.1M
-11.8%
YoY
|
-$696.3M
98.55%
YoY
|
| Depreciation, Depletion And Amortization |
$92.38M
17.32%
YoY
|
$78.74M
29.24%
YoY
|
$60.92M
-35.16%
YoY
|
$93.96M
1.2%
YoY
|
$92.85M
-4.67%
YoY
|
| Cash From Operating Activities |
$1.460B
0.84%
YoY
|
$1.448B
66.82%
YoY
|
$868.1M
-2.47%
YoY
|
$890.1M
5.8%
YoY
|
$841.3M
46.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.85M
37.67%
YoY
|
$32.58M
27.0%
YoY
|
$25.65M
-134.39%
YoY
|
-$74.60M
123.89%
YoY
|
-$33.32M
-6.67%
YoY
|
| Acquisitions |
$14.25M
-98.32%
YoY
|
$847.8M
14579.95%
YoY
|
$5.775M
-70.25%
YoY
|
$19.41M
-78.85%
YoY
|
$91.77M
N/A
|
| Other Investing Activities |
-$297.5M
-68.04%
YoY
|
-$930.6M
-3890.15%
YoY
|
$24.55M
-79.78%
YoY
|
$121.5M
-58.11%
YoY
|
$290.0M
-202.39%
YoY
|
| Cash From Investing Activities |
-$342.3M
-64.48%
YoY
|
-$963.7M
76509.38%
YoY
|
-$1.258M
-102.69%
YoY
|
$46.85M
-81.74%
YoY
|
$256.6M
-180.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$779.4M
-297.2%
YoY
|
$395.3M
163.49%
YoY
|
$150.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$1.000B
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$782.6M
91.71%
YoY
|
-$408.2M
175.04%
YoY
|
-$148.4M
-67.86%
YoY
|
-$461.7M
-72.1%
YoY
|
-$1.655B
3784.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.460B
0.84%
YoY
|
$1.448B
66.82%
YoY
|
$868.1M
-2.47%
YoY
|
$890.1M
5.8%
YoY
|
$841.3M
46.52%
YoY
|
| Cash From Investing Activities |
-$342.3M
-64.48%
YoY
|
-$963.7M
76509.38%
YoY
|
-$1.258M
-102.69%
YoY
|
$46.85M
-81.74%
YoY
|
$256.6M
-180.48%
YoY
|
| Cash From Financing Activities |
-$782.6M
91.71%
YoY
|
-$408.2M
175.04%
YoY
|
-$148.4M
-67.86%
YoY
|
-$461.7M
-72.1%
YoY
|
-$1.655B
3784.52%
YoY
|
| Net Change In Cash |
$335.5M
352.1%
YoY
|
$74.21M
-89.64%
YoY
|
$716.6M
50.8%
YoY
|
$475.2M
-185.35%
YoY
|
-$556.8M
-361.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.460B
0.84%
YoY
|
$1.448B
66.82%
YoY
|
$868.1M
-2.47%
YoY
|
$890.1M
5.8%
YoY
|
$841.3M
46.52%
YoY
|
| Capital Expenditures |
$44.85M
37.67%
YoY
|
$32.58M
27.0%
YoY
|
$25.65M
-134.39%
YoY
|
-$74.60M
123.89%
YoY
|
-$33.32M
-6.67%
YoY
|
| Free Cash Flow |
$1.416B
0.0%
YoY
|
$1.416B
68.03%
YoY
|
$842.5M
-12.67%
YoY
|
$964.7M
10.3%
YoY
|
$874.7M
43.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$98.39M
38.95%
YoY
|
-$42.65M
11.61%
YoY
|
-$51.87M
-58.09%
YoY
|
-$23.90M
-87.86%
YoY
|
-$70.81M
-655.26%
YoY
|
-$38.21M
-54.77%
YoY
|
-$123.8M
288.2%
YoY
|
-$196.9M
234.03%
YoY
|
$12.75M
-106.1%
YoY
|
-$84.47M
-58.8%
YoY
|
-$31.88M
132.03%
YoY
|
-$58.95M
-44.1%
YoY
|
-$209.0M
572.43%
YoY
|
-$205.0M
164.65%
YoY
|
-$13.74M
-96.57%
YoY
|
-$105.5M
-50.5%
YoY
|
-$31.09M
-119.45%
YoY
|
-$77.47M
-87.53%
YoY
|
-$400.1M
1752.32%
YoY
|
-$213.1M
-44.69%
YoY
|
| Depreciation, Depletion And Amortization |
$41.28M
78.12%
YoY
|
$35.62M
53.88%
YoY
|
$24.33M
6.6%
YoY
|
$23.22M
0.19%
YoY
|
$23.18M
-1.22%
YoY
|
$23.15M
36.07%
YoY
|
$22.83M
51.33%
YoY
|
$23.18M
51.45%
YoY
|
$23.46M
51.16%
YoY
|
$17.01M
9.93%
YoY
|
$15.08M
3.17%
YoY
|
$15.30M
-37.81%
YoY
|
$15.52M
-32.21%
YoY
|
$15.48M
-33.31%
YoY
|
$14.62M
-37.1%
YoY
|
$24.61M
3.63%
YoY
|
$22.90M
-1.72%
YoY
|
$23.21M
0.03%
YoY
|
$23.24M
2.85%
YoY
|
$23.75M
7.46%
YoY
|
| Cash From Operating Activities |
$567.5M
-13.05%
YoY
|
$177.8M
-49.47%
YoY
|
$128.7M
59.91%
YoY
|
$375.3M
-11.94%
YoY
|
$652.7M
15.44%
YoY
|
$351.9M
21.52%
YoY
|
$80.49M
-51.79%
YoY
|
$426.2M
56.25%
YoY
|
$565.4M
60.45%
YoY
|
$289.6M
92.39%
YoY
|
$167.0M
80.61%
YoY
|
$272.8M
17.55%
YoY
|
$352.4M
-0.26%
YoY
|
$150.5M
-33.36%
YoY
|
$92.44M
17.18%
YoY
|
$232.1M
25.89%
YoY
|
$353.3M
-6.31%
YoY
|
$225.9M
12.71%
YoY
|
$78.89M
-0.77%
YoY
|
$184.3M
49.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.211M
-56.77%
YoY
|
$9.289M
-0.5%
YoY
|
$14.11M
129.43%
YoY
|
$15.00M
10.35%
YoY
|
$14.37M
36.56%
YoY
|
$9.336M
75.06%
YoY
|
$6.151M
67.65%
YoY
|
$13.59M
425.73%
YoY
|
$10.52M
290.93%
YoY
|
$5.333M
32.0%
YoY
|
$3.669M
-77.76%
YoY
|
$2.585M
-110.49%
YoY
|
$2.691M
-108.83%
YoY
|
$4.040M
-132.11%
YoY
|
$16.50M
-339.73%
YoY
|
-$24.65M
132.09%
YoY
|
-$30.49M
475.3%
YoY
|
-$12.58M
31.05%
YoY
|
-$6.881M
-11.78%
YoY
|
-$10.62M
-32.78%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.213B
N/A
|
$15.70M
215.54%
YoY
|
N/A
|
$994.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.975M
N/A
|
N/A
|
$0.00
N/A
|
$844.7M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-47.28%
YoY
|
N/A
|
$13.02M
N/A
|
$2.701M
N/A
|
$1.138M
N/A
|
N/A
|
| Other Investing Activities |
$410.4M
-755.47%
YoY
|
-$1.135B
1008.36%
YoY
|
-$46.57M
271.43%
YoY
|
-$120.0M
2560.48%
YoY
|
-$62.60M
296.38%
YoY
|
-$102.4M
-88.06%
YoY
|
-$12.54M
-76.45%
YoY
|
-$4.509M
-78.5%
YoY
|
-$15.79M
-191.52%
YoY
|
-$857.1M
-4858.21%
YoY
|
-$53.23M
-618.95%
YoY
|
-$20.98M
-2834.68%
YoY
|
$17.26M
-194.1%
YoY
|
$18.01M
-169.33%
YoY
|
$10.26M
-93.78%
YoY
|
$767.0K
-99.15%
YoY
|
-$18.34M
-125.98%
YoY
|
-$25.98M
-122.93%
YoY
|
$165.0M
937.79%
YoY
|
$90.16M
107.75%
YoY
|
| Cash From Investing Activities |
$404.1M
-625.06%
YoY
|
-$1.144B
924.05%
YoY
|
-$60.69M
224.7%
YoY
|
-$135.0M
645.67%
YoY
|
-$76.97M
192.51%
YoY
|
-$111.7M
-87.05%
YoY
|
-$18.69M
-67.15%
YoY
|
-$18.10M
-23.18%
YoY
|
-$26.31M
-280.64%
YoY
|
-$862.4M
-6272.12%
YoY
|
-$56.90M
812.2%
YoY
|
-$23.56M
-1.34%
YoY
|
$14.57M
-129.83%
YoY
|
$13.97M
-136.23%
YoY
|
-$6.238M
-103.94%
YoY
|
-$23.88M
-130.02%
YoY
|
-$48.83M
-174.89%
YoY
|
-$38.56M
-137.12%
YoY
|
$158.1M
1876.59%
YoY
|
$79.54M
189.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$990.9M
637.83%
YoY
|
$197.4M
185.15%
YoY
|
$252.8M
37.69%
YoY
|
-$392.3M
N/A
|
$134.3M
279.64%
YoY
|
$69.24M
-31.97%
YoY
|
$183.6M
178.71%
YoY
|
N/A
N/A
|
$35.38M
11.43%
YoY
|
$101.8M
N/A
|
$65.88M
N/A
|
N/A
N/A
|
$31.75M
317380.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.00K
-90.0%
YoY
|
$4.000K
-98.0%
YoY
|
$1.000K
-99.89%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$12.50M
N/A
|
$12.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$990.9M
637.83%
YoY
|
-$197.4M
185.15%
YoY
|
-$252.8M
35.37%
YoY
|
-$392.3M
117.71%
YoY
|
-$134.3M
180.52%
YoY
|
-$69.24M
-39.41%
YoY
|
-$186.8M
183.48%
YoY
|
-$180.2M
52.61%
YoY
|
-$47.88M
50.81%
YoY
|
-$114.3M
N/A
|
-$65.88M
-4819.13%
YoY
|
-$118.1M
959.98%
YoY
|
-$31.75M
260.96%
YoY
|
$0.00
-100.0%
YoY
|
$1.396M
-99.6%
YoY
|
-$11.14M
-97.71%
YoY
|
-$8.795M
-98.37%
YoY
|
-$795.1M
28.8%
YoY
|
$353.3M
-3563.57%
YoY
|
-$486.8M
3234.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$567.5M
-13.05%
YoY
|
$177.8M
-49.47%
YoY
|
$128.7M
59.91%
YoY
|
$375.3M
-11.94%
YoY
|
$652.7M
15.44%
YoY
|
$351.9M
21.52%
YoY
|
$80.49M
-51.79%
YoY
|
$426.2M
56.25%
YoY
|
$565.4M
60.45%
YoY
|
$289.6M
92.39%
YoY
|
$167.0M
80.61%
YoY
|
$272.8M
17.55%
YoY
|
$352.4M
-0.26%
YoY
|
$150.5M
-33.36%
YoY
|
$92.44M
17.18%
YoY
|
$232.1M
25.89%
YoY
|
$353.3M
-6.31%
YoY
|
$225.9M
12.71%
YoY
|
$78.89M
-0.77%
YoY
|
$184.3M
49.5%
YoY
|
| Cash From Investing Activities |
$404.1M
-625.06%
YoY
|
-$1.144B
924.05%
YoY
|
-$60.69M
224.7%
YoY
|
-$135.0M
645.67%
YoY
|
-$76.97M
192.51%
YoY
|
-$111.7M
-87.05%
YoY
|
-$18.69M
-67.15%
YoY
|
-$18.10M
-23.18%
YoY
|
-$26.31M
-280.64%
YoY
|
-$862.4M
-6272.12%
YoY
|
-$56.90M
812.2%
YoY
|
-$23.56M
-1.34%
YoY
|
$14.57M
-129.83%
YoY
|
$13.97M
-136.23%
YoY
|
-$6.238M
-103.94%
YoY
|
-$23.88M
-130.02%
YoY
|
-$48.83M
-174.89%
YoY
|
-$38.56M
-137.12%
YoY
|
$158.1M
1876.59%
YoY
|
$79.54M
189.25%
YoY
|
| Cash From Financing Activities |
-$990.9M
637.83%
YoY
|
-$197.4M
185.15%
YoY
|
-$252.8M
35.37%
YoY
|
-$392.3M
117.71%
YoY
|
-$134.3M
180.52%
YoY
|
-$69.24M
-39.41%
YoY
|
-$186.8M
183.48%
YoY
|
-$180.2M
52.61%
YoY
|
-$47.88M
50.81%
YoY
|
-$114.3M
N/A
|
-$65.88M
-4819.13%
YoY
|
-$118.1M
959.98%
YoY
|
-$31.75M
260.96%
YoY
|
$0.00
-100.0%
YoY
|
$1.396M
-99.6%
YoY
|
-$11.14M
-97.71%
YoY
|
-$8.795M
-98.37%
YoY
|
-$795.1M
28.8%
YoY
|
$353.3M
-3563.57%
YoY
|
-$486.8M
3234.28%
YoY
|
| Net Change In Cash |
-$21.88M
-104.94%
YoY
|
-$1.164B
-819.17%
YoY
|
-$190.7M
57.11%
YoY
|
-$151.9M
-166.65%
YoY
|
$443.2M
-9.26%
YoY
|
$161.9M
-123.7%
YoY
|
-$121.4M
-396.83%
YoY
|
$227.9M
73.8%
YoY
|
$488.4M
45.53%
YoY
|
-$683.0M
-506.53%
YoY
|
$40.89M
-50.53%
YoY
|
$131.1M
-33.44%
YoY
|
$335.6M
13.51%
YoY
|
$168.0M
-127.64%
YoY
|
$82.66M
-86.0%
YoY
|
$197.0M
-188.38%
YoY
|
$295.7M
-401.1%
YoY
|
-$607.8M
94.18%
YoY
|
$590.3M
663.65%
YoY
|
-$222.9M
-263.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$567.5M
-13.05%
YoY
|
$177.8M
-49.47%
YoY
|
$128.7M
59.91%
YoY
|
$375.3M
-11.94%
YoY
|
$652.7M
15.44%
YoY
|
$351.9M
21.52%
YoY
|
$80.49M
-51.79%
YoY
|
$426.2M
56.25%
YoY
|
$565.4M
60.45%
YoY
|
$289.6M
92.39%
YoY
|
$167.0M
80.61%
YoY
|
$272.8M
17.55%
YoY
|
$352.4M
-0.26%
YoY
|
$150.5M
-33.36%
YoY
|
$92.44M
17.18%
YoY
|
$232.1M
25.89%
YoY
|
$353.3M
-6.31%
YoY
|
$225.9M
12.71%
YoY
|
$78.89M
-0.77%
YoY
|
$184.3M
49.5%
YoY
|
| Capital Expenditures |
$6.211M
-56.77%
YoY
|
$9.289M
-0.5%
YoY
|
$14.11M
129.43%
YoY
|
$15.00M
10.35%
YoY
|
$14.37M
36.56%
YoY
|
$9.336M
75.06%
YoY
|
$6.151M
67.65%
YoY
|
$13.59M
425.73%
YoY
|
$10.52M
290.93%
YoY
|
$5.333M
32.0%
YoY
|
$3.669M
-77.76%
YoY
|
$2.585M
-110.49%
YoY
|
$2.691M
-108.83%
YoY
|
$4.040M
-132.11%
YoY
|
$16.50M
-339.73%
YoY
|
-$24.65M
132.09%
YoY
|
-$30.49M
475.3%
YoY
|
-$12.58M
31.05%
YoY
|
-$6.881M
-11.78%
YoY
|
-$10.62M
-32.78%
YoY
|
| Free Cash Flow |
$561.3M
-12.07%
YoY
|
$168.5M
-50.81%
YoY
|
$114.6M
54.16%
YoY
|
$360.3M
-12.68%
YoY
|
$638.3M
15.04%
YoY
|
$342.6M
20.51%
YoY
|
$74.34M
-54.47%
YoY
|
$412.6M
52.72%
YoY
|
$554.9M
58.68%
YoY
|
$284.3M
94.05%
YoY
|
$163.3M
115.0%
YoY
|
$270.2M
5.25%
YoY
|
$349.7M
-8.89%
YoY
|
$146.5M
-38.57%
YoY
|
$75.95M
-11.45%
YoY
|
$256.7M
31.68%
YoY
|
$383.8M
0.37%
YoY
|
$238.4M
13.55%
YoY
|
$85.77M
-1.75%
YoY
|
$195.0M
40.15%
YoY
|
Loading...