|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Profit (loss) for the year | |||||
| Profit (loss) from continuing operations | |||||
| Depreciation and amortization | |||||
| Provision for income taxes from continuing operations | |||||
| Gain on disposal or contribution of assets | |||||
| Loss on debt redemption or purchase | |||||
| Asset impairment | |||||
| Net finance expense | |||||
| Income taxes paid | |||||
| Remeasurement of decommissioning and restoration provisions for closed operations | |||||
| Expenditures on decommissioning and restoration provisions | |||||
| QB variable consideration to IMSA and Codelco | |||||
| Foreign exchange (gains) losses | |||||
| Embedded derivatives and other | |||||
| Net change in non-cash working capital items | |||||
| Net cash provided by continuing operating activities | |||||
| Net cash provided by discontinued operating activities | |||||
| Net cash from operating activities | |||||
| Investing activities | |||||
| Expenditures on property, plant and equipment | |||||
| Capitalized production stripping costs | |||||
| Capitalized stripping costs | |||||
| Expenditures on investments and other assets | |||||
| Proceeds from sale of Fort Hills | |||||
| Proceeds from investments and assets | |||||
| Net proceeds from sale of steelmaking coal business | |||||
| Proceeds from sale of investments and other assets | |||||
| Proceeds from interest and dividend income | |||||
| Net cash provided by (used in) continuing investing activities | |||||
| Net cash used in discontinued investing activities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from debt | |||||
| Redemption, purchase or repayment of debt | |||||
| Repayment of lease liabilities | |||||
| QB2 advances from SMM/SC | |||||
| QB advances from SMM/SC | |||||
| Sale of minority interest in steelmaking coal business | |||||
| Interest and finance charges paid | |||||
| Issuance of Class B subordinate voting shares | |||||
| Purchase and cancellation of Class B subordinate voting shares | |||||
| Dividends paid | |||||
| Net contributions from non-controlling interests | |||||
| Distributions to non-controlling interests | |||||
| Settlement of other liabilities | |||||
| Net cash used in continuing financing activities | |||||
| Net cash used in discontinued financing activities | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Change in cash classified as held for sale | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...