|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$406.0M
-83.15%
YoY
|
$2.409B
-27.37%
YoY
|
$3.317B
15.66%
YoY
|
$2.868B
-431.94%
YoY
|
-$864.0M
42.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.726B
-10.62%
YoY
|
$1.931B
15.35%
YoY
|
$1.674B
5.75%
YoY
|
$1.583B
4.83%
YoY
|
$1.510B
-6.73%
YoY
|
| Cash From Operating Activities |
$2.790B
-32.27%
YoY
|
$4.119B
-48.18%
YoY
|
$7.948B
67.75%
YoY
|
$4.738B
203.13%
YoY
|
$1.563B
-55.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.262B
-51.65%
YoY
|
$4.678B
5.77%
YoY
|
$4.423B
-209.32%
YoY
|
-$4.046B
29.31%
YoY
|
-$3.129B
12.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.435B
-10777.22%
YoY
|
-$79.00M
-93.72%
YoY
|
-$1.257B
62.61%
YoY
|
-$773.0M
42.36%
YoY
|
-$543.0M
-30.21%
YoY
|
| Cash From Investing Activities |
$6.173B
-229.77%
YoY
|
-$4.757B
-16.25%
YoY
|
-$5.680B
17.87%
YoY
|
-$4.819B
31.24%
YoY
|
-$3.672B
2.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.068B
471.12%
YoY
|
-$187.0M
-83.85%
YoY
|
-$1.158B
-2416.0%
YoY
|
$50.00M
-124.27%
YoY
|
-$206.0M
-68.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.565B
446.91%
YoY
|
-$469.0M
-76.43%
YoY
|
-$1.990B
-288.45%
YoY
|
$1.056B
-30.89%
YoY
|
$1.528B
-384.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.790B
-32.27%
YoY
|
$4.119B
-48.18%
YoY
|
$7.948B
67.75%
YoY
|
$4.738B
203.13%
YoY
|
$1.563B
-55.14%
YoY
|
| Cash From Investing Activities |
$6.173B
-229.77%
YoY
|
-$4.757B
-16.25%
YoY
|
-$5.680B
17.87%
YoY
|
-$4.819B
31.24%
YoY
|
-$3.672B
2.97%
YoY
|
| Cash From Financing Activities |
-$2.565B
446.91%
YoY
|
-$469.0M
-76.43%
YoY
|
-$1.990B
-288.45%
YoY
|
$1.056B
-30.89%
YoY
|
$1.528B
-384.54%
YoY
|
| Net Change In Cash |
$6.398B
-677.96%
YoY
|
-$1.107B
-498.2%
YoY
|
$278.0M
-71.49%
YoY
|
$975.0M
-267.81%
YoY
|
-$581.0M
-6.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.790B
-32.27%
YoY
|
$4.119B
-48.18%
YoY
|
$7.948B
67.75%
YoY
|
$4.738B
203.13%
YoY
|
$1.563B
-55.14%
YoY
|
| Capital Expenditures |
$2.262B
-51.65%
YoY
|
$4.678B
5.77%
YoY
|
$4.423B
-209.32%
YoY
|
-$4.046B
29.31%
YoY
|
-$3.129B
12.23%
YoY
|
| Free Cash Flow |
$528.0M
-194.45%
YoY
|
-$559.0M
-115.86%
YoY
|
$3.525B
-59.87%
YoY
|
$8.784B
87.21%
YoY
|
$4.692B
-25.19%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$281.0M
-140.2%
YoY
|
$206.0M
-43.25%
YoY
|
$370.0M
7.87%
YoY
|
$399.0M
-17.39%
YoY
|
-$699.0M
-353.26%
YoY
|
$363.0M
-28.82%
YoY
|
$343.0M
-69.91%
YoY
|
$483.0M
81.58%
YoY
|
$276.0M
-241.54%
YoY
|
$510.0M
-69.55%
YoY
|
$1.140B
-27.43%
YoY
|
$266.0M
-82.11%
YoY
|
-$195.0M
-123.9%
YoY
|
$1.675B
544.23%
YoY
|
$1.571B
415.08%
YoY
|
$1.487B
-420.47%
YoY
|
$816.0M
1237.7%
YoY
|
$260.0M
-274.5%
YoY
|
$305.0M
-197.76%
YoY
|
-$464.0M
-74.71%
YoY
|
| Depreciation, Depletion And Amortization |
$554.0M
-695.7%
YoY
|
$378.0M
-43.24%
YoY
|
$412.0M
-34.6%
YoY
|
$523.0M
-4.56%
YoY
|
-$93.00M
-117.58%
YoY
|
$666.0M
54.52%
YoY
|
$630.0M
48.94%
YoY
|
$548.0M
95.71%
YoY
|
$529.0M
7.3%
YoY
|
$431.0M
-4.65%
YoY
|
$423.0M
-5.79%
YoY
|
$280.0M
-30.69%
YoY
|
$493.0M
14.39%
YoY
|
$452.0M
22.16%
YoY
|
$449.0M
18.78%
YoY
|
$404.0M
-0.49%
YoY
|
$431.0M
4.61%
YoY
|
$370.0M
17.83%
YoY
|
$378.0M
0.0%
YoY
|
$406.0M
-2.17%
YoY
|
| Cash From Operating Activities |
$647.0M
382.84%
YoY
|
$88.00M
-93.36%
YoY
|
-$515.0M
-1326.19%
YoY
|
$1.288B
14.39%
YoY
|
$134.0M
-81.79%
YoY
|
$1.326B
16.73%
YoY
|
$42.00M
-96.25%
YoY
|
$1.126B
25.81%
YoY
|
$736.0M
-59.31%
YoY
|
$1.136B
-61.11%
YoY
|
$1.121B
-51.74%
YoY
|
$895.0M
-57.34%
YoY
|
$1.809B
22.23%
YoY
|
$2.921B
408.0%
YoY
|
$2.323B
297.09%
YoY
|
$2.098B
253.2%
YoY
|
$1.480B
279.49%
YoY
|
$575.0M
91.67%
YoY
|
$585.0M
109.68%
YoY
|
$594.0M
-24.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$488.0M
392.93%
YoY
|
$355.0M
-62.94%
YoY
|
$332.0M
-57.6%
YoY
|
$422.0M
-61.14%
YoY
|
$99.00M
-90.63%
YoY
|
$958.0M
-24.21%
YoY
|
$783.0M
-38.39%
YoY
|
$1.086B
-18.04%
YoY
|
$1.057B
-192.72%
YoY
|
$1.264B
-215.86%
YoY
|
$1.271B
-246.6%
YoY
|
$1.325B
-221.45%
YoY
|
-$1.140B
9.83%
YoY
|
-$1.091B
4.1%
YoY
|
-$867.0M
-0.23%
YoY
|
-$1.091B
17.31%
YoY
|
-$1.038B
76.23%
YoY
|
-$1.048B
32.32%
YoY
|
-$869.0M
6.23%
YoY
|
-$930.0M
5.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00M
-100.42%
YoY
|
-$59.00M
-76.21%
YoY
|
$25.00M
-108.45%
YoY
|
-$130.0M
-47.15%
YoY
|
$9.109B
-2937.69%
YoY
|
-$248.0M
17.54%
YoY
|
-$296.0M
-142.35%
YoY
|
-$246.0M
-47.55%
YoY
|
-$321.0M
47.25%
YoY
|
-$211.0M
-31.27%
YoY
|
$699.0M
-365.78%
YoY
|
-$469.0M
127.67%
YoY
|
-$218.0M
17.84%
YoY
|
-$307.0M
42.79%
YoY
|
-$263.0M
57.49%
YoY
|
-$206.0M
23.35%
YoY
|
-$185.0M
92.71%
YoY
|
-$215.0M
53.57%
YoY
|
-$167.0M
19.29%
YoY
|
-$167.0M
-13.47%
YoY
|
| Cash From Investing Activities |
-$526.0M
-105.84%
YoY
|
-$414.0M
-65.67%
YoY
|
-$307.0M
-71.55%
YoY
|
-$552.0M
-58.56%
YoY
|
$9.010B
-753.85%
YoY
|
-$1.206B
-18.24%
YoY
|
-$1.079B
88.64%
YoY
|
-$1.332B
-25.75%
YoY
|
-$1.378B
1.47%
YoY
|
-$1.475B
5.51%
YoY
|
-$572.0M
-49.38%
YoY
|
-$1.794B
38.32%
YoY
|
-$1.358B
11.04%
YoY
|
-$1.398B
10.69%
YoY
|
-$1.130B
9.07%
YoY
|
-$1.297B
18.23%
YoY
|
-$1.223B
78.54%
YoY
|
-$1.263B
35.52%
YoY
|
-$1.036B
8.14%
YoY
|
-$1.097B
1.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$138.0M
-64.71%
YoY
|
-$484.0M
179.77%
YoY
|
-$372.0M
1760.0%
YoY
|
-$484.0M
206.33%
YoY
|
-$391.0M
-5685.71%
YoY
|
-$173.0M
214.55%
YoY
|
-$20.00M
-205.26%
YoY
|
-$158.0M
-593.75%
YoY
|
$7.000M
-100.96%
YoY
|
-$55.00M
-89.85%
YoY
|
$19.00M
-75.95%
YoY
|
$32.00M
45.45%
YoY
|
-$727.0M
-6158.33%
YoY
|
-$542.0M
-5520.0%
YoY
|
$79.00M
1216.67%
YoY
|
$22.00M
2100.0%
YoY
|
$12.00M
N/A
|
$10.00M
N/A
|
$6.000M
-102.9%
YoY
|
$1.000M
-100.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$228.0M
-91.77%
YoY
|
-$819.0M
60.59%
YoY
|
-$543.0M
-134.72%
YoY
|
-$848.0M
125.53%
YoY
|
-$2.771B
-1485.5%
YoY
|
-$510.0M
295.35%
YoY
|
$1.564B
-1053.66%
YoY
|
-$376.0M
-314.86%
YoY
|
$200.0M
-129.46%
YoY
|
-$129.0M
-90.54%
YoY
|
-$164.0M
34.43%
YoY
|
$175.0M
-25.21%
YoY
|
-$679.0M
263.1%
YoY
|
-$1.364B
-315.14%
YoY
|
-$122.0M
-132.53%
YoY
|
$234.0M
-58.66%
YoY
|
-$187.0M
-150.82%
YoY
|
$634.0M
-17.23%
YoY
|
$375.0M
-318.02%
YoY
|
$566.0M
-302.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$647.0M
382.84%
YoY
|
$88.00M
-93.36%
YoY
|
-$515.0M
-1326.19%
YoY
|
$1.288B
14.39%
YoY
|
$134.0M
-81.79%
YoY
|
$1.326B
16.73%
YoY
|
$42.00M
-96.25%
YoY
|
$1.126B
25.81%
YoY
|
$736.0M
-59.31%
YoY
|
$1.136B
-61.11%
YoY
|
$1.121B
-51.74%
YoY
|
$895.0M
-57.34%
YoY
|
$1.809B
22.23%
YoY
|
$2.921B
408.0%
YoY
|
$2.323B
297.09%
YoY
|
$2.098B
253.2%
YoY
|
$1.480B
279.49%
YoY
|
$575.0M
91.67%
YoY
|
$585.0M
109.68%
YoY
|
$594.0M
-24.04%
YoY
|
| Cash From Investing Activities |
-$526.0M
-105.84%
YoY
|
-$414.0M
-65.67%
YoY
|
-$307.0M
-71.55%
YoY
|
-$552.0M
-58.56%
YoY
|
$9.010B
-753.85%
YoY
|
-$1.206B
-18.24%
YoY
|
-$1.079B
88.64%
YoY
|
-$1.332B
-25.75%
YoY
|
-$1.378B
1.47%
YoY
|
-$1.475B
5.51%
YoY
|
-$572.0M
-49.38%
YoY
|
-$1.794B
38.32%
YoY
|
-$1.358B
11.04%
YoY
|
-$1.398B
10.69%
YoY
|
-$1.130B
9.07%
YoY
|
-$1.297B
18.23%
YoY
|
-$1.223B
78.54%
YoY
|
-$1.263B
35.52%
YoY
|
-$1.036B
8.14%
YoY
|
-$1.097B
1.95%
YoY
|
| Cash From Financing Activities |
-$228.0M
-91.77%
YoY
|
-$819.0M
60.59%
YoY
|
-$543.0M
-134.72%
YoY
|
-$848.0M
125.53%
YoY
|
-$2.771B
-1485.5%
YoY
|
-$510.0M
295.35%
YoY
|
$1.564B
-1053.66%
YoY
|
-$376.0M
-314.86%
YoY
|
$200.0M
-129.46%
YoY
|
-$129.0M
-90.54%
YoY
|
-$164.0M
34.43%
YoY
|
$175.0M
-25.21%
YoY
|
-$679.0M
263.1%
YoY
|
-$1.364B
-315.14%
YoY
|
-$122.0M
-132.53%
YoY
|
$234.0M
-58.66%
YoY
|
-$187.0M
-150.82%
YoY
|
$634.0M
-17.23%
YoY
|
$375.0M
-318.02%
YoY
|
$566.0M
-302.87%
YoY
|
| Net Change In Cash |
-$107.0M
-101.68%
YoY
|
-$1.145B
193.59%
YoY
|
-$1.365B
-359.01%
YoY
|
-$112.0M
-80.76%
YoY
|
$6.373B
-1541.86%
YoY
|
-$390.0M
-16.67%
YoY
|
$527.0M
36.88%
YoY
|
-$582.0M
-19.61%
YoY
|
-$442.0M
93.86%
YoY
|
-$468.0M
-394.34%
YoY
|
$385.0M
-64.05%
YoY
|
-$724.0M
-169.95%
YoY
|
-$228.0M
-425.71%
YoY
|
$159.0M
-394.44%
YoY
|
$1.071B
-1509.21%
YoY
|
$1.035B
1542.86%
YoY
|
$70.00M
-4.11%
YoY
|
-$54.00M
-140.3%
YoY
|
-$76.00M
-91.07%
YoY
|
$63.00M
-110.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$647.0M
382.84%
YoY
|
$88.00M
-93.36%
YoY
|
-$515.0M
-1326.19%
YoY
|
$1.288B
14.39%
YoY
|
$134.0M
-81.79%
YoY
|
$1.326B
16.73%
YoY
|
$42.00M
-96.25%
YoY
|
$1.126B
25.81%
YoY
|
$736.0M
-59.31%
YoY
|
$1.136B
-61.11%
YoY
|
$1.121B
-51.74%
YoY
|
$895.0M
-57.34%
YoY
|
$1.809B
22.23%
YoY
|
$2.921B
408.0%
YoY
|
$2.323B
297.09%
YoY
|
$2.098B
253.2%
YoY
|
$1.480B
279.49%
YoY
|
$575.0M
91.67%
YoY
|
$585.0M
109.68%
YoY
|
$594.0M
-24.04%
YoY
|
| Capital Expenditures |
$488.0M
392.93%
YoY
|
$355.0M
-62.94%
YoY
|
$332.0M
-57.6%
YoY
|
$422.0M
-61.14%
YoY
|
$99.00M
-90.63%
YoY
|
$958.0M
-24.21%
YoY
|
$783.0M
-38.39%
YoY
|
$1.086B
-18.04%
YoY
|
$1.057B
-192.72%
YoY
|
$1.264B
-215.86%
YoY
|
$1.271B
-246.6%
YoY
|
$1.325B
-221.45%
YoY
|
-$1.140B
9.83%
YoY
|
-$1.091B
4.1%
YoY
|
-$867.0M
-0.23%
YoY
|
-$1.091B
17.31%
YoY
|
-$1.038B
76.23%
YoY
|
-$1.048B
32.32%
YoY
|
-$869.0M
6.23%
YoY
|
-$930.0M
5.32%
YoY
|
| Free Cash Flow |
$159.0M
354.29%
YoY
|
-$267.0M
-172.55%
YoY
|
-$847.0M
14.3%
YoY
|
$866.0M
2065.0%
YoY
|
$35.00M
-110.9%
YoY
|
$368.0M
-387.5%
YoY
|
-$741.0M
394.0%
YoY
|
$40.00M
-109.3%
YoY
|
-$321.0M
-110.89%
YoY
|
-$128.0M
-103.19%
YoY
|
-$150.0M
-104.7%
YoY
|
-$430.0M
-113.48%
YoY
|
$2.949B
17.12%
YoY
|
$4.012B
147.2%
YoY
|
$3.190B
119.39%
YoY
|
$3.189B
109.25%
YoY
|
$2.518B
157.2%
YoY
|
$1.623B
48.63%
YoY
|
$1.454B
32.54%
YoY
|
$1.524B
-8.47%
YoY
|
Loading...