|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.15M
27.85%
YoY
|
-$58.00M
-577.09%
YoY
|
$12.16M
-111.48%
YoY
|
-$105.9M
-11.11%
YoY
|
-$119.1M
-0.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.375M
-16.41%
YoY
|
$1.645M
166.61%
YoY
|
$617.0K
-57.15%
YoY
|
$1.440M
2.93%
YoY
|
$1.399M
15.91%
YoY
|
| Cash From Operating Activities |
-$60.08M
1.69%
YoY
|
-$59.08M
-6.5%
YoY
|
-$63.19M
-35.0%
YoY
|
-$97.21M
-0.83%
YoY
|
-$98.03M
-0.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$208.0K
33.33%
YoY
|
$156.0K
1850.0%
YoY
|
$8.000K
-97.0%
YoY
|
$267.0K
-89.15%
YoY
|
$2.461M
109.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.00K
N/A
|
N/A
|
$85.08M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$138.0K
-11.54%
YoY
|
-$156.0K
-100.18%
YoY
|
$85.08M
-31963.67%
YoY
|
-$267.0K
-89.15%
YoY
|
-$2.461M
109.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$321.0K
57.35%
YoY
|
$204.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.4M
0.96%
YoY
|
$171.7M
-1171.27%
YoY
|
-$16.03M
-6217.94%
YoY
|
$262.0K
-99.14%
YoY
|
$30.37M
-82.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$60.08M
1.69%
YoY
|
-$59.08M
-6.5%
YoY
|
-$63.19M
-35.0%
YoY
|
-$97.21M
-0.83%
YoY
|
-$98.03M
-0.79%
YoY
|
| Cash From Investing Activities |
-$138.0K
-11.54%
YoY
|
-$156.0K
-100.18%
YoY
|
$85.08M
-31963.67%
YoY
|
-$267.0K
-89.15%
YoY
|
-$2.461M
109.09%
YoY
|
| Cash From Financing Activities |
$173.4M
0.96%
YoY
|
$171.7M
-1171.27%
YoY
|
-$16.03M
-6217.94%
YoY
|
$262.0K
-99.14%
YoY
|
$30.37M
-82.41%
YoY
|
| Net Change In Cash |
$113.0M
0.51%
YoY
|
$112.5M
1820.27%
YoY
|
$5.857M
-106.02%
YoY
|
-$97.21M
38.65%
YoY
|
-$70.12M
-196.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.08M
1.69%
YoY
|
-$59.08M
-6.5%
YoY
|
-$63.19M
-35.0%
YoY
|
-$97.21M
-0.83%
YoY
|
-$98.03M
-0.79%
YoY
|
| Capital Expenditures |
$208.0K
33.33%
YoY
|
$156.0K
1850.0%
YoY
|
$8.000K
-97.0%
YoY
|
$267.0K
-89.15%
YoY
|
$2.461M
109.09%
YoY
|
| Free Cash Flow |
-$60.29M
1.77%
YoY
|
-$59.24M
-6.27%
YoY
|
-$63.20M
-35.16%
YoY
|
-$97.48M
-3.0%
YoY
|
-$100.5M
0.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.20M
58.49%
YoY
|
-$19.23M
55.39%
YoY
|
-$19.00M
7.34%
YoY
|
-$20.00M
57.48%
YoY
|
-$15.90M
133.55%
YoY
|
-$12.37M
40.84%
YoY
|
-$17.70M
-17.97%
YoY
|
-$12.70M
-118.82%
YoY
|
-$6.808M
-72.72%
YoY
|
-$8.785M
-64.91%
YoY
|
-$21.58M
-6.06%
YoY
|
$67.48M
-340.52%
YoY
|
-$24.96M
-16.34%
YoY
|
-$25.03M
-11.31%
YoY
|
-$22.97M
-29.57%
YoY
|
-$28.05M
-10.62%
YoY
|
-$29.83M
10.91%
YoY
|
-$28.23M
0.34%
YoY
|
-$32.61M
-11.33%
YoY
|
| Depreciation, Depletion And Amortization |
$304.0K
-15.56%
YoY
|
$333.0K
-34.45%
YoY
|
$342.0K
21.71%
YoY
|
$340.0K
28.79%
YoY
|
$360.0K
N/A
|
$508.0K
-17033.33%
YoY
|
$281.0K
N/A
|
$264.0K
-8.65%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-100.9%
YoY
|
$0.00
-100.0%
YoY
|
$289.0K
-18.36%
YoY
|
$328.0K
-17.79%
YoY
|
$335.0K
-23.17%
YoY
|
$336.0K
-10.16%
YoY
|
$354.0K
18.39%
YoY
|
$399.0K
37.11%
YoY
|
$436.0K
40.65%
YoY
|
$374.0K
24.25%
YoY
|
| Cash From Operating Activities |
-$18.41M
40.74%
YoY
|
-$14.46M
-14.03%
YoY
|
-$17.82M
-9.13%
YoY
|
-$14.72M
-2.43%
YoY
|
-$13.08M
72.85%
YoY
|
-$16.82M
109.45%
YoY
|
-$19.60M
-3.05%
YoY
|
-$15.09M
2.96%
YoY
|
-$7.569M
-62.68%
YoY
|
-$8.031M
-66.08%
YoY
|
-$20.22M
23.18%
YoY
|
-$14.65M
-49.66%
YoY
|
-$20.28M
-27.59%
YoY
|
-$23.67M
-8.59%
YoY
|
-$16.42M
-33.87%
YoY
|
-$29.11M
45.79%
YoY
|
-$28.01M
2.47%
YoY
|
-$25.90M
-15.04%
YoY
|
-$24.82M
-0.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-29.63%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
18.3%
YoY
|
$0.00
N/A
|
$27.00K
N/A
|
$3.000K
-250.0%
YoY
|
$153.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-67.79%
YoY
|
-$149.0K
-87.83%
YoY
|
$32.00K
-72.17%
YoY
|
-$850.0K
962.5%
YoY
|
-$267.0K
790.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$15.00K
N/A
|
$55.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
$1.190M
N/A
|
$83.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.00K
-29.63%
YoY
|
$0.00
-100.0%
YoY
|
-$166.0K
8.5%
YoY
|
$55.00K
N/A
|
-$27.00K
N/A
|
-$3.000K
-102.0%
YoY
|
-$153.0K
-112.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$1.200M
-1495.35%
YoY
|
$83.74M
-56298.66%
YoY
|
-$8.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-67.79%
YoY
|
-$149.0K
-87.83%
YoY
|
-$32.00K
-72.17%
YoY
|
-$850.0K
962.5%
YoY
|
-$267.0K
790.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-69.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$847.0K
-99.52%
YoY
|
-$141.0K
-86.81%
YoY
|
-$457.0K
-92.73%
YoY
|
-$4.169M
-102.33%
YoY
|
$178.1M
593640.0%
YoY
|
-$1.069M
-1911.86%
YoY
|
-$6.287M
-3592.78%
YoY
|
$179.0M
-1196.99%
YoY
|
$30.00K
-45.45%
YoY
|
$59.00K
0.0%
YoY
|
$180.0K
200.0%
YoY
|
-$16.32M
-1632200.0%
YoY
|
$55.00K
-61.27%
YoY
|
$59.00K
-99.61%
YoY
|
$60.00K
172.73%
YoY
|
$1.000K
-99.99%
YoY
|
$142.0K
-82.23%
YoY
|
$14.94M
-78.86%
YoY
|
$22.00K
-63.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.41M
40.74%
YoY
|
-$14.46M
-14.03%
YoY
|
-$17.82M
-9.13%
YoY
|
-$14.72M
-2.43%
YoY
|
-$13.08M
72.85%
YoY
|
-$16.82M
109.45%
YoY
|
-$19.60M
-3.05%
YoY
|
-$15.09M
2.96%
YoY
|
-$7.569M
-62.68%
YoY
|
-$8.031M
-66.08%
YoY
|
-$20.22M
23.18%
YoY
|
-$14.65M
-49.66%
YoY
|
-$20.28M
-27.59%
YoY
|
-$23.67M
-8.59%
YoY
|
-$16.42M
-33.87%
YoY
|
-$29.11M
45.79%
YoY
|
-$28.01M
2.47%
YoY
|
-$25.90M
-15.04%
YoY
|
-$24.82M
-0.18%
YoY
|
| Cash From Investing Activities |
-$19.00K
-29.63%
YoY
|
$0.00
-100.0%
YoY
|
-$166.0K
8.5%
YoY
|
$55.00K
N/A
|
-$27.00K
N/A
|
-$3.000K
-102.0%
YoY
|
-$153.0K
-112.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$1.200M
-1495.35%
YoY
|
$83.74M
-56298.66%
YoY
|
-$8.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-67.79%
YoY
|
-$149.0K
-87.83%
YoY
|
-$32.00K
-72.17%
YoY
|
-$850.0K
962.5%
YoY
|
-$267.0K
790.0%
YoY
|
| Cash From Financing Activities |
$847.0K
-99.52%
YoY
|
-$141.0K
-86.81%
YoY
|
-$457.0K
-92.73%
YoY
|
-$4.169M
-102.33%
YoY
|
$178.1M
593640.0%
YoY
|
-$1.069M
-1911.86%
YoY
|
-$6.287M
-3592.78%
YoY
|
$179.0M
-1196.99%
YoY
|
$30.00K
-45.45%
YoY
|
$59.00K
0.0%
YoY
|
$180.0K
200.0%
YoY
|
-$16.32M
-1632200.0%
YoY
|
$55.00K
-61.27%
YoY
|
$59.00K
-99.61%
YoY
|
$60.00K
172.73%
YoY
|
$1.000K
-99.99%
YoY
|
$142.0K
-82.23%
YoY
|
$14.94M
-78.86%
YoY
|
$22.00K
-63.33%
YoY
|
| Net Change In Cash |
-$17.49M
-110.6%
YoY
|
-$14.60M
-18.39%
YoY
|
-$18.44M
-29.2%
YoY
|
-$18.83M
-111.49%
YoY
|
$165.0M
-2288.71%
YoY
|
-$17.89M
128.75%
YoY
|
-$26.04M
38.24%
YoY
|
$164.0M
210.74%
YoY
|
-$7.539M
-62.75%
YoY
|
-$7.822M
-66.88%
YoY
|
-$18.84M
14.59%
YoY
|
$52.76M
-280.36%
YoY
|
-$20.24M
-27.48%
YoY
|
-$23.61M
100.08%
YoY
|
-$16.44M
-34.42%
YoY
|
-$29.25M
344.32%
YoY
|
-$27.90M
4.69%
YoY
|
-$11.80M
-129.39%
YoY
|
-$25.07M
0.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.41M
40.74%
YoY
|
-$14.46M
-14.03%
YoY
|
-$17.82M
-9.13%
YoY
|
-$14.72M
-2.43%
YoY
|
-$13.08M
72.85%
YoY
|
-$16.82M
109.45%
YoY
|
-$19.60M
-3.05%
YoY
|
-$15.09M
2.96%
YoY
|
-$7.569M
-62.68%
YoY
|
-$8.031M
-66.08%
YoY
|
-$20.22M
23.18%
YoY
|
-$14.65M
-49.66%
YoY
|
-$20.28M
-27.59%
YoY
|
-$23.67M
-8.59%
YoY
|
-$16.42M
-33.87%
YoY
|
-$29.11M
45.79%
YoY
|
-$28.01M
2.47%
YoY
|
-$25.90M
-15.04%
YoY
|
-$24.82M
-0.18%
YoY
|
| Capital Expenditures |
$19.00K
-29.63%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
18.3%
YoY
|
$0.00
N/A
|
$27.00K
N/A
|
$3.000K
-250.0%
YoY
|
$153.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00K
-67.79%
YoY
|
-$149.0K
-87.83%
YoY
|
$32.00K
-72.17%
YoY
|
-$850.0K
962.5%
YoY
|
-$267.0K
790.0%
YoY
|
| Free Cash Flow |
-$18.43M
40.59%
YoY
|
-$14.46M
-14.05%
YoY
|
-$18.00M
-8.91%
YoY
|
-$14.72M
-2.43%
YoY
|
-$13.11M
73.21%
YoY
|
-$16.82M
109.54%
YoY
|
-$19.76M
-2.29%
YoY
|
-$15.09M
2.96%
YoY
|
-$7.569M
-62.7%
YoY
|
-$8.029M
-66.08%
YoY
|
-$20.22M
23.83%
YoY
|
-$14.65M
-49.4%
YoY
|
-$20.29M
-27.65%
YoY
|
-$23.67M
-5.49%
YoY
|
-$16.33M
-33.51%
YoY
|
-$28.96M
54.52%
YoY
|
-$28.05M
2.16%
YoY
|
-$25.05M
-17.61%
YoY
|
-$24.56M
-1.14%
YoY
|
Loading...