|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$94.00M
-33.01%
YoY
|
$140.3M
302.51%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.39%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.00M
95.15%
YoY
|
$48.17M
38.17%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$89.89M
8.35%
YoY
|
$82.97M
549.84%
YoY
|
$12.77M
-81.24%
YoY
|
$68.06M
-39.73%
YoY
|
| Cash From Investing Activities |
N/A
|
$89.89M
8.35%
YoY
|
$82.97M
549.84%
YoY
|
$12.77M
-81.24%
YoY
|
$68.06M
-39.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$65.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.00M
-67.28%
YoY
|
-$125.3M
339.49%
YoY
|
-$28.51M
-14.7%
YoY
|
-$33.43M
-8.53%
YoY
|
-$36.55M
33.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$94.00M
95.15%
YoY
|
$48.17M
38.17%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.33%
YoY
|
| Cash From Investing Activities |
N/A
|
$89.89M
8.35%
YoY
|
$82.97M
549.84%
YoY
|
$12.77M
-81.24%
YoY
|
$68.06M
-39.73%
YoY
|
| Cash From Financing Activities |
-$41.00M
-67.28%
YoY
|
-$125.3M
339.49%
YoY
|
-$28.51M
-14.7%
YoY
|
-$33.43M
-8.53%
YoY
|
-$36.55M
33.38%
YoY
|
| Net Change In Cash |
$53.00M
315.75%
YoY
|
$12.75M
100.78%
YoY
|
$6.349M
-106.94%
YoY
|
-$91.43M
42.1%
YoY
|
-$64.34M
30.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$94.00M
95.15%
YoY
|
$48.17M
38.17%
YoY
|
$34.86M
-160.11%
YoY
|
-$58.00M
108.68%
YoY
|
-$27.79M
26.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$47.00M
680.73%
YoY
|
$47.00M
411.98%
YoY
|
$6.020M
-71.33%
YoY
|
$133.0M
-1214.44%
YoY
|
$9.180M
-33.79%
YoY
|
$152.3M
-15.33%
YoY
|
$21.00M
199.34%
YoY
|
-$11.93M
-93.27%
YoY
|
$13.87M
-121.33%
YoY
|
$179.8M
-171.77%
YoY
|
$7.014M
-132.49%
YoY
|
-$177.3M
-7.59%
YoY
|
-$65.01M
947.61%
YoY
|
-$250.6M
-117.54%
YoY
|
-$21.59M
-319.39%
YoY
|
-$191.9M
-61.18%
YoY
|
-$6.206M
-80.5%
YoY
|
$1.429B
-505.01%
YoY
|
$9.840M
-131.68%
YoY
|
-$494.2M
-492.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.00M
707.56%
YoY
|
$47.00M
411.98%
YoY
|
$5.820M
-72.29%
YoY
|
$40.68M
8.97%
YoY
|
$9.180M
-34.43%
YoY
|
$10.84M
-36.15%
YoY
|
$21.00M
199.38%
YoY
|
$37.33M
-21.13%
YoY
|
$14.00M
-121.53%
YoY
|
$16.98M
306.39%
YoY
|
$7.014M
-132.49%
YoY
|
$47.33M
102.66%
YoY
|
-$65.01M
947.61%
YoY
|
$4.177M
7.1%
YoY
|
-$21.59M
-320.28%
YoY
|
$23.35M
-50.93%
YoY
|
-$6.206M
-80.48%
YoY
|
$3.900M
-42.58%
YoY
|
$9.800M
-131.61%
YoY
|
$47.59M
26.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$27.91M
-10.15%
YoY
|
N/A
|
$58.83M
69.72%
YoY
|
N/A
|
$31.07M
-35.69%
YoY
|
N/A
|
$34.66M
-24.51%
YoY
|
N/A
|
$48.31M
-245.72%
YoY
|
N/A
|
$45.92M
80.05%
YoY
|
N/A
|
-$33.15M
-177.9%
YoY
|
N/A
|
$25.50M
-38.98%
YoY
|
N/A
|
$42.55M
-40.17%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$27.91M
-10.15%
YoY
|
N/A
|
$58.83M
69.72%
YoY
|
N/A
|
$31.07M
-35.69%
YoY
|
N/A
|
$34.66M
-24.51%
YoY
|
N/A
|
$48.31M
-245.72%
YoY
|
N/A
|
$45.92M
80.05%
YoY
|
N/A
|
-$33.15M
-177.9%
YoY
|
N/A
|
$25.50M
-38.98%
YoY
|
N/A
|
$42.55M
-40.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$74.55M
114.03%
YoY
|
N/A
N/A
|
-$30.95M
187.24%
YoY
|
N/A
N/A
|
-$34.83M
77.01%
YoY
|
N/A
N/A
|
-$10.78M
523.97%
YoY
|
N/A
N/A
|
-$19.68M
6166.56%
YoY
|
N/A
N/A
|
-$1.727M
-67.19%
YoY
|
N/A
N/A
|
-$314.0K
-99.31%
YoY
|
N/A
N/A
|
-$5.264M
-78.42%
YoY
|
N/A
N/A
|
-$45.19M
0.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.00M
100.0%
YoY
|
-$13.00M
0.0%
YoY
|
-$14.00M
0.0%
YoY
|
-$108.5M
53.53%
YoY
|
-$13.00M
-13.33%
YoY
|
-$54.64M
-36.32%
YoY
|
-$14.00M
-3.24%
YoY
|
-$70.67M
30.14%
YoY
|
-$15.00M
-20.89%
YoY
|
-$85.81M
-345.07%
YoY
|
-$14.47M
-25.48%
YoY
|
-$54.30M
56.64%
YoY
|
-$18.96M
10.68%
YoY
|
$35.01M
-183.33%
YoY
|
-$19.42M
57.85%
YoY
|
-$34.67M
-56.75%
YoY
|
-$17.13M
13.45%
YoY
|
-$42.02M
-31.17%
YoY
|
-$12.30M
-30.9%
YoY
|
-$80.15M
-1.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.00M
707.56%
YoY
|
$47.00M
411.98%
YoY
|
$5.820M
-72.29%
YoY
|
$40.68M
8.97%
YoY
|
$9.180M
-34.43%
YoY
|
$10.84M
-36.15%
YoY
|
$21.00M
199.38%
YoY
|
$37.33M
-21.13%
YoY
|
$14.00M
-121.53%
YoY
|
$16.98M
306.39%
YoY
|
$7.014M
-132.49%
YoY
|
$47.33M
102.66%
YoY
|
-$65.01M
947.61%
YoY
|
$4.177M
7.1%
YoY
|
-$21.59M
-320.28%
YoY
|
$23.35M
-50.93%
YoY
|
-$6.206M
-80.48%
YoY
|
$3.900M
-42.58%
YoY
|
$9.800M
-131.61%
YoY
|
$47.59M
26.6%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$27.91M
-10.15%
YoY
|
N/A
|
$58.83M
69.72%
YoY
|
N/A
|
$31.07M
-35.69%
YoY
|
N/A
|
$34.66M
-24.51%
YoY
|
N/A
|
$48.31M
-245.72%
YoY
|
N/A
|
$45.92M
80.05%
YoY
|
N/A
|
-$33.15M
-177.9%
YoY
|
N/A
|
$25.50M
-38.98%
YoY
|
N/A
|
$42.55M
-40.17%
YoY
|
| Cash From Financing Activities |
-$28.00M
100.0%
YoY
|
-$13.00M
0.0%
YoY
|
-$14.00M
0.0%
YoY
|
-$108.5M
53.53%
YoY
|
-$13.00M
-13.33%
YoY
|
-$54.64M
-36.32%
YoY
|
-$14.00M
-3.24%
YoY
|
-$70.67M
30.14%
YoY
|
-$15.00M
-20.89%
YoY
|
-$85.81M
-345.07%
YoY
|
-$14.47M
-25.48%
YoY
|
-$54.30M
56.64%
YoY
|
-$18.96M
10.68%
YoY
|
$35.01M
-183.33%
YoY
|
-$19.42M
57.85%
YoY
|
-$34.67M
-56.75%
YoY
|
-$17.13M
13.45%
YoY
|
-$42.02M
-31.17%
YoY
|
-$12.30M
-30.9%
YoY
|
-$80.15M
-1.84%
YoY
|
| Net Change In Cash |
$19.00M
-332.27%
YoY
|
$34.00M
-990.05%
YoY
|
-$8.180M
-216.86%
YoY
|
-$39.91M
1654.88%
YoY
|
-$3.820M
282.0%
YoY
|
$15.02M
-143.96%
YoY
|
$7.000M
-193.91%
YoY
|
-$2.274M
-105.5%
YoY
|
-$1.000M
-98.81%
YoY
|
-$34.17M
-140.15%
YoY
|
-$7.454M
-81.82%
YoY
|
$41.33M
-192.95%
YoY
|
-$83.97M
259.84%
YoY
|
$85.11M
-774.65%
YoY
|
-$41.00M
1540.12%
YoY
|
-$44.46M
-544.77%
YoY
|
-$23.34M
-50.24%
YoY
|
-$12.62M
1.27%
YoY
|
-$2.500M
-94.88%
YoY
|
$9.997M
-63.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.00M
707.56%
YoY
|
$47.00M
411.98%
YoY
|
$5.820M
-72.29%
YoY
|
$40.68M
8.97%
YoY
|
$9.180M
-34.43%
YoY
|
$10.84M
-36.15%
YoY
|
$21.00M
199.38%
YoY
|
$37.33M
-21.13%
YoY
|
$14.00M
-121.53%
YoY
|
$16.98M
306.39%
YoY
|
$7.014M
-132.49%
YoY
|
$47.33M
102.66%
YoY
|
-$65.01M
947.61%
YoY
|
$4.177M
7.1%
YoY
|
-$21.59M
-320.28%
YoY
|
$23.35M
-50.93%
YoY
|
-$6.206M
-80.48%
YoY
|
$3.900M
-42.58%
YoY
|
$9.800M
-131.61%
YoY
|
$47.59M
26.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...