|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.41M
-37.01%
YoY
|
-$16.53M
26.48%
YoY
|
-$13.07M
1430.4%
YoY
|
-$854.1K
518.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.700M
-27.45%
YoY
|
-$5.100M
30.77%
YoY
|
-$3.900M
732.16%
YoY
|
-$468.7K
292.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.833M
583.3%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.709M
53.25%
YoY
|
$6.335M
64.14%
YoY
|
$3.860M
721.05%
YoY
|
$470.1K
293.7%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.700M
-27.45%
YoY
|
-$5.100M
30.77%
YoY
|
-$3.900M
732.16%
YoY
|
-$468.7K
292.51%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.709M
53.25%
YoY
|
$6.335M
64.14%
YoY
|
$3.860M
721.05%
YoY
|
$470.1K
293.7%
YoY
|
| Net Change In Cash |
$6.021M
375.97%
YoY
|
$1.265M
-672919.15%
YoY
|
-$188.00
-113.25%
YoY
|
$1.419K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.700M
-27.45%
YoY
|
-$5.100M
30.77%
YoY
|
-$3.900M
732.16%
YoY
|
-$468.7K
292.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.000M
-54.12%
YoY
|
-$2.061M
-28.88%
YoY
|
-$1.102M
-81.6%
YoY
|
-$5.070M
249.89%
YoY
|
-$2.180M
-65.15%
YoY
|
-$2.898M
-68.93%
YoY
|
-$5.991M
250.06%
YoY
|
-$1.449M
-6.54%
YoY
|
-$6.255M
1195.12%
YoY
|
-$9.327M
1814.85%
YoY
|
-$1.711M
632.9%
YoY
|
-$1.550M
2111.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.774M
97.06%
YoY
|
-$1.201M
98.32%
YoY
|
-$927.3K
-7.49%
YoY
|
-$696.5K
-54.26%
YoY
|
-$900.0K
-52.63%
YoY
|
-$605.8K
-44.28%
YoY
|
-$1.002M
-49.96%
YoY
|
-$1.523M
97.95%
YoY
|
-$1.900M
158.24%
YoY
|
-$1.087M
325.02%
YoY
|
-$2.003M
2331.19%
YoY
|
-$769.3K
489.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.833M
483.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.35K
N/A
|
$1.159M
11.7%
YoY
|
$7.502M
-16092.75%
YoY
|
$1.048M
691.15%
YoY
|
N/A
N/A
|
$1.037M
-4.49%
YoY
|
-$46.91K
-102.36%
YoY
|
$132.4K
-83.07%
YoY
|
$5.212M
608.1%
YoY
|
$1.086M
332.85%
YoY
|
$1.991M
2388.87%
YoY
|
$782.5K
462.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.774M
97.06%
YoY
|
-$1.201M
98.32%
YoY
|
-$927.3K
-7.49%
YoY
|
-$696.5K
-54.26%
YoY
|
-$900.0K
-52.63%
YoY
|
-$605.8K
-44.28%
YoY
|
-$1.002M
-49.96%
YoY
|
-$1.523M
97.95%
YoY
|
-$1.900M
158.24%
YoY
|
-$1.087M
325.02%
YoY
|
-$2.003M
2331.19%
YoY
|
-$769.3K
489.5%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.35K
N/A
|
$1.159M
11.7%
YoY
|
$7.502M
-16092.75%
YoY
|
$1.048M
691.15%
YoY
|
N/A
N/A
|
$1.037M
-4.49%
YoY
|
-$46.91K
-102.36%
YoY
|
$132.4K
-83.07%
YoY
|
$5.212M
608.1%
YoY
|
$1.086M
332.85%
YoY
|
$1.991M
2388.87%
YoY
|
$782.5K
462.14%
YoY
|
| Net Change In Cash |
-$1.726M
99.99%
YoY
|
-$42.70K
-109.9%
YoY
|
$6.575M
-726.62%
YoY
|
$351.3K
-125.27%
YoY
|
-$863.1K
-126.37%
YoY
|
$431.5K
-36360.5%
YoY
|
-$1.049M
8500.57%
YoY
|
-$1.390M
-10633.33%
YoY
|
$3.273M
843478.09%
YoY
|
-$1.190K
-75.71%
YoY
|
-$12.20K
408.33%
YoY
|
$13.20K
51.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.774M
97.06%
YoY
|
-$1.201M
98.32%
YoY
|
-$927.3K
-7.49%
YoY
|
-$696.5K
-54.26%
YoY
|
-$900.0K
-52.63%
YoY
|
-$605.8K
-44.28%
YoY
|
-$1.002M
-49.96%
YoY
|
-$1.523M
97.95%
YoY
|
-$1.900M
158.24%
YoY
|
-$1.087M
325.02%
YoY
|
-$2.003M
2331.19%
YoY
|
-$769.3K
489.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...