|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$521.2M
243.77%
YoY
|
$604.8M
34.92%
YoY
|
$655.9M
40.66%
YoY
|
$186.3M
-61.98%
YoY
|
$151.6M
59.75%
YoY
|
$448.3M
170.42%
YoY
|
$466.3M
251.4%
YoY
|
$490.1M
142.29%
YoY
|
$94.90M
N/A
|
$165.8M
-45.42%
YoY
|
| Cash & Equivalents |
$521.2M
243.77%
YoY
|
$604.8M
77.38%
YoY
|
$655.9M
69.05%
YoY
|
$186.3M
-61.09%
YoY
|
$151.6M
89.64%
YoY
|
$341.0M
105.68%
YoY
|
$388.0M
192.38%
YoY
|
$478.8M
136.72%
YoY
|
$79.94M
N/A
|
$165.8M
-45.42%
YoY
|
| Short-Term Investments |
$117.9M
75.49%
YoY
|
$150.2M
39.98%
YoY
|
$103.7M
32.44%
YoY
|
$105.0M
832.88%
YoY
|
$67.18M
349.2%
YoY
|
$107.3M
N/A
|
$78.32M
N/A
|
$11.26M
N/A
|
$14.96M
N/A
|
N/A
|
| Other Short-Term Assets |
$54.44M
29.35%
YoY
|
$49.28M
88.57%
YoY
|
$48.27M
54.05%
YoY
|
$39.01M
27.89%
YoY
|
$42.09M
24.73%
YoY
|
$26.14M
N/A
|
$31.34M
N/A
|
$30.50M
N/A
|
$33.74M
N/A
|
N/A
|
| Inventory |
$51.83M
2.67%
YoY
|
$51.72M
34.75%
YoY
|
$54.98M
52.13%
YoY
|
$47.60M
45.61%
YoY
|
$50.49M
67.56%
YoY
|
$38.39M
33.08%
YoY
|
$36.14M
N/A
|
$32.69M
N/A
|
$30.13M
N/A
|
$28.85M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$308.6M
17.51%
YoY
|
$311.2M
100.99%
YoY
|
$283.6M
94.78%
YoY
|
$266.3M
125.46%
YoY
|
$262.6M
143.62%
YoY
|
$154.8M
63.9%
YoY
|
$145.6M
N/A
|
$118.1M
N/A
|
$107.8M
N/A
|
$94.46M
N/A
|
| Other Receivables |
$11.91M
N/A
|
$8.785M
N/A
|
$5.660M
N/A
|
$2.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.054B
83.62%
YoY
|
$1.167B
74.83%
YoY
|
$1.147B
68.75%
YoY
|
$644.2M
-4.05%
YoY
|
$574.0M
115.32%
YoY
|
$667.6M
90.56%
YoY
|
$679.4M
N/A
|
$671.4M
N/A
|
$266.6M
N/A
|
$350.3M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$88.59M
-5.28%
YoY
|
$89.16M
53.57%
YoY
|
$90.71M
52.73%
YoY
|
$92.56M
52.9%
YoY
|
$93.54M
18.77%
YoY
|
$58.06M
-5.88%
YoY
|
$59.39M
N/A
|
$60.54M
N/A
|
$78.75M
N/A
|
$61.68M
N/A
|
| Goodwill |
$470.2M
44.32%
YoY
|
$470.2M
541.11%
YoY
|
$465.1M
534.01%
YoY
|
$325.8M
344.19%
YoY
|
$325.8M
N/A
|
$73.34M
-0.01%
YoY
|
$73.37M
N/A
|
$73.35M
N/A
|
N/A
|
$73.35M
38.14%
YoY
|
| Intangibles |
$330.6M
-17.26%
YoY
|
$355.3M
2932.2%
YoY
|
$372.9M
2509.53%
YoY
|
$387.6M
2284.72%
YoY
|
$399.5M
N/A
|
$11.72M
-46.54%
YoY
|
$14.29M
N/A
|
$16.25M
N/A
|
N/A
|
$21.92M
N/A
|
| Long-Term Investments |
$102.2M
-6.2%
YoY
|
$107.7M
7.93%
YoY
|
$115.3M
2.6%
YoY
|
$112.4M
1363.94%
YoY
|
$109.0M
1319.36%
YoY
|
$99.76M
N/A
|
$112.4M
N/A
|
$7.677M
N/A
|
$7.677M
N/A
|
N/A
|
| Other Assets |
$17.78M
932.15%
YoY
|
$20.88M
2269.92%
YoY
|
$23.97M
27.93%
YoY
|
$24.21M
12.91%
YoY
|
$1.723M
-92.8%
YoY
|
$881.0K
N/A
|
$18.74M
N/A
|
$21.44M
N/A
|
$23.94M
N/A
|
N/A
|
| Total Long-Term Assets |
$1.081B
11.55%
YoY
|
$1.108B
328.47%
YoY
|
$1.135B
288.25%
YoY
|
$981.2M
407.73%
YoY
|
$969.2M
378.11%
YoY
|
$258.5M
20.96%
YoY
|
$292.3M
N/A
|
$193.2M
N/A
|
$202.7M
N/A
|
$213.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.054B
83.62%
YoY
|
$1.167B
74.83%
YoY
|
$1.147B
68.75%
YoY
|
$644.2M
-4.05%
YoY
|
$574.0M
115.32%
YoY
|
$667.6M
90.56%
YoY
|
$679.4M
N/A
|
$671.4M
N/A
|
$266.6M
N/A
|
$350.3M
N/A
|
| Total Long-Term Assets |
$1.081B
|
$1.108B
|
$1.135B
|
$981.2M
|
$969.2M
|
$258.5M
|
$292.3M
|
$193.2M
|
$202.7M
|
$213.7M
|
| Total Assets |
$2.135B
38.36%
YoY
|
$2.275B
145.63%
YoY
|
$2.281B
134.78%
YoY
|
$1.625B
87.99%
YoY
|
$1.543B
228.84%
YoY
|
$926.1M
64.19%
YoY
|
$971.7M
N/A
|
$864.6M
N/A
|
$469.3M
N/A
|
$564.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$41.02M
-53.77%
YoY
|
$81.99M
52.39%
YoY
|
$59.55M
21.47%
YoY
|
$79.32M
176.91%
YoY
|
$88.73M
101.68%
YoY
|
$53.80M
-1.13%
YoY
|
$49.03M
N/A
|
$28.65M
N/A
|
$44.00M
N/A
|
$54.42M
N/A
|
| Accrued Expenses |
$160.6M
24.29%
YoY
|
$155.4M
19.14%
YoY
|
$160.8M
57.64%
YoY
|
$165.9M
94.76%
YoY
|
$129.2M
28.16%
YoY
|
$130.4M
58.04%
YoY
|
$102.0M
N/A
|
$85.19M
N/A
|
$100.8M
N/A
|
$82.52M
N/A
|
| Deferred Revenue |
$72.87M
-0.77%
YoY
|
$92.67M
21.97%
YoY
|
$84.72M
25.32%
YoY
|
$100.5M
97.38%
YoY
|
$73.43M
N/A
|
$75.98M
17.15%
YoY
|
$67.60M
N/A
|
$50.91M
N/A
|
N/A
|
$64.86M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Liabilities |
$318.0M
-5.5%
YoY
|
$372.4M
27.94%
YoY
|
$350.0M
38.56%
YoY
|
$418.2M
130.31%
YoY
|
$336.5M
60.59%
YoY
|
$291.1M
25.12%
YoY
|
$252.6M
N/A
|
$181.6M
N/A
|
$209.5M
N/A
|
$232.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.233B
54.0%
YoY
|
$1.240B
184.66%
YoY
|
$1.246B
183.76%
YoY
|
$798.0M
80.34%
YoY
|
$800.8M
79.57%
YoY
|
$435.4M
N/A
|
$439.0M
N/A
|
$442.5M
N/A
|
$445.9M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$54.12M
459.62%
YoY
|
$56.60M
254.19%
YoY
|
$58.77M
281.56%
YoY
|
$9.508M
-43.37%
YoY
|
$9.670M
-93.7%
YoY
|
$15.98M
-19.09%
YoY
|
$15.40M
N/A
|
$16.79M
N/A
|
$153.4M
N/A
|
$19.75M
N/A
|
| Total Long-Term Liabilities |
$54.12M
459.62%
YoY
|
$56.60M
254.19%
YoY
|
$58.77M
281.56%
YoY
|
$9.508M
-43.37%
YoY
|
$9.670M
-98.39%
YoY
|
$15.98M
-19.09%
YoY
|
$15.40M
N/A
|
$16.79M
N/A
|
$599.4M
N/A
|
$19.75M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$318.0M
-5.5%
YoY
|
$372.4M
27.94%
YoY
|
$350.0M
38.56%
YoY
|
$418.2M
130.31%
YoY
|
$336.5M
60.59%
YoY
|
$291.1M
25.12%
YoY
|
$252.6M
N/A
|
$181.6M
N/A
|
$209.5M
N/A
|
$232.6M
N/A
|
| Total Long-Term Liabilities |
$54.12M
459.62%
YoY
|
$56.60M
254.19%
YoY
|
$58.77M
281.56%
YoY
|
$9.508M
-43.37%
YoY
|
$9.670M
-98.39%
YoY
|
$15.98M
-19.09%
YoY
|
$15.40M
N/A
|
$16.79M
N/A
|
$599.4M
N/A
|
$19.75M
N/A
|
| Total Liabilities |
$1.719B
41.23%
YoY
|
$1.784B
105.05%
YoY
|
$1.774B
93.2%
YoY
|
$1.316B
71.7%
YoY
|
$1.217B
50.45%
YoY
|
$869.8M
3.46%
YoY
|
$918.0M
N/A
|
$766.4M
N/A
|
$808.9M
N/A
|
$840.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.522B
13.65%
YoY
|
-$2.396B
11.39%
YoY
|
-$2.342B
9.54%
YoY
|
-$2.262B
9.69%
YoY
|
-$2.219B
N/A
|
-$2.151B
53.97%
YoY
|
-$2.138B
N/A
|
-$2.062B
N/A
|
N/A
|
-$1.397B
N/A
|
| Common Stock |
$2.946B
15.79%
YoY
|
$2.893B
30.86%
YoY
|
$2.848B
30.33%
YoY
|
$2.566B
18.6%
YoY
|
$2.544B
N/A
|
$2.211B
11950.5%
YoY
|
$2.185B
N/A
|
$2.164B
N/A
|
N/A
|
$18.35M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$416.4M
27.66%
YoY
|
$491.3M
772.09%
YoY
|
$507.8M
845.18%
YoY
|
$309.6M
215.07%
YoY
|
$326.2M
-122.12%
YoY
|
$56.34M
-104.08%
YoY
|
$53.73M
-104.06%
YoY
|
$98.25M
-107.8%
YoY
|
-$1.474B
23.55%
YoY
|
-$1.382B
22.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.135B
38.36%
YoY
|
$2.275B
145.63%
YoY
|
$2.281B
134.78%
YoY
|
$1.625B
87.99%
YoY
|
$1.543B
228.84%
YoY
|
$926.1M
64.19%
YoY
|
$971.7M
N/A
|
$864.6M
N/A
|
$469.3M
N/A
|
$564.1M
N/A
|
Loading...