|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$118.8M
6.64%
YoY
|
$97.60M
2.9%
YoY
|
$99.40M
1.11%
YoY
|
$105.5M
1024.25%
YoY
|
$111.4M
787.69%
YoY
|
$94.85M
868.65%
YoY
|
$98.31M
782.5%
YoY
|
$9.384M
-29.94%
YoY
|
$12.55M
-12.94%
YoY
|
$9.792M
361.09%
YoY
|
$11.14M
192.66%
YoY
|
$13.39M
85.27%
YoY
|
$14.41M
402.49%
YoY
|
$2.124M
-61.97%
YoY
|
$3.806M
-54.44%
YoY
|
$7.229M
86.73%
YoY
|
$2.869M
-28.82%
YoY
|
$5.584M
-16.78%
YoY
|
$8.354M
-4.09%
YoY
|
| Cash & Equivalents |
$118.8M
6.64%
YoY
|
$97.60M
2.85%
YoY
|
$99.40M
1.11%
YoY
|
$105.5M
1024.25%
YoY
|
$111.4M
787.69%
YoY
|
$94.90M
869.15%
YoY
|
$98.31M
782.41%
YoY
|
$9.384M
-29.94%
YoY
|
$12.55M
-12.94%
YoY
|
$9.792M
361.09%
YoY
|
$11.14M
192.69%
YoY
|
$13.39M
85.27%
YoY
|
$14.41M
402.49%
YoY
|
$2.124M
-61.97%
YoY
|
$3.806M
-54.44%
YoY
|
$7.229M
332.52%
YoY
|
$2.869M
-18.89%
YoY
|
$5.584M
-10.66%
YoY
|
$8.354M
1.44%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Short-Term Assets |
$107.0K
21.59%
YoY
|
$1.019M
1492.19%
YoY
|
$3.441M
10057.93%
YoY
|
$395.0K
686.07%
YoY
|
$88.00K
32.08%
YoY
|
$64.00K
-96.62%
YoY
|
$33.88K
-87.32%
YoY
|
$50.25K
-82.22%
YoY
|
$66.63K
-78.13%
YoY
|
$1.891M
446.87%
YoY
|
$267.1K
-62.23%
YoY
|
$282.6K
-67.61%
YoY
|
$304.6K
-48.11%
YoY
|
$345.9K
229.14%
YoY
|
$707.2K
208.61%
YoY
|
$872.4K
149.35%
YoY
|
$587.0K
19.79%
YoY
|
$105.1K
31.35%
YoY
|
$229.2K
20.61%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.316M
723.66%
YoY
|
$5.643M
218.63%
YoY
|
N/A
|
N/A
|
$524.0K
-71.57%
YoY
|
$1.771M
8.0%
YoY
|
$1.439M
203.0%
YoY
|
$1.182M
225.89%
YoY
|
$1.843M
237.93%
YoY
|
$1.640M
121.92%
YoY
|
$474.9K
-32.85%
YoY
|
$362.6K
-58.44%
YoY
|
$545.4K
-7.09%
YoY
|
$738.9K
603.22%
YoY
|
$707.2K
208.61%
YoY
|
$872.4K
149.34%
YoY
|
$587.0K
N/A
|
$105.1K
27.25%
YoY
|
$229.2K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$123.2M
9.92%
YoY
|
$104.2M
7.8%
YoY
|
$102.8M
3.03%
YoY
|
$105.9M
897.17%
YoY
|
$112.1M
675.0%
YoY
|
$96.69M
727.54%
YoY
|
$99.78M
739.71%
YoY
|
$10.62M
-24.38%
YoY
|
$14.46M
-5.28%
YoY
|
$11.68M
264.15%
YoY
|
$11.88M
163.27%
YoY
|
$14.04M
73.28%
YoY
|
$15.26M
341.73%
YoY
|
$3.208M
-43.6%
YoY
|
$4.514M
-47.41%
YoY
|
$8.102M
219.94%
YoY
|
$3.456M
-23.55%
YoY
|
$5.689M
-16.28%
YoY
|
$8.583M
-3.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.706K
-51.15%
YoY
|
$5.675K
-47.67%
YoY
|
$5.632K
-53.37%
YoY
|
$7.189K
1.14%
YoY
|
$9.633K
48.45%
YoY
|
$10.84K
86.29%
YoY
|
$12.08K
-59.74%
YoY
|
$7.108K
19.02%
YoY
|
$6.489K
-92.79%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.117K
0.0%
YoY
|
$1.117K
0.0%
YoY
|
$1.117K
0.0%
YoY
|
$1.120K
-88.27%
YoY
|
$1.117K
-86.76%
YoY
|
$1.117K
-86.76%
YoY
|
$1.117K
-86.76%
YoY
|
$9.552K
13.24%
YoY
|
$8.435K
0.0%
YoY
|
$8.435K
0.0%
YoY
|
$8.435K
-15.65%
YoY
|
$8.435K
0.0%
YoY
|
$8.435K
-15.65%
YoY
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.117K
-80.82%
YoY
|
$1.117K
-83.55%
YoY
|
$1.117K
-83.45%
YoY
|
$1.120K
-99.43%
YoY
|
$5.823K
-97.42%
YoY
|
$6.792K
-97.33%
YoY
|
$6.749K
-97.61%
YoY
|
$196.2K
-35.28%
YoY
|
$225.4K
-31.35%
YoY
|
$253.9K
-28.05%
YoY
|
$281.9K
604.87%
YoY
|
$303.2K
314.34%
YoY
|
$328.4K
228.37%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$123.2M
9.92%
YoY
|
$104.2M
7.8%
YoY
|
$102.8M
3.03%
YoY
|
$105.9M
897.17%
YoY
|
$112.1M
675.0%
YoY
|
$96.69M
727.54%
YoY
|
$99.78M
739.71%
YoY
|
$10.62M
-24.38%
YoY
|
$14.46M
-5.28%
YoY
|
$11.68M
264.15%
YoY
|
$11.88M
163.27%
YoY
|
$14.04M
73.28%
YoY
|
$15.26M
341.73%
YoY
|
$3.208M
-43.6%
YoY
|
$4.514M
-47.41%
YoY
|
$8.102M
219.94%
YoY
|
$3.456M
-23.55%
YoY
|
$5.689M
-16.28%
YoY
|
$8.583M
-3.56%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.117K
|
$1.117K
|
$1.117K
|
$1.120K
|
$5.823K
|
$6.792K
|
$6.749K
|
$196.2K
|
$225.4K
|
$253.9K
|
$281.9K
|
$303.2K
|
$328.4K
|
| Total Assets |
$123.2M
9.92%
YoY
|
$104.2M
7.8%
YoY
|
$102.8M
3.03%
YoY
|
$105.9M
897.06%
YoY
|
$112.1M
674.94%
YoY
|
$96.69M
727.46%
YoY
|
$99.78M
739.31%
YoY
|
$10.62M
-24.41%
YoY
|
$14.46M
-5.31%
YoY
|
$11.68M
243.19%
YoY
|
$11.89M
150.87%
YoY
|
$14.05M
68.1%
YoY
|
$15.27M
308.59%
YoY
|
$3.405M
-43.18%
YoY
|
$4.739M
-46.82%
YoY
|
$8.355M
189.6%
YoY
|
$3.738M
-18.03%
YoY
|
$5.992M
-12.76%
YoY
|
$8.912M
-0.98%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.346M
245.08%
YoY
|
$6.041M
91.35%
YoY
|
$5.608M
254.01%
YoY
|
$562.0K
-35.38%
YoY
|
$1.839M
70.13%
YoY
|
$3.157M
52.28%
YoY
|
$1.584M
1075.3%
YoY
|
$869.7K
321.22%
YoY
|
$1.081M
528.34%
YoY
|
$2.073M
362.32%
YoY
|
$134.8K
-49.21%
YoY
|
$206.5K
-77.54%
YoY
|
$172.0K
-86.63%
YoY
|
$448.4K
-47.84%
YoY
|
$265.4K
-65.81%
YoY
|
$919.4K
16.09%
YoY
|
$1.287M
28.71%
YoY
|
$859.6K
13.43%
YoY
|
$776.2K
-26.07%
YoY
|
| Accrued Expenses |
$2.140M
130.36%
YoY
|
$1.115M
-27.41%
YoY
|
$991.0K
1.38%
YoY
|
$1.965M
231.71%
YoY
|
$929.0K
73.18%
YoY
|
$1.536M
51.71%
YoY
|
$977.5K
233.68%
YoY
|
$592.4K
118.08%
YoY
|
$536.4K
74.21%
YoY
|
$1.012M
30.63%
YoY
|
$293.0K
-30.97%
YoY
|
$271.6K
-37.49%
YoY
|
$307.9K
-33.13%
YoY
|
$775.0K
10.04%
YoY
|
$424.4K
-38.05%
YoY
|
$434.5K
13.44%
YoY
|
$460.5K
109.32%
YoY
|
$704.3K
-43.23%
YoY
|
$685.1K
128.37%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$278.8K
-19.36%
YoY
|
$413.2K
-19.6%
YoY
|
$500.9K
-19.77%
YoY
|
$170.0K
N/A
|
$345.8K
276.31%
YoY
|
$513.9K
124.65%
YoY
|
$624.3K
N/A
|
$0.00
N/A
|
$91.88K
N/A
|
$228.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$8.486M
206.58%
YoY
|
$7.156M
52.48%
YoY
|
$6.599M
157.6%
YoY
|
$2.527M
45.16%
YoY
|
$2.768M
36.32%
YoY
|
$4.693M
30.85%
YoY
|
$2.562M
325.38%
YoY
|
$1.741M
111.31%
YoY
|
$2.031M
106.39%
YoY
|
$3.587M
94.1%
YoY
|
$602.2K
-12.7%
YoY
|
$823.8K
-43.02%
YoY
|
$983.9K
-50.22%
YoY
|
$1.848M
18.15%
YoY
|
$689.8K
-52.8%
YoY
|
$1.446M
23.05%
YoY
|
$1.976M
38.21%
YoY
|
$1.564M
-26.19%
YoY
|
$1.461M
5.9%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.20K
-65.03%
YoY
|
$95.35K
-54.94%
YoY
|
$125.9K
-47.34%
YoY
|
$155.0K
N/A
|
$183.6K
N/A
|
$211.6K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.20K
-65.03%
YoY
|
$95.35K
-54.94%
YoY
|
$125.9K
-47.34%
YoY
|
$155.0K
416.75%
YoY
|
$183.6K
47.86%
YoY
|
$211.6K
0.76%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.486M
206.58%
YoY
|
$7.156M
52.48%
YoY
|
$6.599M
157.6%
YoY
|
$2.527M
45.16%
YoY
|
$2.768M
36.32%
YoY
|
$4.693M
30.85%
YoY
|
$2.562M
325.38%
YoY
|
$1.741M
111.31%
YoY
|
$2.031M
106.39%
YoY
|
$3.587M
94.1%
YoY
|
$602.2K
-12.7%
YoY
|
$823.8K
-43.02%
YoY
|
$983.9K
-50.22%
YoY
|
$1.848M
18.15%
YoY
|
$689.8K
-52.8%
YoY
|
$1.446M
23.05%
YoY
|
$1.976M
38.21%
YoY
|
$1.564M
-26.19%
YoY
|
$1.461M
5.9%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.20K
-65.03%
YoY
|
$95.35K
-54.94%
YoY
|
$125.9K
-47.34%
YoY
|
$155.0K
416.75%
YoY
|
$183.6K
47.86%
YoY
|
$211.6K
0.76%
YoY
|
| Total Liabilities |
$8.486M
206.58%
YoY
|
$7.156M
52.48%
YoY
|
$6.599M
157.6%
YoY
|
$2.527M
45.16%
YoY
|
$2.768M
36.32%
YoY
|
$4.693M
30.85%
YoY
|
$2.562M
325.38%
YoY
|
$1.741M
111.31%
YoY
|
$2.031M
105.25%
YoY
|
$3.587M
87.58%
YoY
|
$602.2K
-23.3%
YoY
|
$823.8K
-47.58%
YoY
|
$989.3K
-53.58%
YoY
|
$1.912M
9.41%
YoY
|
$785.2K
-53.07%
YoY
|
$1.572M
11.15%
YoY
|
$2.131M
45.99%
YoY
|
$1.748M
-22.09%
YoY
|
$1.673M
5.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$383.2M
17.8%
YoY
|
-$367.5M
16.71%
YoY
|
-$351.9M
14.04%
YoY
|
-$336.1M
10.33%
YoY
|
-$325.3M
8.04%
YoY
|
-$314.9M
5.92%
YoY
|
-$308.6M
4.95%
YoY
|
-$304.6M
4.3%
YoY
|
-$301.1M
3.47%
YoY
|
-$297.3M
2.66%
YoY
|
-$294.0M
2.45%
YoY
|
-$292.1M
2.81%
YoY
|
-$290.9M
3.46%
YoY
|
-$289.5M
3.97%
YoY
|
-$287.0M
4.25%
YoY
|
-$284.1M
4.64%
YoY
|
-$281.2M
N/A
|
-$278.5M
13.2%
YoY
|
-$275.3M
N/A
|
| Common Stock |
$2.000K
N/A
|
$1.000K
N/A
|
$1.000K
193.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$341.00
-85.71%
YoY
|
$196.00
-91.79%
YoY
|
$0.00
-100.0%
YoY
|
$30.00
-99.35%
YoY
|
$2.386K
-20.41%
YoY
|
$2.386K
-5.36%
YoY
|
$2.178K
-13.61%
YoY
|
$4.584K
81.83%
YoY
|
$2.998K
18.97%
YoY
|
$2.521K
-100.0%
YoY
|
$2.521K
N/A
|
$2.521K
-100.0%
YoY
|
$2.520K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$114.7M
4.94%
YoY
|
$97.07M
5.52%
YoY
|
$96.21M
-1.04%
YoY
|
$103.3M
1064.14%
YoY
|
$109.3M
779.27%
YoY
|
$91.99M
1035.98%
YoY
|
$97.22M
761.4%
YoY
|
$8.876M
-32.87%
YoY
|
$12.43M
-12.94%
YoY
|
$8.098M
442.5%
YoY
|
$11.29M
185.46%
YoY
|
$13.22M
94.9%
YoY
|
$14.28M
788.91%
YoY
|
$1.493M
-64.83%
YoY
|
$3.954M
-45.38%
YoY
|
$6.784M
361.13%
YoY
|
$1.606M
-48.11%
YoY
|
$4.245M
-8.23%
YoY
|
$7.239M
-2.23%
YoY
|
| Total Liabilities & Shareholders Equity |
$123.2M
9.92%
YoY
|
$104.2M
7.8%
YoY
|
$102.8M
3.03%
YoY
|
$105.9M
897.06%
YoY
|
$112.1M
674.94%
YoY
|
$96.69M
727.46%
YoY
|
$99.78M
739.31%
YoY
|
$10.62M
-24.41%
YoY
|
$14.46M
-5.31%
YoY
|
$11.68M
243.19%
YoY
|
$11.89M
150.87%
YoY
|
$14.05M
68.1%
YoY
|
$15.27M
308.59%
YoY
|
$3.405M
-43.18%
YoY
|
$4.739M
-46.82%
YoY
|
$8.355M
189.6%
YoY
|
$3.738M
-18.03%
YoY
|
$5.992M
-12.76%
YoY
|
$8.912M
-0.98%
YoY
|
Loading...