|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.60M
198.82%
YoY
|
-$17.60M
128.28%
YoY
|
-$7.711M
-30.21%
YoY
|
-$11.05M
-65.98%
YoY
|
-$32.47M
229.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$7.570K
47.19%
YoY
|
$5.143K
24.95%
YoY
|
$4.116K
0.96%
YoY
|
| Cash From Operating Activities |
-$35.80M
141.89%
YoY
|
-$14.80M
150.7%
YoY
|
-$5.904M
-50.86%
YoY
|
-$12.01M
10.65%
YoY
|
-$10.86M
17.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.323K
-55.77%
YoY
|
$5.252K
50.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
N/A
|
$0.00
-100.0%
YoY
|
$457.9K
2189.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-222.26%
YoY
|
-$2.323K
-100.51%
YoY
|
$452.6K
2150.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.160K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$244.7K
N/A
|
| Cash From Financing Activities |
$38.51M
-61.44%
YoY
|
$99.87M
636.01%
YoY
|
$13.57M
58.61%
YoY
|
$8.555M
-12.14%
YoY
|
$9.737M
-8.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.80M
141.89%
YoY
|
-$14.80M
150.7%
YoY
|
-$5.904M
-50.86%
YoY
|
-$12.01M
10.65%
YoY
|
-$10.86M
17.08%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$2.840K
-222.26%
YoY
|
-$2.323K
-100.51%
YoY
|
$452.6K
2150.78%
YoY
|
| Cash From Financing Activities |
$38.51M
-61.44%
YoY
|
$99.87M
636.01%
YoY
|
$13.57M
58.61%
YoY
|
$8.555M
-12.14%
YoY
|
$9.737M
-8.11%
YoY
|
| Net Change In Cash |
$2.714M
-96.81%
YoY
|
$85.07M
1009.35%
YoY
|
$7.668M
-321.62%
YoY
|
-$3.460M
419.31%
YoY
|
-$666.3K
-149.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.80M
141.89%
YoY
|
-$14.80M
150.7%
YoY
|
-$5.904M
-50.86%
YoY
|
-$12.01M
10.65%
YoY
|
-$10.86M
17.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.323K
-55.77%
YoY
|
$5.252K
50.49%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$12.02M
10.62%
YoY
|
-$10.86M
17.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.72M
51.0%
YoY
|
-$15.54M
147.97%
YoY
|
-$15.80M
-499.04%
YoY
|
-$10.85M
-403.36%
YoY
|
-$10.41M
-373.98%
YoY
|
-$6.267M
94.29%
YoY
|
$3.960M
100.84%
YoY
|
$3.576M
-423.2%
YoY
|
$3.799M
170.04%
YoY
|
-$3.226M
26.55%
YoY
|
$1.972M
-32.39%
YoY
|
-$1.106M
-138.67%
YoY
|
$1.407M
-151.69%
YoY
|
-$2.549M
-31.49%
YoY
|
$2.917M
-23.22%
YoY
|
$2.861M
66.63%
YoY
|
-$2.722M
-88.54%
YoY
|
-$3.720M
31.46%
YoY
|
$3.799M
-271.08%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$895.00
0.0%
YoY
|
$7.570K
464.93%
YoY
|
$1.000K
-16.67%
YoY
|
$1.000K
-16.67%
YoY
|
$895.00
-36.07%
YoY
|
$1.340K
24.07%
YoY
|
$1.200K
18.81%
YoY
|
$1.200K
20.0%
YoY
|
$1.400K
27.27%
YoY
|
$1.080K
N/A
|
$1.010K
1.0%
YoY
|
| Cash From Operating Activities |
-$9.300M
32.86%
YoY
|
-$13.42M
280.35%
YoY
|
-$9.155M
196.54%
YoY
|
-$6.263M
106.63%
YoY
|
-$7.000M
35.51%
YoY
|
-$3.527M
200.55%
YoY
|
-$3.087M
48.43%
YoY
|
-$3.031M
228.4%
YoY
|
-$5.166M
199.48%
YoY
|
-$1.174M
-49.27%
YoY
|
-$2.080M
-37.55%
YoY
|
-$923.0K
-73.1%
YoY
|
-$1.725M
-41.28%
YoY
|
-$2.313M
-16.45%
YoY
|
-$3.331M
10.24%
YoY
|
-$3.431M
85.85%
YoY
|
-$2.938M
-8.8%
YoY
|
-$2.768M
39.82%
YoY
|
-$3.022M
26.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.241K
-80.37%
YoY
|
-$4.000K
135.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.323K
N/A
|
-$1.700K
N/A
|
-$1.670K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.840K
N/A
|
$0.00
N/A
|
$1.600K
N/A
|
$1.240K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$513.2K
5032.2%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.840K
-29.0%
YoY
|
$0.00
N/A
|
$1.600K
N/A
|
$1.241K
-119.63%
YoY
|
$4.000K
-335.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.323K
-82.89%
YoY
|
-$1.700K
N/A
|
$511.5K
5015.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.50M
29.44%
YoY
|
$11.61M
17178.27%
YoY
|
$3.062M
-96.67%
YoY
|
$278.0K
-306.92%
YoY
|
$23.56M
197.4%
YoY
|
$67.20K
-139.33%
YoY
|
$92.01M
-54226.01%
YoY
|
-$134.4K
34.48%
YoY
|
$7.923M
-43.47%
YoY
|
-$170.9K
-127.28%
YoY
|
-$170.0K
85.02%
YoY
|
-$99.90K
-101.28%
YoY
|
$14.01M
6026.36%
YoY
|
$626.4K
N/A
|
-$91.88K
-101.0%
YoY
|
$7.792M
167463.66%
YoY
|
$228.8K
-58.0%
YoY
|
$0.00
N/A
|
$9.193M
40.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.300M
32.86%
YoY
|
-$13.42M
280.35%
YoY
|
-$9.155M
196.54%
YoY
|
-$6.263M
106.63%
YoY
|
-$7.000M
35.51%
YoY
|
-$3.527M
200.55%
YoY
|
-$3.087M
48.43%
YoY
|
-$3.031M
228.4%
YoY
|
-$5.166M
199.48%
YoY
|
-$1.174M
-49.27%
YoY
|
-$2.080M
-37.55%
YoY
|
-$923.0K
-73.1%
YoY
|
-$1.725M
-41.28%
YoY
|
-$2.313M
-16.45%
YoY
|
-$3.331M
10.24%
YoY
|
-$3.431M
85.85%
YoY
|
-$2.938M
-8.8%
YoY
|
-$2.768M
39.82%
YoY
|
-$3.022M
26.42%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.840K
-29.0%
YoY
|
$0.00
N/A
|
$1.600K
N/A
|
$1.241K
-119.63%
YoY
|
$4.000K
-335.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.323K
-82.89%
YoY
|
-$1.700K
N/A
|
$511.5K
5015.4%
YoY
|
| Cash From Financing Activities |
$30.50M
29.44%
YoY
|
$11.61M
17178.27%
YoY
|
$3.062M
-96.67%
YoY
|
$278.0K
-306.92%
YoY
|
$23.56M
197.4%
YoY
|
$67.20K
-139.33%
YoY
|
$92.01M
-54226.01%
YoY
|
-$134.4K
34.48%
YoY
|
$7.923M
-43.47%
YoY
|
-$170.9K
-127.28%
YoY
|
-$170.0K
85.02%
YoY
|
-$99.90K
-101.28%
YoY
|
$14.01M
6026.36%
YoY
|
$626.4K
N/A
|
-$91.88K
-101.0%
YoY
|
$7.792M
167463.66%
YoY
|
$228.8K
-58.0%
YoY
|
$0.00
N/A
|
$9.193M
40.78%
YoY
|
| Net Change In Cash |
$21.20M
27.99%
YoY
|
-$1.804M
-47.86%
YoY
|
-$6.093M
-106.85%
YoY
|
-$5.985M
89.07%
YoY
|
$16.56M
109.05%
YoY
|
-$3.460M
157.9%
YoY
|
$88.93M
-4052.31%
YoY
|
-$3.165M
209.95%
YoY
|
$7.923M
-35.54%
YoY
|
-$1.342M
-20.27%
YoY
|
-$2.250M
-34.26%
YoY
|
-$1.021M
-123.42%
YoY
|
$12.29M
-552.67%
YoY
|
-$1.683M
-39.26%
YoY
|
-$3.423M
-151.22%
YoY
|
$4.360M
-334.58%
YoY
|
-$2.715M
0.07%
YoY
|
-$2.770M
39.91%
YoY
|
$6.683M
61.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.300M
32.86%
YoY
|
-$13.42M
280.35%
YoY
|
-$9.155M
196.54%
YoY
|
-$6.263M
106.63%
YoY
|
-$7.000M
35.51%
YoY
|
-$3.527M
200.55%
YoY
|
-$3.087M
48.43%
YoY
|
-$3.031M
228.4%
YoY
|
-$5.166M
199.48%
YoY
|
-$1.174M
-49.27%
YoY
|
-$2.080M
-37.55%
YoY
|
-$923.0K
-73.1%
YoY
|
-$1.725M
-41.28%
YoY
|
-$2.313M
-16.45%
YoY
|
-$3.331M
10.24%
YoY
|
-$3.431M
85.85%
YoY
|
-$2.938M
-8.8%
YoY
|
-$2.768M
39.82%
YoY
|
-$3.022M
26.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.241K
-80.37%
YoY
|
-$4.000K
135.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.323K
N/A
|
-$1.700K
N/A
|
-$1.670K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.726M
-41.37%
YoY
|
-$2.309M
-16.54%
YoY
|
-$3.331M
10.3%
YoY
|
-$3.431M
86.04%
YoY
|
-$2.944M
-8.6%
YoY
|
-$2.767M
39.73%
YoY
|
-$3.020M
26.35%
YoY
|
Loading...