|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation and amortization | |||||
| Interest on debt instrument | |||||
| Amortization of right of use asset | |||||
| Gain on sale of equipment | |||||
| Issuance and vesting of compensatory stock options and warrants | |||||
| Stock-based compensation | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable, prepaid expenses and other assets | |||||
| Accounts payable and accrued liabilities | |||||
| Long term portion of lease liability | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from sale/(purchase) of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of warrants and pre-funded warrants, net of issuance costs | |||||
| Proceeds from issuance of common stock, warrants and pre-funded warrants, net of issuance costs | |||||
| Proceeds from the exercise of warrants | |||||
| Proceeds from the issuance of notes payable | |||||
| Payments on short-term note | |||||
| Net cash provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental Disclosures: | |||||
| Cash paid for interest | |||||
| Non-cash operating activity | |||||
| Addition to prepaids for insurance premium | |||||
| Non-cash financing activity | |||||
| Addition to notes payable for financing insurance premium | |||||
Loading...