|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$85.00
-99.49%
YoY
|
$340.00
-98.66%
YoY
|
$2.653K
-93.45%
YoY
|
$3.227K
-23.17%
YoY
|
$16.67K
1375.4%
YoY
|
$25.35K
155.52%
YoY
|
$40.53K
N/A
|
$4.200K
-95.8%
YoY
|
$1.130K
-99.46%
YoY
|
$9.920K
-97.98%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-85.28%
YoY
|
$207.8K
-71.54%
YoY
|
$491.3K
N/A
|
$730.0K
N/A
|
| Cash & Equivalents |
$85.00
-99.49%
YoY
|
$340.00
-98.66%
YoY
|
$2.653K
-93.45%
YoY
|
$3.227K
-23.17%
YoY
|
$16.67K
1381.96%
YoY
|
$25.35K
155.6%
YoY
|
$40.53K
2.68%
YoY
|
$4.200K
-93.73%
YoY
|
$1.125K
-99.46%
YoY
|
$9.917K
-97.98%
YoY
|
$39.48K
-93.99%
YoY
|
$67.02K
-90.13%
YoY
|
$207.8K
-71.54%
YoY
|
$491.3K
N/A
|
$730.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$28.70K
-37.88%
YoY
|
$27.50K
-51.58%
YoY
|
$36.60K
-40.17%
YoY
|
$46.20K
-10.72%
YoY
|
$46.20K
926.67%
YoY
|
$56.80K
846.67%
YoY
|
$61.17K
N/A
|
$51.75K
N/A
|
$4.500K
-62.5%
YoY
|
$6.000K
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$28.65K
-38.04%
YoY
|
$27.52K
-51.53%
YoY
|
$36.56K
-40.23%
YoY
|
$46.23K
-10.66%
YoY
|
$46.23K
928.04%
YoY
|
$56.79K
847.22%
YoY
|
$61.17K
N/A
|
$51.75K
N/A
|
$4.497K
-62.53%
YoY
|
$5.995K
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$28.73K
-54.32%
YoY
|
$27.86K
-66.08%
YoY
|
$39.22K
-61.44%
YoY
|
$49.46K
-11.6%
YoY
|
$62.90K
1019.27%
YoY
|
$82.13K
416.18%
YoY
|
$101.7K
157.65%
YoY
|
$55.95K
-16.52%
YoY
|
$5.620K
-97.44%
YoY
|
$15.91K
-96.76%
YoY
|
$39.48K
-93.99%
YoY
|
$67.02K
-90.13%
YoY
|
$219.8K
-69.9%
YoY
|
$491.3K
363.51%
YoY
|
$730.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$142.4K
-98.03%
YoY
|
$142.5K
-99.55%
YoY
|
$141.1K
-99.55%
YoY
|
$7.259M
-79.52%
YoY
|
$7.228M
-79.11%
YoY
|
$31.67M
-6.18%
YoY
|
$31.14M
-5.36%
YoY
|
$35.45M
5.19%
YoY
|
$34.59M
5.43%
YoY
|
$33.75M
-71.41%
YoY
|
$32.90M
-71.93%
YoY
|
$33.70M
-71.15%
YoY
|
$32.81M
-71.89%
YoY
|
$118.1M
N/A
|
$116.7M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$142.4K
-98.03%
YoY
|
$142.5K
-99.55%
YoY
|
$141.1K
-99.55%
YoY
|
$7.259M
-79.52%
YoY
|
$7.228M
-79.11%
YoY
|
$31.67M
-6.18%
YoY
|
$31.14M
-5.4%
YoY
|
$35.45M
5.23%
YoY
|
$34.59M
5.43%
YoY
|
$33.75M
-71.41%
YoY
|
$32.91M
-71.92%
YoY
|
$33.69M
-71.16%
YoY
|
$32.81M
-71.89%
YoY
|
$118.1M
N/A
|
$116.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.73K
-54.32%
YoY
|
$27.86K
-66.08%
YoY
|
$39.22K
-61.44%
YoY
|
$49.46K
-11.6%
YoY
|
$62.90K
1019.27%
YoY
|
$82.13K
416.18%
YoY
|
$101.7K
157.65%
YoY
|
$55.95K
-16.52%
YoY
|
$5.620K
-97.44%
YoY
|
$15.91K
-96.76%
YoY
|
$39.48K
-93.99%
YoY
|
$67.02K
-90.13%
YoY
|
$219.8K
-69.9%
YoY
|
$491.3K
363.51%
YoY
|
$730.0K
N/A
|
| Total Long-Term Assets |
$142.4K
|
$142.5K
|
$141.1K
|
$7.259M
|
$7.228M
|
$31.67M
|
$31.14M
|
$35.45M
|
$34.59M
|
$33.75M
|
$32.91M
|
$33.69M
|
$32.81M
|
$118.1M
|
$116.7M
|
| Total Assets |
$171.1K
-97.65%
YoY
|
$170.3K
-99.46%
YoY
|
$180.3K
-99.42%
YoY
|
$7.308M
-79.42%
YoY
|
$7.291M
-78.93%
YoY
|
$31.75M
-5.98%
YoY
|
$31.24M
-5.2%
YoY
|
$35.50M
5.19%
YoY
|
$34.60M
4.74%
YoY
|
$33.77M
-71.52%
YoY
|
$32.95M
-72.04%
YoY
|
$33.75M
-71.27%
YoY
|
$33.03M
-71.88%
YoY
|
$118.5M
111738.57%
YoY
|
$117.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.391M
46.4%
YoY
|
$2.311M
48.97%
YoY
|
$2.098M
62.91%
YoY
|
$1.654M
34.05%
YoY
|
$1.633M
35.69%
YoY
|
$1.552M
32.17%
YoY
|
$1.288M
560.8%
YoY
|
$1.234M
648.46%
YoY
|
$1.204M
792.72%
YoY
|
$1.174M
1019.64%
YoY
|
$194.8K
173.67%
YoY
|
$164.8K
300.12%
YoY
|
$134.8K
1196.62%
YoY
|
$104.8K
2056.92%
YoY
|
$10.40K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.32K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.253M
7.75%
YoY
|
$4.182M
9.67%
YoY
|
$4.084M
17.93%
YoY
|
$4.027M
29.51%
YoY
|
$3.947M
55.61%
YoY
|
$3.813M
95.11%
YoY
|
$3.463M
130.89%
YoY
|
$3.109M
288.65%
YoY
|
$2.536M
672.71%
YoY
|
$1.954M
N/A
|
$1.500M
N/A
|
$800.0K
N/A
|
$328.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.644M
19.06%
YoY
|
$6.494M
21.04%
YoY
|
$6.182M
30.12%
YoY
|
$5.681M
30.8%
YoY
|
$5.580M
49.2%
YoY
|
$5.365M
71.49%
YoY
|
$4.751M
179.88%
YoY
|
$4.343M
340.72%
YoY
|
$3.740M
707.66%
YoY
|
$3.128M
2883.74%
YoY
|
$1.697M
2284.11%
YoY
|
$985.4K
2291.85%
YoY
|
$463.1K
1095.98%
YoY
|
$104.8K
-5.42%
YoY
|
$38.72K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.644M
19.06%
YoY
|
$6.494M
21.04%
YoY
|
$6.182M
30.12%
YoY
|
$5.681M
30.8%
YoY
|
$5.580M
49.2%
YoY
|
$5.365M
71.49%
YoY
|
$4.751M
179.88%
YoY
|
$4.343M
340.72%
YoY
|
$3.740M
707.66%
YoY
|
$3.128M
2883.74%
YoY
|
$1.697M
2284.11%
YoY
|
$985.4K
2291.85%
YoY
|
$463.1K
1095.98%
YoY
|
$104.8K
-5.42%
YoY
|
$38.72K
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$10.67M
11.08%
YoY
|
$10.52M
12.02%
YoY
|
$10.21M
16.31%
YoY
|
$9.706M
15.98%
YoY
|
$9.605M
23.7%
YoY
|
$9.390M
31.27%
YoY
|
$8.776M
53.36%
YoY
|
$8.368M
67.01%
YoY
|
$7.765M
73.02%
YoY
|
$7.153M
73.21%
YoY
|
$5.722M
39.7%
YoY
|
$5.010M
23.22%
YoY
|
$4.488M
10.44%
YoY
|
$4.130M
3625.42%
YoY
|
$4.064M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.64M
11.51%
YoY
|
-$10.49M
12.71%
YoY
|
-$10.17M
17.22%
YoY
|
-$9.656M
16.17%
YoY
|
-$9.543M
22.97%
YoY
|
-$9.308M
30.41%
YoY
|
-$8.674M
52.63%
YoY
|
-$8.312M
68.14%
YoY
|
-$7.760M
81.79%
YoY
|
-$7.138M
96.15%
YoY
|
-$5.683M
65.22%
YoY
|
-$4.944M
N/A
|
-$4.269M
N/A
|
-$3.639M
74759.0%
YoY
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.64M
11.51%
YoY
|
-$10.49M
12.71%
YoY
|
-$10.17M
17.22%
YoY
|
-$9.656M
16.17%
YoY
|
-$9.542M
-135.56%
YoY
|
-$9.308M
30.41%
YoY
|
-$8.674M
52.63%
YoY
|
-$8.312M
68.14%
YoY
|
$26.83M
-728.65%
YoY
|
-$7.137M
96.16%
YoY
|
-$5.683M
65.23%
YoY
|
-$4.943M
-104.36%
YoY
|
-$4.268M
-103.76%
YoY
|
-$3.639M
74751.99%
YoY
|
$113.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$171.1K
-97.65%
YoY
|
$170.3K
-99.46%
YoY
|
$180.3K
-99.42%
YoY
|
$7.308M
-79.42%
YoY
|
$7.291M
-78.93%
YoY
|
$31.75M
-5.98%
YoY
|
$31.24M
-5.2%
YoY
|
$35.50M
5.19%
YoY
|
$34.60M
4.74%
YoY
|
$33.77M
-71.52%
YoY
|
$32.95M
-72.04%
YoY
|
$33.75M
-71.27%
YoY
|
$33.03M
-71.88%
YoY
|
$118.5M
111738.57%
YoY
|
$117.5M
N/A
|
Loading...