|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.64M
541.38%
YoY
|
$20.50M
1253.96%
YoY
|
$9.877M
2486.16%
YoY
|
$1.211M
-7.07%
YoY
|
$1.971M
-17.21%
YoY
|
$1.514M
-41.43%
YoY
|
$381.9K
-90.6%
YoY
|
$1.303M
-11.6%
YoY
|
$2.381M
-6.69%
YoY
|
$2.585M
434.88%
YoY
|
$4.064M
192.37%
YoY
|
$1.474M
205.95%
YoY
|
$2.552M
137.61%
YoY
|
$483.3K
-85.66%
YoY
|
$1.390M
-83.97%
YoY
|
$481.8K
-82.66%
YoY
|
$1.074M
N/A
|
$3.370M
N/A
|
$8.668M
N/A
|
$2.779M
N/A
|
| Cash & Equivalents |
$12.54M
536.21%
YoY
|
$20.50M
1253.96%
YoY
|
$9.877M
N/A
|
$1.211M
N/A
|
$1.971M
N/A
|
$1.514M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$101.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$508.4K
-19.47%
YoY
|
$1.052M
90.63%
YoY
|
$1.070M
138.47%
YoY
|
$562.7K
38.11%
YoY
|
$631.3K
88.91%
YoY
|
$551.9K
-61.06%
YoY
|
$448.5K
108.78%
YoY
|
$407.4K
156.61%
YoY
|
$334.2K
62.76%
YoY
|
$1.417M
945.06%
YoY
|
$214.8K
-63.25%
YoY
|
$158.8K
12.92%
YoY
|
$205.3K
215.15%
YoY
|
$135.6K
-26.12%
YoY
|
$584.5K
194.59%
YoY
|
$140.6K
35.28%
YoY
|
$65.15K
N/A
|
$183.6K
N/A
|
$198.4K
N/A
|
$103.9K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$38.00K
194.57%
YoY
|
$44.50K
-37.85%
YoY
|
$38.00K
327.93%
YoY
|
$9.400K
55.89%
YoY
|
$12.90K
-56.77%
YoY
|
$71.60K
679.11%
YoY
|
$8.880K
-59.23%
YoY
|
$6.030K
-72.39%
YoY
|
$29.84K
370.66%
YoY
|
$9.190K
-71.77%
YoY
|
$21.78K
149.48%
YoY
|
$21.84K
15.31%
YoY
|
$6.340K
-60.52%
YoY
|
$32.55K
-72.64%
YoY
|
$8.730K
-64.34%
YoY
|
$18.94K
42.84%
YoY
|
$16.06K
N/A
|
$119.0K
N/A
|
$24.48K
N/A
|
$13.26K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$13.19M
404.3%
YoY
|
$21.60M
910.29%
YoY
|
$10.98M
1208.74%
YoY
|
$1.783M
3.87%
YoY
|
$2.616M
-4.73%
YoY
|
$2.138M
-46.71%
YoY
|
$839.3K
-80.48%
YoY
|
$1.716M
3.74%
YoY
|
$2.745M
-0.67%
YoY
|
$4.012M
515.77%
YoY
|
$4.300M
116.84%
YoY
|
$1.655M
158.0%
YoY
|
$2.764M
139.23%
YoY
|
$651.5K
-82.26%
YoY
|
$1.983M
-77.7%
YoY
|
$641.3K
-77.86%
YoY
|
$1.155M
N/A
|
$3.672M
N/A
|
$8.891M
N/A
|
$2.896M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.019M
73.55%
YoY
|
$1.267M
18.06%
YoY
|
$1.239M
15.31%
YoY
|
$1.163M
16.34%
YoY
|
$1.164M
16.36%
YoY
|
$1.073M
65.03%
YoY
|
$1.074M
62.54%
YoY
|
$999.3K
67.3%
YoY
|
$999.9K
65.13%
YoY
|
$650.3K
-18.35%
YoY
|
$661.0K
-17.81%
YoY
|
$597.3K
-19.62%
YoY
|
$605.5K
-19.51%
YoY
|
$796.4K
28.41%
YoY
|
$804.2K
10.55%
YoY
|
$743.1K
10.9%
YoY
|
$752.3K
N/A
|
$620.2K
N/A
|
$727.4K
N/A
|
$670.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.019M
73.55%
YoY
|
$1.267M
18.07%
YoY
|
$1.239M
15.31%
YoY
|
$1.163M
16.35%
YoY
|
$1.164M
16.36%
YoY
|
$1.073M
65.01%
YoY
|
$1.074M
62.54%
YoY
|
$999.3K
67.3%
YoY
|
$999.9K
65.13%
YoY
|
$650.3K
-18.35%
YoY
|
$661.0K
-17.81%
YoY
|
$597.3K
-19.62%
YoY
|
$605.5K
-19.51%
YoY
|
$796.4K
28.41%
YoY
|
$804.2K
10.55%
YoY
|
$743.1K
10.9%
YoY
|
$752.3K
N/A
|
$620.2K
N/A
|
$727.4K
N/A
|
$670.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.19M
404.3%
YoY
|
$21.60M
910.29%
YoY
|
$10.98M
1208.74%
YoY
|
$1.783M
3.87%
YoY
|
$2.616M
-4.73%
YoY
|
$2.138M
-46.71%
YoY
|
$839.3K
-80.48%
YoY
|
$1.716M
3.74%
YoY
|
$2.745M
-0.67%
YoY
|
$4.012M
515.77%
YoY
|
$4.300M
116.84%
YoY
|
$1.655M
158.0%
YoY
|
$2.764M
139.23%
YoY
|
$651.5K
-82.26%
YoY
|
$1.983M
-77.7%
YoY
|
$641.3K
-77.86%
YoY
|
$1.155M
N/A
|
$3.672M
N/A
|
$8.891M
N/A
|
$2.896M
N/A
|
| Total Long-Term Assets |
$2.019M
|
$1.267M
|
$1.239M
|
$1.163M
|
$1.164M
|
$1.073M
|
$1.074M
|
$999.3K
|
$999.9K
|
$650.3K
|
$661.0K
|
$597.3K
|
$605.5K
|
$796.4K
|
$804.2K
|
$743.1K
|
$752.3K
|
$620.2K
|
$727.4K
|
$670.0K
|
| Total Assets |
$15.21M
302.47%
YoY
|
$22.86M
612.09%
YoY
|
$12.22M
538.73%
YoY
|
$2.946M
8.46%
YoY
|
$3.779M
0.9%
YoY
|
$3.211M
-31.13%
YoY
|
$1.914M
-61.43%
YoY
|
$2.716M
20.6%
YoY
|
$3.745M
11.16%
YoY
|
$4.662M
221.98%
YoY
|
$4.961M
77.99%
YoY
|
$2.252M
62.66%
YoY
|
$3.369M
76.63%
YoY
|
$1.448M
-66.27%
YoY
|
$2.787M
-71.02%
YoY
|
$1.384M
-61.18%
YoY
|
$1.908M
N/A
|
$4.293M
N/A
|
$9.618M
N/A
|
$3.566M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$599.7K
37.74%
YoY
|
$3.186M
243.67%
YoY
|
$2.734M
1052.34%
YoY
|
$292.2K
-30.5%
YoY
|
$435.4K
-41.84%
YoY
|
$927.1K
33.06%
YoY
|
$237.2K
-44.62%
YoY
|
$420.5K
55.54%
YoY
|
$748.6K
83.12%
YoY
|
$696.7K
33.32%
YoY
|
$428.4K
4.75%
YoY
|
$270.3K
-25.46%
YoY
|
$408.8K
37.17%
YoY
|
$522.6K
-59.12%
YoY
|
$409.0K
-59.86%
YoY
|
$362.7K
77.58%
YoY
|
$298.0K
N/A
|
$1.278M
N/A
|
$1.019M
N/A
|
$204.2K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.510K
-91.21%
YoY
|
$9.920K
-64.38%
YoY
|
$17.14K
-36.92%
YoY
|
$24.19K
-8.72%
YoY
|
$28.56K
8.76%
YoY
|
$27.85K
N/A
|
$27.17K
N/A
|
$26.50K
N/A
|
$26.26K
N/A
|
| Total Short-Term Liabilities |
$599.7K
37.74%
YoY
|
$3.186M
240.08%
YoY
|
$2.734M
1052.34%
YoY
|
$292.2K
-30.5%
YoY
|
$435.4K
-41.84%
YoY
|
$936.9K
34.47%
YoY
|
$237.2K
-44.62%
YoY
|
$420.5K
54.1%
YoY
|
$748.6K
78.78%
YoY
|
$696.7K
29.09%
YoY
|
$428.4K
-1.1%
YoY
|
$272.8K
-30.26%
YoY
|
$418.7K
28.49%
YoY
|
$539.7K
-58.65%
YoY
|
$433.2K
-58.57%
YoY
|
$391.2K
69.73%
YoY
|
$325.9K
N/A
|
$1.305M
N/A
|
$1.046M
N/A
|
$230.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.510K
-92.07%
YoY
|
$9.920K
N/A
|
$17.14K
N/A
|
$24.19K
N/A
|
$31.67K
N/A
|
| Other Long-Term Liabilities |
$523.1K
33.92%
YoY
|
$386.7K
6.32%
YoY
|
$376.0K
2.75%
YoY
|
$393.2K
9.37%
YoY
|
$390.6K
12.16%
YoY
|
$363.7K
N/A
|
$365.9K
N/A
|
$359.5K
N/A
|
$348.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$523.1K
33.92%
YoY
|
$386.7K
6.32%
YoY
|
$376.0K
2.75%
YoY
|
$393.2K
9.37%
YoY
|
$390.6K
12.16%
YoY
|
$363.7K
N/A
|
$365.9K
N/A
|
$359.5K
N/A
|
$348.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.510K
-92.07%
YoY
|
$9.920K
N/A
|
$17.14K
N/A
|
$24.19K
N/A
|
$31.67K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$599.7K
37.74%
YoY
|
$3.186M
240.08%
YoY
|
$2.734M
1052.34%
YoY
|
$292.2K
-30.5%
YoY
|
$435.4K
-41.84%
YoY
|
$936.9K
34.47%
YoY
|
$237.2K
-44.62%
YoY
|
$420.5K
54.1%
YoY
|
$748.6K
78.78%
YoY
|
$696.7K
29.09%
YoY
|
$428.4K
-1.1%
YoY
|
$272.8K
-30.26%
YoY
|
$418.7K
28.49%
YoY
|
$539.7K
-58.65%
YoY
|
$433.2K
-58.57%
YoY
|
$391.2K
69.73%
YoY
|
$325.9K
N/A
|
$1.305M
N/A
|
$1.046M
N/A
|
$230.5K
N/A
|
| Total Long-Term Liabilities |
$523.1K
33.92%
YoY
|
$386.7K
6.32%
YoY
|
$376.0K
2.75%
YoY
|
$393.2K
9.37%
YoY
|
$390.6K
12.16%
YoY
|
$363.7K
N/A
|
$365.9K
N/A
|
$359.5K
N/A
|
$348.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.510K
-92.07%
YoY
|
$9.920K
N/A
|
$17.14K
N/A
|
$24.19K
N/A
|
$31.67K
N/A
|
| Total Liabilities |
$1.123M
35.92%
YoY
|
$3.573M
174.7%
YoY
|
$3.110M
415.59%
YoY
|
$685.4K
-12.12%
YoY
|
$826.1K
-24.68%
YoY
|
$1.301M
86.67%
YoY
|
$603.1K
40.79%
YoY
|
$780.0K
185.87%
YoY
|
$1.097M
161.96%
YoY
|
$696.7K
29.09%
YoY
|
$428.4K
-1.1%
YoY
|
$272.8K
-30.7%
YoY
|
$418.7K
24.69%
YoY
|
$539.7K
-59.19%
YoY
|
$433.2K
-59.51%
YoY
|
$393.7K
50.19%
YoY
|
$335.8K
N/A
|
$1.323M
N/A
|
$1.070M
N/A
|
$262.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$14.09M
377.02%
YoY
|
$19.29M
909.85%
YoY
|
$9.114M
595.41%
YoY
|
$2.260M
16.76%
YoY
|
$2.953M
11.51%
YoY
|
$1.910M
-51.82%
YoY
|
$1.311M
-71.09%
YoY
|
$1.936M
-2.19%
YoY
|
$2.648M
-10.24%
YoY
|
$3.965M
336.61%
YoY
|
$4.533M
92.55%
YoY
|
$1.979M
99.77%
YoY
|
$2.951M
87.73%
YoY
|
$908.2K
-69.42%
YoY
|
$2.354M
-72.46%
YoY
|
$990.6K
-70.02%
YoY
|
$1.572M
N/A
|
$2.970M
N/A
|
$8.549M
N/A
|
$3.304M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.21M
302.47%
YoY
|
$22.86M
612.09%
YoY
|
$12.22M
538.73%
YoY
|
$2.946M
8.46%
YoY
|
$3.779M
0.9%
YoY
|
$3.211M
-31.13%
YoY
|
$1.914M
-61.43%
YoY
|
$2.716M
20.6%
YoY
|
$3.745M
11.16%
YoY
|
$4.662M
221.98%
YoY
|
$4.961M
77.99%
YoY
|
$2.252M
62.66%
YoY
|
$3.369M
76.63%
YoY
|
$1.448M
-66.27%
YoY
|
$2.787M
-71.02%
YoY
|
$1.384M
-61.18%
YoY
|
$1.908M
N/A
|
$4.293M
N/A
|
$9.618M
N/A
|
$3.566M
N/A
|
Loading...