|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.410B
-186.03%
YoY
|
-$1.639B
193.2%
YoY
|
-$559.0M
-76.24%
YoY
|
-$2.353B
-664.27%
YoY
|
$417.0M
-110.45%
YoY
|
| Depreciation, Depletion And Amortization |
$421.0M
-10.62%
YoY
|
$471.0M
-12.29%
YoY
|
$537.0M
-6.77%
YoY
|
$576.0M
-56.69%
YoY
|
$1.330B
-14.58%
YoY
|
| Cash From Operating Activities |
$1.649B
32.24%
YoY
|
$1.247B
-8.85%
YoY
|
$1.368B
-13.96%
YoY
|
$1.590B
99.25%
YoY
|
$798.0M
-34.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$501.0M
0.6%
YoY
|
$498.0M
-5.32%
YoY
|
$526.0M
-4.01%
YoY
|
$548.0M
-197.51%
YoY
|
-$562.0M
-2.77%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$5.000M
150.0%
YoY
|
-$2.000M
-140.0%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$2.085B
44.69%
YoY
|
| Cash From Investing Activities |
$737.0M
-6.94%
YoY
|
$792.0M
-18.18%
YoY
|
$968.0M
47.56%
YoY
|
$656.0M
-56.93%
YoY
|
$1.523B
76.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.112B
150.58%
YoY
|
$1.641B
-60.48%
YoY
|
$4.152B
203.29%
YoY
|
$1.369B
-79.41%
YoY
|
$6.649B
255.37%
YoY
|
| Cash From Financing Activities |
-$2.151B
20.1%
YoY
|
-$1.791B
-6.38%
YoY
|
-$1.913B
28.65%
YoY
|
-$1.487B
-31.54%
YoY
|
-$2.172B
15.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.649B
32.24%
YoY
|
$1.247B
-8.85%
YoY
|
$1.368B
-13.96%
YoY
|
$1.590B
99.25%
YoY
|
$798.0M
-34.38%
YoY
|
| Cash From Investing Activities |
$737.0M
-6.94%
YoY
|
$792.0M
-18.18%
YoY
|
$968.0M
47.56%
YoY
|
$656.0M
-56.93%
YoY
|
$1.523B
76.48%
YoY
|
| Cash From Financing Activities |
-$2.151B
20.1%
YoY
|
-$1.791B
-6.38%
YoY
|
-$1.913B
28.65%
YoY
|
-$1.487B
-31.54%
YoY
|
-$2.172B
15.23%
YoY
|
| Net Change In Cash |
$256.0M
245.95%
YoY
|
$74.00M
-81.17%
YoY
|
$393.0M
-38.21%
YoY
|
$636.0M
326.85%
YoY
|
$149.0M
-23.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.649B
32.24%
YoY
|
$1.247B
-8.85%
YoY
|
$1.368B
-13.96%
YoY
|
$1.590B
99.25%
YoY
|
$798.0M
-34.38%
YoY
|
| Capital Expenditures |
$501.0M
0.6%
YoY
|
$498.0M
-5.32%
YoY
|
$526.0M
-4.01%
YoY
|
$548.0M
-197.51%
YoY
|
-$562.0M
-2.77%
YoY
|
| Free Cash Flow |
$1.148B
53.27%
YoY
|
$749.0M
-11.05%
YoY
|
$842.0M
-19.19%
YoY
|
$1.042B
-23.38%
YoY
|
$1.360B
-24.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$369.0M
72.43%
YoY
|
$480.0M
-321.2%
YoY
|
$433.0M
-199.08%
YoY
|
$282.0M
-133.33%
YoY
|
$214.0M
-253.96%
YoY
|
-$217.0M
-150.58%
YoY
|
-$437.0M
-646.25%
YoY
|
-$846.0M
-1.97%
YoY
|
-$139.0M
-32.2%
YoY
|
$429.0M
-135.14%
YoY
|
$80.00M
42.86%
YoY
|
-$863.0M
271.98%
YoY
|
-$205.0M
-78.53%
YoY
|
-$1.221B
672.78%
YoY
|
$56.00M
-80.69%
YoY
|
-$232.0M
-212.08%
YoY
|
-$955.0M
-1324.36%
YoY
|
-$158.0M
-206.04%
YoY
|
$290.0M
-106.67%
YoY
|
$207.0M
47.86%
YoY
|
| Depreciation, Depletion And Amortization |
$239.0M
-2.05%
YoY
|
$260.0M
-3.35%
YoY
|
$248.0M
-4.25%
YoY
|
$250.0M
-3.47%
YoY
|
$244.0M
-10.29%
YoY
|
$269.0M
1.13%
YoY
|
$259.0M
-8.48%
YoY
|
$259.0M
-13.67%
YoY
|
$272.0M
-10.53%
YoY
|
$266.0M
-13.07%
YoY
|
$283.0M
-11.84%
YoY
|
$300.0M
-16.2%
YoY
|
$304.0M
-5.88%
YoY
|
$306.0M
-4.38%
YoY
|
$321.0M
-2.43%
YoY
|
$358.0M
17.38%
YoY
|
$323.0M
-14.1%
YoY
|
$320.0M
-18.99%
YoY
|
$329.0M
-13.65%
YoY
|
$305.0M
-20.16%
YoY
|
| Cash From Operating Activities |
-$40.00M
-61.9%
YoY
|
$1.158B
101.39%
YoY
|
$369.0M
-46.75%
YoY
|
$227.0M
120.39%
YoY
|
-$105.0M
-15.32%
YoY
|
$575.0M
-51.44%
YoY
|
$693.0M
13760.0%
YoY
|
$103.0M
-68.21%
YoY
|
-$124.0M
-14.48%
YoY
|
$1.184B
21.69%
YoY
|
$5.000M
-99.08%
YoY
|
$324.0M
165.57%
YoY
|
-$145.0M
195.92%
YoY
|
$973.0M
113.38%
YoY
|
$544.0M
2.84%
YoY
|
$122.0M
-44.04%
YoY
|
-$49.00M
-87.9%
YoY
|
$456.0M
37.76%
YoY
|
$529.0M
72.31%
YoY
|
$218.0M
-20.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.0M
32.28%
YoY
|
$142.0M
10.08%
YoY
|
$136.0M
-8.11%
YoY
|
$96.00M
-1.03%
YoY
|
$127.0M
2.42%
YoY
|
$129.0M
8.4%
YoY
|
$148.0M
-0.67%
YoY
|
$97.00M
-18.49%
YoY
|
$124.0M
-10.79%
YoY
|
$119.0M
-16.2%
YoY
|
$149.0M
-222.13%
YoY
|
$119.0M
-193.7%
YoY
|
$139.0M
-188.54%
YoY
|
$142.0M
-192.81%
YoY
|
-$122.0M
-16.44%
YoY
|
-$127.0M
12.39%
YoY
|
-$157.0M
4.67%
YoY
|
-$153.0M
-13.07%
YoY
|
-$146.0M
2.1%
YoY
|
-$113.0M
-13.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-100.3%
YoY
|
$307.0M
-7.25%
YoY
|
-$2.000M
N/A
|
-$3.000M
N/A
|
$328.0M
N/A
|
$331.0M
-21.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$420.0M
35.48%
YoY
|
$1.000M
-99.63%
YoY
|
$421.0M
37.13%
YoY
|
$1.000M
-99.69%
YoY
|
$310.0M
-22.31%
YoY
|
$269.0M
-38.02%
YoY
|
$307.0M
-48.32%
YoY
|
$318.0M
-51.67%
YoY
|
$399.0M
25.87%
YoY
|
$434.0M
44.67%
YoY
|
$594.0M
33.78%
YoY
|
| Cash From Investing Activities |
$229.0M
13.93%
YoY
|
$165.0M
-18.32%
YoY
|
$135.0M
-49.63%
YoY
|
$236.0M
32.58%
YoY
|
$201.0M
39.58%
YoY
|
$202.0M
-32.89%
YoY
|
$268.0M
45.65%
YoY
|
$178.0M
-41.06%
YoY
|
$144.0M
-20.44%
YoY
|
$301.0M
79.17%
YoY
|
$184.0M
25.17%
YoY
|
$302.0M
67.78%
YoY
|
$181.0M
12.42%
YoY
|
$168.0M
-31.71%
YoY
|
$147.0M
-48.96%
YoY
|
$180.0M
-62.58%
YoY
|
$161.0M
-68.31%
YoY
|
$246.0M
74.47%
YoY
|
$288.0M
83.44%
YoY
|
$481.0M
53.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$444.0M
N/A
|
$2.300B
140.59%
YoY
|
$1.368B
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$956.0M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000B
173.97%
YoY
|
$0.00
-100.0%
YoY
|
$3.152B
N/A
|
N/A
|
$365.0M
N/A
|
$296.0M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00M
-100.75%
YoY
|
$40.00M
-105.93%
YoY
|
-$453.0M
N/A
|
$6.000M
-100.62%
YoY
|
-$1.744B
1054.97%
YoY
|
-$674.0M
17.01%
YoY
|
$0.00
-100.0%
YoY
|
-$966.0M
1656.36%
YoY
|
-$151.0M
-78.61%
YoY
|
-$576.0M
-18.99%
YoY
|
-$576.0M
30.91%
YoY
|
-$55.00M
-83.73%
YoY
|
-$706.0M
-35400.0%
YoY
|
-$711.0M
41.92%
YoY
|
-$440.0M
-62.62%
YoY
|
-$338.0M
33700.0%
YoY
|
$2.000M
-100.41%
YoY
|
-$501.0M
300.8%
YoY
|
-$1.177B
11.35%
YoY
|
-$1.000M
-66.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$40.00M
-61.9%
YoY
|
$1.158B
101.39%
YoY
|
$369.0M
-46.75%
YoY
|
$227.0M
120.39%
YoY
|
-$105.0M
-15.32%
YoY
|
$575.0M
-51.44%
YoY
|
$693.0M
13760.0%
YoY
|
$103.0M
-68.21%
YoY
|
-$124.0M
-14.48%
YoY
|
$1.184B
21.69%
YoY
|
$5.000M
-99.08%
YoY
|
$324.0M
165.57%
YoY
|
-$145.0M
195.92%
YoY
|
$973.0M
113.38%
YoY
|
$544.0M
2.84%
YoY
|
$122.0M
-44.04%
YoY
|
-$49.00M
-87.9%
YoY
|
$456.0M
37.76%
YoY
|
$529.0M
72.31%
YoY
|
$218.0M
-20.15%
YoY
|
| Cash From Investing Activities |
$229.0M
13.93%
YoY
|
$165.0M
-18.32%
YoY
|
$135.0M
-49.63%
YoY
|
$236.0M
32.58%
YoY
|
$201.0M
39.58%
YoY
|
$202.0M
-32.89%
YoY
|
$268.0M
45.65%
YoY
|
$178.0M
-41.06%
YoY
|
$144.0M
-20.44%
YoY
|
$301.0M
79.17%
YoY
|
$184.0M
25.17%
YoY
|
$302.0M
67.78%
YoY
|
$181.0M
12.42%
YoY
|
$168.0M
-31.71%
YoY
|
$147.0M
-48.96%
YoY
|
$180.0M
-62.58%
YoY
|
$161.0M
-68.31%
YoY
|
$246.0M
74.47%
YoY
|
$288.0M
83.44%
YoY
|
$481.0M
53.67%
YoY
|
| Cash From Financing Activities |
$13.00M
-100.75%
YoY
|
$40.00M
-105.93%
YoY
|
-$453.0M
N/A
|
$6.000M
-100.62%
YoY
|
-$1.744B
1054.97%
YoY
|
-$674.0M
17.01%
YoY
|
$0.00
-100.0%
YoY
|
-$966.0M
1656.36%
YoY
|
-$151.0M
-78.61%
YoY
|
-$576.0M
-18.99%
YoY
|
-$576.0M
30.91%
YoY
|
-$55.00M
-83.73%
YoY
|
-$706.0M
-35400.0%
YoY
|
-$711.0M
41.92%
YoY
|
-$440.0M
-62.62%
YoY
|
-$338.0M
33700.0%
YoY
|
$2.000M
-100.41%
YoY
|
-$501.0M
300.8%
YoY
|
-$1.177B
11.35%
YoY
|
-$1.000M
-66.67%
YoY
|
| Net Change In Cash |
$185.0M
-111.54%
YoY
|
$1.363B
1223.3%
YoY
|
$42.00M
-96.04%
YoY
|
$464.0M
-163.3%
YoY
|
-$1.603B
579.24%
YoY
|
$103.0M
-88.67%
YoY
|
$1.061B
-352.62%
YoY
|
-$733.0M
-228.37%
YoY
|
-$236.0M
-64.13%
YoY
|
$909.0M
111.4%
YoY
|
-$420.0M
-267.33%
YoY
|
$571.0M
-1686.11%
YoY
|
-$658.0M
-677.19%
YoY
|
$430.0M
113.93%
YoY
|
$251.0M
-169.72%
YoY
|
-$36.00M
-105.16%
YoY
|
$114.0M
-129.23%
YoY
|
$201.0M
-42.07%
YoY
|
-$360.0M
-39.29%
YoY
|
$698.0M
19.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.00M
-61.9%
YoY
|
$1.158B
101.39%
YoY
|
$369.0M
-46.75%
YoY
|
$227.0M
120.39%
YoY
|
-$105.0M
-15.32%
YoY
|
$575.0M
-51.44%
YoY
|
$693.0M
13760.0%
YoY
|
$103.0M
-68.21%
YoY
|
-$124.0M
-14.48%
YoY
|
$1.184B
21.69%
YoY
|
$5.000M
-99.08%
YoY
|
$324.0M
165.57%
YoY
|
-$145.0M
195.92%
YoY
|
$973.0M
113.38%
YoY
|
$544.0M
2.84%
YoY
|
$122.0M
-44.04%
YoY
|
-$49.00M
-87.9%
YoY
|
$456.0M
37.76%
YoY
|
$529.0M
72.31%
YoY
|
$218.0M
-20.15%
YoY
|
| Capital Expenditures |
$168.0M
32.28%
YoY
|
$142.0M
10.08%
YoY
|
$136.0M
-8.11%
YoY
|
$96.00M
-1.03%
YoY
|
$127.0M
2.42%
YoY
|
$129.0M
8.4%
YoY
|
$148.0M
-0.67%
YoY
|
$97.00M
-18.49%
YoY
|
$124.0M
-10.79%
YoY
|
$119.0M
-16.2%
YoY
|
$149.0M
-222.13%
YoY
|
$119.0M
-193.7%
YoY
|
$139.0M
-188.54%
YoY
|
$142.0M
-192.81%
YoY
|
-$122.0M
-16.44%
YoY
|
-$127.0M
12.39%
YoY
|
-$157.0M
4.67%
YoY
|
-$153.0M
-13.07%
YoY
|
-$146.0M
2.1%
YoY
|
-$113.0M
-13.74%
YoY
|
| Free Cash Flow |
-$208.0M
-10.34%
YoY
|
$1.016B
127.8%
YoY
|
$233.0M
-57.25%
YoY
|
$131.0M
2083.33%
YoY
|
-$232.0M
-6.45%
YoY
|
$446.0M
-58.12%
YoY
|
$545.0M
-478.47%
YoY
|
$6.000M
-97.07%
YoY
|
-$248.0M
-12.68%
YoY
|
$1.065B
28.16%
YoY
|
-$144.0M
-121.62%
YoY
|
$205.0M
-17.67%
YoY
|
-$284.0M
-362.96%
YoY
|
$831.0M
36.45%
YoY
|
$666.0M
-1.33%
YoY
|
$249.0M
-24.77%
YoY
|
$108.0M
-142.35%
YoY
|
$609.0M
20.12%
YoY
|
$675.0M
50.0%
YoY
|
$331.0M
-18.07%
YoY
|
Loading...