|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.307B
9.65%
YoY
|
$4.840B
-433.33%
YoY
|
-$1.452B
-124.5%
YoY
|
$5.927B
-7.92%
YoY
|
$6.437B
43.3%
YoY
|
| Depreciation, Depletion And Amortization |
$837.0M
-14.5%
YoY
|
$979.0M
-19.42%
YoY
|
$1.215B
-11.05%
YoY
|
$1.366B
-1.3%
YoY
|
$1.384B
-13.93%
YoY
|
| Cash From Operating Activities |
$5.739B
165.2%
YoY
|
$2.164B
-74.93%
YoY
|
$8.631B
-22.11%
YoY
|
$11.08B
40.41%
YoY
|
$7.892B
6.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$564.0M
27.6%
YoY
|
$442.0M
-45.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$17.00M
-99.64%
YoY
|
$4.673B
185.29%
YoY
|
$1.638B
-32.84%
YoY
|
| Other Investing Activities |
$1.505B
-350.0%
YoY
|
-$602.0M
994.55%
YoY
|
-$55.00M
-78.85%
YoY
|
-$260.0M
-178.55%
YoY
|
$331.0M
-28.2%
YoY
|
| Cash From Investing Activities |
-$17.76B
-195.51%
YoY
|
$18.60B
-18.64%
YoY
|
$22.86B
-176.26%
YoY
|
-$29.97B
-6.5%
YoY
|
-$32.06B
-26.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.500B
150.0%
YoY
|
$1.000B
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
-84.53%
YoY
|
$1.616B
N/A
|
| Debt Paid & Issued, Net |
$63.08B
135.41%
YoY
|
$26.80B
-51.29%
YoY
|
$55.02B
653.98%
YoY
|
$7.297B
-8.32%
YoY
|
$7.959B
-71.85%
YoY
|
| Cash From Financing Activities |
$8.633B
-174.18%
YoY
|
-$11.64B
-47.73%
YoY
|
-$22.27B
-211.24%
YoY
|
$20.02B
-21.78%
YoY
|
$25.59B
-28.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.739B
165.2%
YoY
|
$2.164B
-74.93%
YoY
|
$8.631B
-22.11%
YoY
|
$11.08B
40.41%
YoY
|
$7.892B
6.12%
YoY
|
| Cash From Investing Activities |
-$17.76B
-195.51%
YoY
|
$18.60B
-18.64%
YoY
|
$22.86B
-176.26%
YoY
|
-$29.97B
-6.5%
YoY
|
-$32.06B
-26.56%
YoY
|
| Cash From Financing Activities |
$8.633B
-174.18%
YoY
|
-$11.64B
-47.73%
YoY
|
-$22.27B
-211.24%
YoY
|
$20.02B
-21.78%
YoY
|
$25.59B
-28.95%
YoY
|
| Net Change In Cash |
-$3.391B
-137.17%
YoY
|
$9.124B
-1.07%
YoY
|
$9.223B
719.09%
YoY
|
$1.126B
-21.09%
YoY
|
$1.427B
-824.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.739B
165.2%
YoY
|
$2.164B
-74.93%
YoY
|
$8.631B
-22.11%
YoY
|
$11.08B
40.41%
YoY
|
$7.892B
6.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$564.0M
27.6%
YoY
|
$442.0M
-45.77%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$10.52B
41.17%
YoY
|
$7.450B
12.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.377B
19.01%
YoY
|
$1.289B
6.0%
YoY
|
$1.348B
0.9%
YoY
|
$1.180B
42.86%
YoY
|
$1.157B
-3.58%
YoY
|
$1.216B
-123.53%
YoY
|
$1.336B
12.93%
YoY
|
$826.0M
-33.06%
YoY
|
$1.200B
-14.89%
YoY
|
-$5.167B
-420.93%
YoY
|
$1.183B
-27.56%
YoY
|
$1.234B
-19.45%
YoY
|
$1.410B
-0.42%
YoY
|
$1.610B
0.5%
YoY
|
$1.633B
-4.17%
YoY
|
$1.532B
-7.6%
YoY
|
$1.416B
-3.87%
YoY
|
$1.602B
20.54%
YoY
|
$1.704B
49.34%
YoY
|
$1.658B
73.07%
YoY
|
| Depreciation, Depletion And Amortization |
$193.0M
-12.27%
YoY
|
$203.0M
-14.35%
YoY
|
$202.0M
-11.79%
YoY
|
$212.0M
-11.67%
YoY
|
$220.0M
-19.41%
YoY
|
$237.0M
-19.93%
YoY
|
$229.0M
-24.17%
YoY
|
$240.0M
-20.27%
YoY
|
$273.0M
-13.61%
YoY
|
$296.0M
-18.9%
YoY
|
$302.0M
-6.79%
YoY
|
$301.0M
-12.75%
YoY
|
$316.0M
-4.82%
YoY
|
$365.0M
6.41%
YoY
|
$324.0M
-8.47%
YoY
|
$345.0M
0.88%
YoY
|
$332.0M
-3.77%
YoY
|
$343.0M
-14.46%
YoY
|
$354.0M
-8.76%
YoY
|
$342.0M
-18.57%
YoY
|
| Cash From Operating Activities |
$679.0M
-8.98%
YoY
|
$2.582B
233.16%
YoY
|
$1.497B
-2.41%
YoY
|
$914.0M
8.17%
YoY
|
$746.0M
-175.35%
YoY
|
$775.0M
-67.38%
YoY
|
$1.534B
-36.27%
YoY
|
$845.0M
-77.35%
YoY
|
-$990.0M
-938.98%
YoY
|
$2.376B
-32.77%
YoY
|
$2.407B
-36.15%
YoY
|
$3.730B
-5.93%
YoY
|
$118.0M
-162.77%
YoY
|
$3.534B
-26.48%
YoY
|
$3.770B
-1829.36%
YoY
|
$3.965B
18.85%
YoY
|
-$188.0M
469.7%
YoY
|
$4.807B
99.63%
YoY
|
-$218.0M
-151.29%
YoY
|
$3.336B
-14000.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$564.0M
-540.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$128.0M
29.29%
YoY
|
-$139.0M
6.92%
YoY
|
-$76.00M
-37.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$488.0M
-143.19%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-101.22%
YoY
|
-$4.792B
-39.8%
YoY
|
-$3.635B
4.04%
YoY
|
-$7.705B
-131.91%
YoY
|
-$82.00M
-1740.0%
YoY
|
-$7.960B
-259.42%
YoY
|
-$3.494B
-141.85%
YoY
|
$24.15B
108.77%
YoY
|
$5.000M
-99.18%
YoY
|
$4.993B
-148.96%
YoY
|
$8.348B
-199.33%
YoY
|
$11.57B
-207.39%
YoY
|
$613.0M
402.46%
YoY
|
-$10.20B
-15.05%
YoY
|
-$8.404B
-34.13%
YoY
|
-$10.77B
6.98%
YoY
|
$122.0M
-630.43%
YoY
|
-$12.01B
-59.25%
YoY
|
-$12.76B
541.75%
YoY
|
-$10.07B
-231.3%
YoY
|
| Cash From Investing Activities |
-$1.937B
18.76%
YoY
|
-$4.792B
-39.8%
YoY
|
-$3.635B
4.04%
YoY
|
-$7.705B
-131.91%
YoY
|
-$1.631B
-127.63%
YoY
|
-$7.960B
-259.42%
YoY
|
-$3.494B
-141.85%
YoY
|
$24.15B
108.77%
YoY
|
$5.903B
-387.95%
YoY
|
$4.993B
-146.39%
YoY
|
$8.348B
-199.33%
YoY
|
$11.57B
-207.39%
YoY
|
-$2.050B
5929.41%
YoY
|
-$10.76B
-11.3%
YoY
|
-$8.404B
-34.84%
YoY
|
-$10.77B
6.18%
YoY
|
-$34.00M
-101.09%
YoY
|
-$12.13B
-58.96%
YoY
|
-$12.90B
508.92%
YoY
|
-$10.14B
-234.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.134B
126.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.05B
528.32%
YoY
|
N/A
|
N/A
|
N/A
|
$3.669B
-52.66%
YoY
|
N/A
|
N/A
|
N/A
|
$7.750B
-8.22%
YoY
|
N/A
|
N/A
|
N/A
|
$8.444B
397.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.699B
-43.96%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.078B
-67.21%
YoY
|
$1.735B
-76.28%
YoY
|
-$2.461B
-441.33%
YoY
|
$6.071B
-131.79%
YoY
|
$3.288B
-674.83%
YoY
|
$7.313B
-211.53%
YoY
|
$721.0M
-106.59%
YoY
|
-$19.10B
-12.72%
YoY
|
-$572.0M
-103.34%
YoY
|
-$6.557B
-202.05%
YoY
|
-$10.93B
-391.86%
YoY
|
-$21.88B
-2845.67%
YoY
|
$17.11B
89.05%
YoY
|
$6.425B
-17.58%
YoY
|
$3.746B
-41.33%
YoY
|
$797.0M
-35.36%
YoY
|
$9.049B
-11.09%
YoY
|
$7.795B
-12.58%
YoY
|
$6.385B
-366.49%
YoY
|
$1.233B
-146.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$679.0M
-8.98%
YoY
|
$2.582B
233.16%
YoY
|
$1.497B
-2.41%
YoY
|
$914.0M
8.17%
YoY
|
$746.0M
-175.35%
YoY
|
$775.0M
-67.38%
YoY
|
$1.534B
-36.27%
YoY
|
$845.0M
-77.35%
YoY
|
-$990.0M
-938.98%
YoY
|
$2.376B
-32.77%
YoY
|
$2.407B
-36.15%
YoY
|
$3.730B
-5.93%
YoY
|
$118.0M
-162.77%
YoY
|
$3.534B
-26.48%
YoY
|
$3.770B
-1829.36%
YoY
|
$3.965B
18.85%
YoY
|
-$188.0M
469.7%
YoY
|
$4.807B
99.63%
YoY
|
-$218.0M
-151.29%
YoY
|
$3.336B
-14000.0%
YoY
|
| Cash From Investing Activities |
-$1.937B
18.76%
YoY
|
-$4.792B
-39.8%
YoY
|
-$3.635B
4.04%
YoY
|
-$7.705B
-131.91%
YoY
|
-$1.631B
-127.63%
YoY
|
-$7.960B
-259.42%
YoY
|
-$3.494B
-141.85%
YoY
|
$24.15B
108.77%
YoY
|
$5.903B
-387.95%
YoY
|
$4.993B
-146.39%
YoY
|
$8.348B
-199.33%
YoY
|
$11.57B
-207.39%
YoY
|
-$2.050B
5929.41%
YoY
|
-$10.76B
-11.3%
YoY
|
-$8.404B
-34.84%
YoY
|
-$10.77B
6.18%
YoY
|
-$34.00M
-101.09%
YoY
|
-$12.13B
-58.96%
YoY
|
-$12.90B
508.92%
YoY
|
-$10.14B
-234.43%
YoY
|
| Cash From Financing Activities |
$1.078B
-67.21%
YoY
|
$1.735B
-76.28%
YoY
|
-$2.461B
-441.33%
YoY
|
$6.071B
-131.79%
YoY
|
$3.288B
-674.83%
YoY
|
$7.313B
-211.53%
YoY
|
$721.0M
-106.59%
YoY
|
-$19.10B
-12.72%
YoY
|
-$572.0M
-103.34%
YoY
|
-$6.557B
-202.05%
YoY
|
-$10.93B
-391.86%
YoY
|
-$21.88B
-2845.67%
YoY
|
$17.11B
89.05%
YoY
|
$6.425B
-17.58%
YoY
|
$3.746B
-41.33%
YoY
|
$797.0M
-35.36%
YoY
|
$9.049B
-11.09%
YoY
|
$7.795B
-12.58%
YoY
|
$6.385B
-366.49%
YoY
|
$1.233B
-146.13%
YoY
|
| Net Change In Cash |
-$180.0M
-107.49%
YoY
|
-$475.0M
-471.09%
YoY
|
-$4.599B
271.19%
YoY
|
-$720.0M
-112.22%
YoY
|
$2.403B
-44.64%
YoY
|
$128.0M
-84.24%
YoY
|
-$1.239B
596.07%
YoY
|
$5.894B
-189.49%
YoY
|
$4.341B
-71.39%
YoY
|
$812.0M
-201.0%
YoY
|
-$178.0M
-79.95%
YoY
|
-$6.586B
9.6%
YoY
|
$15.18B
71.92%
YoY
|
-$804.0M
-271.79%
YoY
|
-$888.0M
-86.81%
YoY
|
-$6.009B
7.78%
YoY
|
$8.827B
-33.45%
YoY
|
$468.0M
-102.57%
YoY
|
-$6.730B
64.59%
YoY
|
-$5.575B
-214.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$679.0M
-8.98%
YoY
|
$2.582B
233.16%
YoY
|
$1.497B
-2.41%
YoY
|
$914.0M
8.17%
YoY
|
$746.0M
-175.35%
YoY
|
$775.0M
-67.38%
YoY
|
$1.534B
-36.27%
YoY
|
$845.0M
-77.35%
YoY
|
-$990.0M
-938.98%
YoY
|
$2.376B
-32.77%
YoY
|
$2.407B
-36.15%
YoY
|
$3.730B
-5.93%
YoY
|
$118.0M
-162.77%
YoY
|
$3.534B
-26.48%
YoY
|
$3.770B
-1829.36%
YoY
|
$3.965B
18.85%
YoY
|
-$188.0M
469.7%
YoY
|
$4.807B
99.63%
YoY
|
-$218.0M
-151.29%
YoY
|
$3.336B
-14000.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$564.0M
-540.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$128.0M
29.29%
YoY
|
-$139.0M
6.92%
YoY
|
-$76.00M
-37.7%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.970B
-39.82%
YoY
|
N/A
|
N/A
|
N/A
|
$4.935B
96.85%
YoY
|
-$79.00M
-114.23%
YoY
|
$3.412B
3381.63%
YoY
|
Loading...