|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$905.6M
-1399.81%
YoY
|
$69.68M
-80.45%
YoY
|
$356.3M
-1.88%
YoY
|
$363.1M
-25.18%
YoY
|
$485.4M
44.75%
YoY
|
| Depreciation, Depletion And Amortization |
$56.08M
-27.1%
YoY
|
$76.93M
12.9%
YoY
|
$68.14M
2.47%
YoY
|
$66.50M
-7.32%
YoY
|
$71.76M
4.65%
YoY
|
| Cash From Operating Activities |
$340.7M
-46.41%
YoY
|
$635.7M
24.5%
YoY
|
$510.6M
49.25%
YoY
|
$342.1M
-47.48%
YoY
|
$651.4M
49.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.24M
-24.68%
YoY
|
$126.4M
38.27%
YoY
|
$91.44M
15.47%
YoY
|
$79.19M
10.57%
YoY
|
$71.62M
-21.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$754.0M
-2884.59%
YoY
|
$27.08M
-105.11%
YoY
|
-$529.8M
196.38%
YoY
|
-$178.8M
-178.28%
YoY
|
$228.4M
-130.57%
YoY
|
| Cash From Investing Activities |
-$849.2M
754.68%
YoY
|
-$99.36M
-84.01%
YoY
|
-$621.2M
140.84%
YoY
|
-$257.9M
-264.57%
YoY
|
$156.7M
-118.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
50.0%
YoY
|
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$153.0M
-47.51%
YoY
|
$291.5M
-46.49%
YoY
|
$544.8M
-38.41%
YoY
|
$884.5M
-14.5%
YoY
|
$1.035B
10.19%
YoY
|
| Cash From Financing Activities |
$611.5M
-244.94%
YoY
|
-$421.9M
-1194.77%
YoY
|
$38.54M
-117.72%
YoY
|
-$217.5M
-69.61%
YoY
|
-$715.8M
-257.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$340.7M
-46.41%
YoY
|
$635.7M
24.5%
YoY
|
$510.6M
49.25%
YoY
|
$342.1M
-47.48%
YoY
|
$651.4M
49.27%
YoY
|
| Cash From Investing Activities |
-$849.2M
754.68%
YoY
|
-$99.36M
-84.01%
YoY
|
-$621.2M
140.84%
YoY
|
-$257.9M
-264.57%
YoY
|
$156.7M
-118.71%
YoY
|
| Cash From Financing Activities |
$611.5M
-244.94%
YoY
|
-$421.9M
-1194.77%
YoY
|
$38.54M
-117.72%
YoY
|
-$217.5M
-69.61%
YoY
|
-$715.8M
-257.27%
YoY
|
| Net Change In Cash |
$126.2M
20.42%
YoY
|
$104.8M
-251.48%
YoY
|
-$69.19M
-54.8%
YoY
|
-$153.1M
-321.16%
YoY
|
$69.20M
-7.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.7M
-46.41%
YoY
|
$635.7M
24.5%
YoY
|
$510.6M
49.25%
YoY
|
$342.1M
-47.48%
YoY
|
$651.4M
49.27%
YoY
|
| Capital Expenditures |
$95.24M
-24.68%
YoY
|
$126.4M
38.27%
YoY
|
$91.44M
15.47%
YoY
|
$79.19M
10.57%
YoY
|
$71.62M
-21.03%
YoY
|
| Free Cash Flow |
$245.4M
-51.81%
YoY
|
$509.3M
21.5%
YoY
|
$419.2M
59.42%
YoY
|
$263.0M
-54.65%
YoY
|
$579.8M
67.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.154M
-108.58%
YoY
|
-$714.3M
422.72%
YoY
|
-$408.9M
-468.36%
YoY
|
$122.6M
53.15%
YoY
|
$95.00M
521.37%
YoY
|
-$136.7M
-199.65%
YoY
|
$111.0M
-0.3%
YoY
|
$80.04M
4.29%
YoY
|
$15.29M
N/A
|
$137.1M
74.5%
YoY
|
$111.3M
9.26%
YoY
|
$76.75M
-27.26%
YoY
|
$78.59M
-38.64%
YoY
|
$101.9M
-48.84%
YoY
|
$105.5M
26.75%
YoY
|
$77.14M
3.04%
YoY
|
$128.1M
68.24%
YoY
|
$199.2M
70.84%
YoY
|
| Depreciation, Depletion And Amortization |
$19.85M
2.29%
YoY
|
-$33.23M
-146.29%
YoY
|
$77.93M
13.53%
YoY
|
$65.71M
-3.55%
YoY
|
$19.41M
21.85%
YoY
|
$71.79M
24.65%
YoY
|
$68.64M
13.46%
YoY
|
$68.13M
272.55%
YoY
|
$15.93M
N/A
|
$57.59M
-3.38%
YoY
|
$60.50M
7.37%
YoY
|
$18.29M
-67.76%
YoY
|
$59.61M
1.58%
YoY
|
$56.34M
-4.22%
YoY
|
$56.72M
-6.17%
YoY
|
$17.32M
-1.12%
YoY
|
$58.68M
2.24%
YoY
|
$58.83M
3.57%
YoY
|
| Cash From Operating Activities |
$49.02M
-32.93%
YoY
|
$152.2M
-24.82%
YoY
|
$107.6M
-53.4%
YoY
|
$7.742M
-91.52%
YoY
|
$73.09M
-34.14%
YoY
|
$202.5M
0.42%
YoY
|
$231.0M
168.26%
YoY
|
$91.31M
8.62%
YoY
|
$111.0M
N/A
|
$201.6M
105.3%
YoY
|
$86.10M
-39.52%
YoY
|
$84.06M
112.3%
YoY
|
$98.21M
-51.26%
YoY
|
$142.4M
-23.15%
YoY
|
$39.60M
-74.31%
YoY
|
$61.98M
-43.96%
YoY
|
$201.5M
3.06%
YoY
|
$185.2M
72.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.79M
-37.39%
YoY
|
$651.0K
-97.97%
YoY
|
$29.95M
41.39%
YoY
|
$34.63M
-0.49%
YoY
|
$30.01M
-21.91%
YoY
|
$32.02M
31.27%
YoY
|
$21.18M
20.76%
YoY
|
$34.80M
59.38%
YoY
|
$38.43M
N/A
|
$24.39M
-8.09%
YoY
|
$17.54M
-186.81%
YoY
|
$21.84M
-212.74%
YoY
|
$26.54M
-235.92%
YoY
|
-$20.20M
30.92%
YoY
|
-$19.37M
11.57%
YoY
|
$13.08M
-32.15%
YoY
|
-$19.53M
-31.0%
YoY
|
-$15.43M
-33.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.21M
-5458.09%
YoY
|
-$21.76M
-343.54%
YoY
|
-$737.6M
1475012.0%
YoY
|
$4.142M
-9.31%
YoY
|
$1.217M
-91.07%
YoY
|
$8.934M
-319.19%
YoY
|
-$50.00K
-100.49%
YoY
|
$4.567M
-7235.94%
YoY
|
$13.63M
N/A
|
-$4.076M
-97.66%
YoY
|
$10.21M
34.93%
YoY
|
-$64.00K
-99.48%
YoY
|
-$174.2M
-2139.95%
YoY
|
$7.567M
-96.48%
YoY
|
-$12.39M
-290.51%
YoY
|
$262.0K
-116.38%
YoY
|
$8.539M
-101.74%
YoY
|
$214.9M
-21591.3%
YoY
|
| Cash From Investing Activities |
-$84.00M
191.72%
YoY
|
-$22.41M
-2.94%
YoY
|
-$767.5M
3515.18%
YoY
|
-$30.49M
0.84%
YoY
|
-$28.79M
16.07%
YoY
|
-$23.09M
-18.9%
YoY
|
-$21.23M
189.67%
YoY
|
-$30.23M
38.06%
YoY
|
-$24.81M
N/A
|
-$28.47M
-85.82%
YoY
|
-$7.329M
-42.0%
YoY
|
-$21.90M
-31.04%
YoY
|
-$200.7M
1726.67%
YoY
|
-$12.64M
-106.33%
YoY
|
-$31.76M
192.52%
YoY
|
-$12.82M
-38.61%
YoY
|
-$10.99M
-97.88%
YoY
|
$199.5M
-924.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.005M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$25.25M
-48.6%
YoY
|
N/A
|
N/A
|
N/A
|
$49.13M
-14.0%
YoY
|
N/A
|
N/A
|
N/A
|
$57.13M
N/A
|
N/A
|
N/A
|
$75.13M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.99M
-24.43%
YoY
|
-$61.61M
-48.28%
YoY
|
$756.3M
-532.64%
YoY
|
-$23.67M
-58.14%
YoY
|
-$59.52M
-16.69%
YoY
|
-$119.1M
-125.78%
YoY
|
-$174.8M
89.2%
YoY
|
-$56.54M
-39.58%
YoY
|
-$71.45M
N/A
|
$462.0M
-2796.73%
YoY
|
-$92.40M
260.89%
YoY
|
-$93.59M
-39.15%
YoY
|
-$17.13M
-92.05%
YoY
|
-$25.60M
-90.14%
YoY
|
-$153.8M
40.83%
YoY
|
-$20.96M
-84.06%
YoY
|
-$215.4M
-163.54%
YoY
|
-$259.7M
-12.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.02M
-32.93%
YoY
|
$152.2M
-24.82%
YoY
|
$107.6M
-53.4%
YoY
|
$7.742M
-91.52%
YoY
|
$73.09M
-34.14%
YoY
|
$202.5M
0.42%
YoY
|
$231.0M
168.26%
YoY
|
$91.31M
8.62%
YoY
|
$111.0M
N/A
|
$201.6M
105.3%
YoY
|
$86.10M
-39.52%
YoY
|
$84.06M
112.3%
YoY
|
$98.21M
-51.26%
YoY
|
$142.4M
-23.15%
YoY
|
$39.60M
-74.31%
YoY
|
$61.98M
-43.96%
YoY
|
$201.5M
3.06%
YoY
|
$185.2M
72.8%
YoY
|
| Cash From Investing Activities |
-$84.00M
191.72%
YoY
|
-$22.41M
-2.94%
YoY
|
-$767.5M
3515.18%
YoY
|
-$30.49M
0.84%
YoY
|
-$28.79M
16.07%
YoY
|
-$23.09M
-18.9%
YoY
|
-$21.23M
189.67%
YoY
|
-$30.23M
38.06%
YoY
|
-$24.81M
N/A
|
-$28.47M
-85.82%
YoY
|
-$7.329M
-42.0%
YoY
|
-$21.90M
-31.04%
YoY
|
-$200.7M
1726.67%
YoY
|
-$12.64M
-106.33%
YoY
|
-$31.76M
192.52%
YoY
|
-$12.82M
-38.61%
YoY
|
-$10.99M
-97.88%
YoY
|
$199.5M
-924.31%
YoY
|
| Cash From Financing Activities |
-$44.99M
-24.43%
YoY
|
-$61.61M
-48.28%
YoY
|
$756.3M
-532.64%
YoY
|
-$23.67M
-58.14%
YoY
|
-$59.52M
-16.69%
YoY
|
-$119.1M
-125.78%
YoY
|
-$174.8M
89.2%
YoY
|
-$56.54M
-39.58%
YoY
|
-$71.45M
N/A
|
$462.0M
-2796.73%
YoY
|
-$92.40M
260.89%
YoY
|
-$93.59M
-39.15%
YoY
|
-$17.13M
-92.05%
YoY
|
-$25.60M
-90.14%
YoY
|
-$153.8M
40.83%
YoY
|
-$20.96M
-84.06%
YoY
|
-$215.4M
-163.54%
YoY
|
-$259.7M
-12.32%
YoY
|
| Net Change In Cash |
-$84.85M
734.15%
YoY
|
$68.19M
13.14%
YoY
|
$96.47M
176.2%
YoY
|
-$46.41M
-1123.42%
YoY
|
-$10.17M
-169.79%
YoY
|
$60.27M
-90.51%
YoY
|
$34.93M
-356.3%
YoY
|
$4.535M
-116.26%
YoY
|
$14.58M
N/A
|
$635.2M
-630.83%
YoY
|
-$13.63M
-113.09%
YoY
|
-$27.90M
-80.89%
YoY
|
-$119.7M
380.21%
YoY
|
$104.1M
-16.72%
YoY
|
-$146.0M
-528.93%
YoY
|
$21.57M
-142.09%
YoY
|
-$24.92M
-260.76%
YoY
|
$125.0M
-158.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.02M
-32.93%
YoY
|
$152.2M
-24.82%
YoY
|
$107.6M
-53.4%
YoY
|
$7.742M
-91.52%
YoY
|
$73.09M
-34.14%
YoY
|
$202.5M
0.42%
YoY
|
$231.0M
168.26%
YoY
|
$91.31M
8.62%
YoY
|
$111.0M
N/A
|
$201.6M
105.3%
YoY
|
$86.10M
-39.52%
YoY
|
$84.06M
112.3%
YoY
|
$98.21M
-51.26%
YoY
|
$142.4M
-23.15%
YoY
|
$39.60M
-74.31%
YoY
|
$61.98M
-43.96%
YoY
|
$201.5M
3.06%
YoY
|
$185.2M
72.8%
YoY
|
| Capital Expenditures |
$18.79M
-37.39%
YoY
|
$651.0K
-97.97%
YoY
|
$29.95M
41.39%
YoY
|
$34.63M
-0.49%
YoY
|
$30.01M
-21.91%
YoY
|
$32.02M
31.27%
YoY
|
$21.18M
20.76%
YoY
|
$34.80M
59.38%
YoY
|
$38.43M
N/A
|
$24.39M
-8.09%
YoY
|
$17.54M
-186.81%
YoY
|
$21.84M
-212.74%
YoY
|
$26.54M
-235.92%
YoY
|
-$20.20M
30.92%
YoY
|
-$19.37M
11.57%
YoY
|
$13.08M
-32.15%
YoY
|
-$19.53M
-31.0%
YoY
|
-$15.43M
-33.77%
YoY
|
| Free Cash Flow |
$30.23M
-29.83%
YoY
|
$151.6M
-11.08%
YoY
|
$77.69M
-62.97%
YoY
|
-$26.89M
-147.58%
YoY
|
$43.08M
-40.62%
YoY
|
$170.4M
-3.82%
YoY
|
$209.8M
206.0%
YoY
|
$56.51M
-9.19%
YoY
|
$72.55M
N/A
|
$177.2M
147.29%
YoY
|
$68.56M
-57.82%
YoY
|
$62.23M
5.54%
YoY
|
$71.67M
-67.57%
YoY
|
$162.6M
-18.99%
YoY
|
$58.96M
-65.61%
YoY
|
$48.91M
-46.45%
YoY
|
$221.0M
-1.25%
YoY
|
$200.7M
53.77%
YoY
|
Loading...