|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss for the year | |||||
| Adjustments for: | |||||
| Depletion and amortization | |||||
| Income tax (recovery) expense | |||||
| Finance expenses | |||||
| Finance income | |||||
| Accretion expense | |||||
| Call premium on settlement of debt | |||||
| Recognition of deferred revenue | |||||
| Changes in derivatives and other fair value instruments | |||||
| Foreign exchange (gain) loss | |||||
| Gain on Cariboo acquisition | |||||
| Gain on acquisition of control of Gibraltar | |||||
| Inventory sold or processed with write-ups to net realizable value | |||||
| Deferred revenue deposit | |||||
| Share-based compensation expense | |||||
| Other operating activities | |||||
| Net change in working capital | |||||
| Cash provided by operating activities | |||||
| Investing activities | |||||
| Gibraltar capitalized stripping costs | |||||
| Gibraltar sustaining capital expenditures | |||||
| Gibraltar capital expenditures | |||||
| Florence Copper development costs | |||||
| Other project development costs | |||||
| Acquisition of Cariboo, net of cash acquired | |||||
| Release of restricted cash | |||||
| Net outflows related to copper price options | |||||
| Proceeds from copper put options | |||||
| Other investing activities | |||||
| Cash used for investing activities | |||||
| Financing activities | |||||
| Interest paid | |||||
| Net proceeds from issuance of senior secured notes | |||||
| Repayment of senior secured notes and call premium | |||||
| Repayment of revolving credit facility | |||||
| (Repayment of) Proceeds from Gibraltar equipment financings, net | |||||
| Net proceeds from New Prosperity Transaction | |||||
| Proceeds from Florence financings | |||||
| Repayment of Florence equipment financings | |||||
| Proceeds from Gibraltar equipment financings | |||||
| Repayment of Gibraltar equipment financings | |||||
| Payment of Cariboo consideration payable | |||||
| Net proceeds from share issuances | |||||
| Net share-based compensation | |||||
| Proceeds from equipment financings | |||||
| Proceeds from exercise of share options | |||||
| Cash provided by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Increase in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
Loading...