|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.08M
123.71%
YoY
|
-$13.44M
-116.25%
YoY
|
$82.73M
-418.53%
YoY
|
-$25.97M
-171.21%
YoY
|
$36.47M
-255.2%
YoY
|
| Depreciation, Depletion And Amortization |
$103.2M
38.87%
YoY
|
$74.32M
30.53%
YoY
|
$56.94M
9.54%
YoY
|
$51.98M
-21.93%
YoY
|
$66.59M
-30.13%
YoY
|
| Cash From Operating Activities |
$219.6M
-5.61%
YoY
|
$232.6M
53.96%
YoY
|
$151.1M
85.92%
YoY
|
$81.27M
-53.5%
YoY
|
$174.8M
64.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.97M
31.36%
YoY
|
$52.50M
-54.25%
YoY
|
$114.8M
-22.95%
YoY
|
$149.0M
-310.58%
YoY
|
-$70.73M
7.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$356.9M
34.47%
YoY
|
-$265.4M
402.33%
YoY
|
-$52.83M
202.74%
YoY
|
-$17.45M
-77.33%
YoY
|
-$76.98M
-1404.71%
YoY
|
| Cash From Investing Activities |
-$425.8M
33.96%
YoY
|
-$317.9M
89.67%
YoY
|
-$167.6M
0.72%
YoY
|
-$166.4M
12.66%
YoY
|
-$147.7M
147.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$264.2M
607.43%
YoY
|
$37.34M
N/A
|
N/A
N/A
|
$727.0K
-69.78%
YoY
|
$2.406M
-93.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$224.5M
42.85%
YoY
|
$157.2M
-2329.23%
YoY
|
-$7.050M
-79.99%
YoY
|
-$35.24M
-128.01%
YoY
|
$125.8M
-1157.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$219.6M
-5.61%
YoY
|
$232.6M
53.96%
YoY
|
$151.1M
85.92%
YoY
|
$81.27M
-53.5%
YoY
|
$174.8M
64.57%
YoY
|
| Cash From Investing Activities |
-$425.8M
33.96%
YoY
|
-$317.9M
89.67%
YoY
|
-$167.6M
0.72%
YoY
|
-$166.4M
12.66%
YoY
|
-$147.7M
147.84%
YoY
|
| Cash From Financing Activities |
$224.5M
42.85%
YoY
|
$157.2M
-2329.23%
YoY
|
-$7.050M
-79.99%
YoY
|
-$35.24M
-128.01%
YoY
|
$125.8M
-1157.03%
YoY
|
| Net Change In Cash |
$18.22M
-74.66%
YoY
|
$71.88M
-405.07%
YoY
|
-$23.56M
-80.43%
YoY
|
-$120.4M
-178.76%
YoY
|
$152.8M
340.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$219.6M
-5.61%
YoY
|
$232.6M
53.96%
YoY
|
$151.1M
85.92%
YoY
|
$81.27M
-53.5%
YoY
|
$174.8M
64.57%
YoY
|
| Capital Expenditures |
$68.97M
31.36%
YoY
|
$52.50M
-54.25%
YoY
|
$114.8M
-22.95%
YoY
|
$149.0M
-310.58%
YoY
|
-$70.73M
7.99%
YoY
|
| Free Cash Flow |
$150.6M
-16.39%
YoY
|
$180.1M
395.92%
YoY
|
$36.32M
-153.66%
YoY
|
-$67.69M
-127.57%
YoY
|
$245.5M
42.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.84M
-158.98%
YoY
|
$4.454M
-121.0%
YoY
|
-$27.84M
15365.56%
YoY
|
$21.87M
-299.65%
YoY
|
-$28.56M
-251.14%
YoY
|
-$21.21M
-131.45%
YoY
|
-$180.0K
-120.0%
YoY
|
-$10.95M
-209.63%
YoY
|
$18.90M
325.68%
YoY
|
$67.43M
-3063.74%
YoY
|
$900.0K
-103.83%
YoY
|
$9.991M
-289.44%
YoY
|
$4.439M
-12.88%
YoY
|
-$2.275M
-119.34%
YoY
|
-$23.52M
-204.59%
YoY
|
-$5.274M
-139.24%
YoY
|
$5.095M
-145.49%
YoY
|
$11.76M
106.35%
YoY
|
$22.49M
2148.5%
YoY
|
$13.44M
-28.12%
YoY
|
| Depreciation, Depletion And Amortization |
$29.27M
30.51%
YoY
|
$27.36M
8.94%
YoY
|
$27.97M
36.69%
YoY
|
$25.46M
85.52%
YoY
|
$22.43M
49.26%
YoY
|
$25.11M
88.23%
YoY
|
$20.47M
27.91%
YoY
|
$13.72M
-12.01%
YoY
|
$15.02M
24.92%
YoY
|
$13.34M
31.47%
YoY
|
$16.00M
22.51%
YoY
|
$15.59M
2.13%
YoY
|
$12.03M
-10.95%
YoY
|
$10.15M
-37.37%
YoY
|
$13.06M
-23.23%
YoY
|
$15.27M
-13.12%
YoY
|
$13.51M
-14.52%
YoY
|
$16.20M
-13.36%
YoY
|
$17.01M
-28.82%
YoY
|
$17.57M
-31.35%
YoY
|
| Cash From Operating Activities |
$93.86M
67.93%
YoY
|
$101.2M
38.12%
YoY
|
$36.48M
-43.91%
YoY
|
$25.95M
-25.23%
YoY
|
$55.89M
-6.18%
YoY
|
$73.29M
16.72%
YoY
|
$65.04M
140.88%
YoY
|
$34.71M
4.33%
YoY
|
$59.57M
112.77%
YoY
|
$62.79M
-6737.63%
YoY
|
$27.00M
122.86%
YoY
|
$33.27M
81.36%
YoY
|
$28.00M
-45.9%
YoY
|
-$946.0K
-102.54%
YoY
|
$12.12M
-82.27%
YoY
|
$18.34M
-74.7%
YoY
|
$51.75M
-1668.27%
YoY
|
$37.23M
82.5%
YoY
|
$68.32M
120.38%
YoY
|
$72.52M
95.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.36M
64.4%
YoY
|
$23.42M
-12.59%
YoY
|
$15.83M
23.22%
YoY
|
$16.11M
223.98%
YoY
|
$13.60M
72.54%
YoY
|
$26.80M
5.62%
YoY
|
$12.85M
-57.46%
YoY
|
$4.974M
-86.68%
YoY
|
$7.883M
-64.01%
YoY
|
$25.37M
-33.0%
YoY
|
$30.20M
-186.16%
YoY
|
$37.34M
-223.26%
YoY
|
$21.90M
-189.29%
YoY
|
$37.87M
-278.2%
YoY
|
-$35.05M
47.77%
YoY
|
-$30.30M
110.98%
YoY
|
-$24.53M
115.18%
YoY
|
-$21.25M
21.45%
YoY
|
-$23.72M
56.07%
YoY
|
-$14.36M
-1.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$75.56M
-35.6%
YoY
|
-$59.54M
-31.0%
YoY
|
-$68.79M
6.71%
YoY
|
-$111.2M
46.67%
YoY
|
-$117.3M
202.37%
YoY
|
-$86.29M
156.57%
YoY
|
-$64.47M
7063.33%
YoY
|
-$75.83M
817.67%
YoY
|
-$38.80M
285.51%
YoY
|
-$33.63M
-7573.78%
YoY
|
-$900.0K
-111.9%
YoY
|
-$8.263M
-64.6%
YoY
|
-$10.07M
-56.85%
YoY
|
$450.0K
-103.88%
YoY
|
$7.563M
-162.54%
YoY
|
-$23.34M
12.92%
YoY
|
-$23.33M
-28.45%
YoY
|
-$11.61M
251.88%
YoY
|
-$12.09M
347.89%
YoY
|
-$20.67M
-310.95%
YoY
|
| Cash From Investing Activities |
-$97.92M
-25.21%
YoY
|
-$82.96M
-26.64%
YoY
|
-$84.62M
9.45%
YoY
|
-$127.3M
57.58%
YoY
|
-$130.9M
180.45%
YoY
|
-$113.1M
91.66%
YoY
|
-$77.32M
149.41%
YoY
|
-$80.80M
77.17%
YoY
|
-$46.69M
46.04%
YoY
|
-$59.00M
57.67%
YoY
|
-$31.00M
12.77%
YoY
|
-$45.61M
-14.97%
YoY
|
-$31.97M
-33.2%
YoY
|
-$37.42M
13.87%
YoY
|
-$27.49M
-23.24%
YoY
|
-$53.64M
53.11%
YoY
|
-$47.86M
8.76%
YoY
|
-$32.86M
58.0%
YoY
|
-$35.82M
100.08%
YoY
|
-$35.03M
645.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$230.7M
1523.68%
YoY
|
$1.869M
-91.92%
YoY
|
$1.962M
N/A
|
$29.63M
N/A
|
$14.21M
N/A
|
$23.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$176.0K
175.0%
YoY
|
$291.0K
-45.51%
YoY
|
$129.0K
-88.76%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-90.87%
YoY
|
$534.0K
6.8%
YoY
|
$1.148M
-96.69%
YoY
|
$57.00K
-90.5%
YoY
|
$701.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.47M
-181.27%
YoY
|
$82.13M
-4809.46%
YoY
|
$16.09M
-31.21%
YoY
|
$104.8M
20.43%
YoY
|
$21.49M
-55.69%
YoY
|
-$1.744M
-116.53%
YoY
|
$23.39M
3799.0%
YoY
|
$87.01M
-2504.95%
YoY
|
$48.50M
-432.76%
YoY
|
$10.55M
-43.72%
YoY
|
$600.0K
-102.6%
YoY
|
-$3.618M
-37.52%
YoY
|
-$14.58M
-41.98%
YoY
|
$18.75M
-410.95%
YoY
|
-$23.07M
-2.53%
YoY
|
-$5.791M
11.11%
YoY
|
-$25.12M
-115.63%
YoY
|
-$6.029M
-139.66%
YoY
|
-$23.67M
477.37%
YoY
|
-$5.212M
-70.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$93.86M
67.93%
YoY
|
$101.2M
38.12%
YoY
|
$36.48M
-43.91%
YoY
|
$25.95M
-25.23%
YoY
|
$55.89M
-6.18%
YoY
|
$73.29M
16.72%
YoY
|
$65.04M
140.88%
YoY
|
$34.71M
4.33%
YoY
|
$59.57M
112.77%
YoY
|
$62.79M
-6737.63%
YoY
|
$27.00M
122.86%
YoY
|
$33.27M
81.36%
YoY
|
$28.00M
-45.9%
YoY
|
-$946.0K
-102.54%
YoY
|
$12.12M
-82.27%
YoY
|
$18.34M
-74.7%
YoY
|
$51.75M
-1668.27%
YoY
|
$37.23M
82.5%
YoY
|
$68.32M
120.38%
YoY
|
$72.52M
95.47%
YoY
|
| Cash From Investing Activities |
-$97.92M
-25.21%
YoY
|
-$82.96M
-26.64%
YoY
|
-$84.62M
9.45%
YoY
|
-$127.3M
57.58%
YoY
|
-$130.9M
180.45%
YoY
|
-$113.1M
91.66%
YoY
|
-$77.32M
149.41%
YoY
|
-$80.80M
77.17%
YoY
|
-$46.69M
46.04%
YoY
|
-$59.00M
57.67%
YoY
|
-$31.00M
12.77%
YoY
|
-$45.61M
-14.97%
YoY
|
-$31.97M
-33.2%
YoY
|
-$37.42M
13.87%
YoY
|
-$27.49M
-23.24%
YoY
|
-$53.64M
53.11%
YoY
|
-$47.86M
8.76%
YoY
|
-$32.86M
58.0%
YoY
|
-$35.82M
100.08%
YoY
|
-$35.03M
645.36%
YoY
|
| Cash From Financing Activities |
-$17.47M
-181.27%
YoY
|
$82.13M
-4809.46%
YoY
|
$16.09M
-31.21%
YoY
|
$104.8M
20.43%
YoY
|
$21.49M
-55.69%
YoY
|
-$1.744M
-116.53%
YoY
|
$23.39M
3799.0%
YoY
|
$87.01M
-2504.95%
YoY
|
$48.50M
-432.76%
YoY
|
$10.55M
-43.72%
YoY
|
$600.0K
-102.6%
YoY
|
-$3.618M
-37.52%
YoY
|
-$14.58M
-41.98%
YoY
|
$18.75M
-410.95%
YoY
|
-$23.07M
-2.53%
YoY
|
-$5.791M
11.11%
YoY
|
-$25.12M
-115.63%
YoY
|
-$6.029M
-139.66%
YoY
|
-$23.67M
477.37%
YoY
|
-$5.212M
-70.55%
YoY
|
| Net Change In Cash |
-$21.53M
-59.8%
YoY
|
$100.4M
-341.7%
YoY
|
-$32.05M
-388.37%
YoY
|
$3.407M
-91.67%
YoY
|
-$53.54M
-187.22%
YoY
|
-$41.54M
-389.75%
YoY
|
$11.12M
-426.91%
YoY
|
$40.92M
-356.48%
YoY
|
$61.39M
-431.05%
YoY
|
$14.34M
-173.07%
YoY
|
-$3.400M
-91.16%
YoY
|
-$15.95M
-61.17%
YoY
|
-$18.54M
-12.62%
YoY
|
-$19.62M
1079.86%
YoY
|
-$38.45M
-535.31%
YoY
|
-$41.09M
-227.3%
YoY
|
-$21.22M
-118.72%
YoY
|
-$1.663M
-111.24%
YoY
|
$8.832M
-1.87%
YoY
|
$32.27M
119.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.86M
67.93%
YoY
|
$101.2M
38.12%
YoY
|
$36.48M
-43.91%
YoY
|
$25.95M
-25.23%
YoY
|
$55.89M
-6.18%
YoY
|
$73.29M
16.72%
YoY
|
$65.04M
140.88%
YoY
|
$34.71M
4.33%
YoY
|
$59.57M
112.77%
YoY
|
$62.79M
-6737.63%
YoY
|
$27.00M
122.86%
YoY
|
$33.27M
81.36%
YoY
|
$28.00M
-45.9%
YoY
|
-$946.0K
-102.54%
YoY
|
$12.12M
-82.27%
YoY
|
$18.34M
-74.7%
YoY
|
$51.75M
-1668.27%
YoY
|
$37.23M
82.5%
YoY
|
$68.32M
120.38%
YoY
|
$72.52M
95.47%
YoY
|
| Capital Expenditures |
$22.36M
64.4%
YoY
|
$23.42M
-12.59%
YoY
|
$15.83M
23.22%
YoY
|
$16.11M
223.98%
YoY
|
$13.60M
72.54%
YoY
|
$26.80M
5.62%
YoY
|
$12.85M
-57.46%
YoY
|
$4.974M
-86.68%
YoY
|
$7.883M
-64.01%
YoY
|
$25.37M
-33.0%
YoY
|
$30.20M
-186.16%
YoY
|
$37.34M
-223.26%
YoY
|
$21.90M
-189.29%
YoY
|
$37.87M
-278.2%
YoY
|
-$35.05M
47.77%
YoY
|
-$30.30M
110.98%
YoY
|
-$24.53M
115.18%
YoY
|
-$21.25M
21.45%
YoY
|
-$23.72M
56.07%
YoY
|
-$14.36M
-1.65%
YoY
|
| Free Cash Flow |
$71.50M
69.06%
YoY
|
$77.81M
67.36%
YoY
|
$20.65M
-60.44%
YoY
|
$9.839M
-66.91%
YoY
|
$42.29M
-18.18%
YoY
|
$46.49M
24.25%
YoY
|
$52.19M
-1730.97%
YoY
|
$29.74M
-829.92%
YoY
|
$51.69M
747.95%
YoY
|
$37.42M
-196.4%
YoY
|
-$3.200M
-106.78%
YoY
|
-$4.074M
-108.38%
YoY
|
$6.096M
-92.01%
YoY
|
-$38.82M
-166.37%
YoY
|
$47.17M
-48.75%
YoY
|
$48.64M
-44.01%
YoY
|
$76.28M
841.77%
YoY
|
$58.48M
54.31%
YoY
|
$92.04M
99.22%
YoY
|
$86.88M
68.04%
YoY
|
Loading...