|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$672.9M
10.66%
YoY
|
$608.1M
15.83%
YoY
|
$525.0M
34.06%
YoY
|
$391.6M
-9.62%
YoY
|
$433.3M
26.21%
YoY
|
| Cost Of Revenue |
$521.0M
7.79%
YoY
|
$483.3M
29.04%
YoY
|
$374.6M
11.02%
YoY
|
$337.4M
25.2%
YoY
|
$269.5M
-15.66%
YoY
|
| Gross Profit |
$152.0M
21.78%
YoY
|
$124.8M
-17.04%
YoY
|
$150.4M
177.34%
YoY
|
$54.24M
-66.89%
YoY
|
$163.8M
591.16%
YoY
|
| Selling, General & Admin |
$37.18M
69.44%
YoY
|
$21.94M
13.21%
YoY
|
$19.38M
22.2%
YoY
|
$15.86M
-29.32%
YoY
|
$22.44M
13.93%
YoY
|
| Research & Development |
$3.909M
7.89%
YoY
|
$3.623M
110.52%
YoY
|
$1.721M
216.94%
YoY
|
$543.0K
-233.09%
YoY
|
-$408.0K
-129.14%
YoY
|
| Depreciation & Amortization |
$103.2M
38.87%
YoY
|
$74.32M
30.53%
YoY
|
$56.94M
9.54%
YoY
|
$51.98M
-21.93%
YoY
|
$66.59M
-30.13%
YoY
|
| Operating Expenses |
$54.15M
109.29%
YoY
|
$25.87M
27.0%
YoY
|
$20.37M
39.09%
YoY
|
$14.65M
-28.73%
YoY
|
$20.55M
4.86%
YoY
|
| Operating Profit |
$97.80M
-1.12%
YoY
|
$98.91M
-23.94%
YoY
|
$130.0M
228.49%
YoY
|
$39.59M
-72.37%
YoY
|
$143.3M
3393.95%
YoY
|
| Interest Expense |
-$84.34M
6.02%
YoY
|
-$79.55M
166.64%
YoY
|
-$29.83M
-40.48%
YoY
|
-$50.13M
-3.12%
YoY
|
-$51.74M
66.9%
YoY
|
| Other Income/Expense, Net |
-$62.95M
27.29%
YoY
|
-$49.45M
264.96%
YoY
|
-$13.55M
57.54%
YoY
|
-$8.601M
8.03%
YoY
|
-$7.962M
39.68%
YoY
|
| Pretax Income |
-$49.48M
-373.41%
YoY
|
$18.10M
-86.38%
YoY
|
$132.9M
-794.23%
YoY
|
-$19.14M
-127.03%
YoY
|
$70.81M
-317.22%
YoY
|
| Income Tax |
-$19.41M
-161.52%
YoY
|
$31.54M
-37.1%
YoY
|
$50.14M
633.94%
YoY
|
$6.832M
-80.11%
YoY
|
$34.34M
-477.37%
YoY
|
| Net Earnings |
-$30.08M
123.71%
YoY
|
-$13.44M
-116.25%
YoY
|
$82.73M
-418.53%
YoY
|
-$25.97M
-171.21%
YoY
|
$36.47M
-255.2%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
109.89%
YoY
|
-$0.05
-116.0%
YoY
|
$0.28
-413.35%
YoY
|
-$0.09
-100.0%
YoY
|
$126.9K
-235.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$237.1M
70.39%
YoY
|
$243.8M
45.27%
YoY
|
$173.9M
11.75%
YoY
|
$116.1M
-15.72%
YoY
|
$139.1M
-5.31%
YoY
|
$167.8M
9.18%
YoY
|
$155.6M
8.22%
YoY
|
$137.7M
23.06%
YoY
|
$146.9M
27.21%
YoY
|
$153.7M
52.75%
YoY
|
$143.8M
60.29%
YoY
|
$111.9M
34.94%
YoY
|
$115.5M
-2.38%
YoY
|
$100.6M
-2.29%
YoY
|
$89.71M
-32.32%
YoY
|
$82.94M
-25.28%
YoY
|
$118.3M
36.49%
YoY
|
$103.0M
17.82%
YoY
|
$132.6M
50.98%
YoY
|
$111.0M
4.72%
YoY
|
| Cost Of Revenue |
$152.7M
24.33%
YoY
|
$146.9M
5.64%
YoY
|
$134.7M
4.45%
YoY
|
$116.6M
25.65%
YoY
|
$122.8M
0.21%
YoY
|
$139.1M
48.08%
YoY
|
$128.9M
36.58%
YoY
|
$92.78M
-7.08%
YoY
|
$122.5M
41.8%
YoY
|
$93.91M
28.45%
YoY
|
$94.40M
12.11%
YoY
|
$99.85M
9.74%
YoY
|
$86.41M
-2.99%
YoY
|
$73.11M
27.69%
YoY
|
$84.20M
27.79%
YoY
|
$90.99M
22.87%
YoY
|
$89.07M
23.19%
YoY
|
$57.26M
-27.61%
YoY
|
$65.89M
-13.3%
YoY
|
$74.06M
-8.8%
YoY
|
| Gross Profit |
$84.44M
415.97%
YoY
|
$96.85M
237.13%
YoY
|
$39.24M
47.05%
YoY
|
-$502.0K
-101.12%
YoY
|
$16.37M
-32.98%
YoY
|
$28.73M
-51.95%
YoY
|
$26.69M
-46.09%
YoY
|
$44.95M
272.39%
YoY
|
$24.42M
-16.12%
YoY
|
$59.78M
117.33%
YoY
|
$49.50M
798.37%
YoY
|
$12.07M
-249.98%
YoY
|
$29.11M
-0.53%
YoY
|
$27.51M
-39.83%
YoY
|
$5.510M
-91.74%
YoY
|
-$8.048M
-121.78%
YoY
|
$29.27M
101.84%
YoY
|
$45.71M
450.77%
YoY
|
$66.67M
465.0%
YoY
|
$36.95M
48.98%
YoY
|
| Selling, General & Admin |
$13.62M
63.48%
YoY
|
$10.35M
337.02%
YoY
|
$9.644M
93.77%
YoY
|
$8.856M
46.89%
YoY
|
$8.328M
-2.81%
YoY
|
$2.369M
-57.58%
YoY
|
$4.977M
55.53%
YoY
|
$6.029M
53.25%
YoY
|
$8.569M
28.18%
YoY
|
$5.584M
0.9%
YoY
|
$3.200M
-4.88%
YoY
|
$3.934M
232.26%
YoY
|
$6.685M
15.64%
YoY
|
$5.534M
20.23%
YoY
|
$3.364M
12.85%
YoY
|
$1.184M
-82.52%
YoY
|
$5.781M
-28.63%
YoY
|
$4.603M
-25.76%
YoY
|
$2.981M
-43.75%
YoY
|
$6.774M
61.29%
YoY
|
| Research & Development |
$343.0K
-70.66%
YoY
|
$1.769M
826.18%
YoY
|
$649.0K
-75.72%
YoY
|
$322.0K
-40.59%
YoY
|
$1.169M
438.71%
YoY
|
$191.0K
-79.35%
YoY
|
$2.673M
791.0%
YoY
|
$542.0K
155.66%
YoY
|
$217.0K
-33.23%
YoY
|
$925.0K
431.61%
YoY
|
$300.0K
229.67%
YoY
|
$212.0K
92.73%
YoY
|
$325.0K
93.45%
YoY
|
$174.0K
-123.74%
YoY
|
$91.00K
-173.98%
YoY
|
$110.0K
-19.12%
YoY
|
$168.0K
-44.0%
YoY
|
-$733.0K
-833.0%
YoY
|
-$123.0K
-112.3%
YoY
|
$136.0K
-32.0%
YoY
|
| Depreciation & Amortization |
$29.27M
30.51%
YoY
|
$27.36M
8.94%
YoY
|
$27.97M
36.69%
YoY
|
$25.46M
85.52%
YoY
|
$22.43M
49.26%
YoY
|
$25.11M
88.23%
YoY
|
$20.47M
27.91%
YoY
|
$13.72M
-12.01%
YoY
|
$15.02M
24.92%
YoY
|
$13.34M
31.47%
YoY
|
$16.00M
22.51%
YoY
|
$15.59M
2.13%
YoY
|
$12.03M
-10.95%
YoY
|
$10.15M
-37.37%
YoY
|
$13.06M
-23.23%
YoY
|
$15.27M
-13.12%
YoY
|
$13.51M
-14.52%
YoY
|
$16.20M
-13.36%
YoY
|
$17.01M
-28.82%
YoY
|
$17.57M
-31.35%
YoY
|
| Operating Expenses |
$14.43M
52.89%
YoY
|
$18.17M
591.29%
YoY
|
$15.43M
102.26%
YoY
|
$14.42M
106.9%
YoY
|
$9.441M
9.17%
YoY
|
$2.629M
-59.62%
YoY
|
$7.627M
163.0%
YoY
|
$6.970M
59.28%
YoY
|
$8.648M
31.51%
YoY
|
$6.510M
32.02%
YoY
|
$2.900M
-7.32%
YoY
|
$4.376M
348.36%
YoY
|
$6.576M
17.18%
YoY
|
$4.931M
39.57%
YoY
|
$3.129M
24.76%
YoY
|
$976.0K
-84.91%
YoY
|
$5.612M
-29.85%
YoY
|
$3.533M
-40.12%
YoY
|
$2.508M
-57.49%
YoY
|
$6.466M
65.79%
YoY
|
| Operating Profit |
$70.01M
910.96%
YoY
|
$78.67M
201.46%
YoY
|
$23.82M
24.96%
YoY
|
-$14.92M
-139.29%
YoY
|
$6.925M
-56.09%
YoY
|
$26.10M
-51.01%
YoY
|
$19.06M
-59.1%
YoY
|
$37.98M
393.61%
YoY
|
$15.77M
-30.02%
YoY
|
$53.27M
135.97%
YoY
|
$46.60M
1857.16%
YoY
|
$7.694M
-185.26%
YoY
|
$22.54M
-4.73%
YoY
|
$22.58M
-46.48%
YoY
|
$2.381M
-96.29%
YoY
|
-$9.024M
-129.61%
YoY
|
$23.66M
263.92%
YoY
|
$42.18M
1657.54%
YoY
|
$64.16M
987.49%
YoY
|
$30.48M
45.84%
YoY
|
| Interest Expense |
-$25.27M
-30.15%
YoY
|
-$34.74M
45.91%
YoY
|
-$33.80M
952.66%
YoY
|
$23.69M
-197.46%
YoY
|
-$36.18M
28.18%
YoY
|
-$23.81M
-645.53%
YoY
|
-$3.211M
-89.04%
YoY
|
-$24.31M
-437.24%
YoY
|
-$28.22M
133.39%
YoY
|
$4.364M
-120.37%
YoY
|
-$29.30M
44.83%
YoY
|
$7.207M
5.6%
YoY
|
-$12.09M
-21.47%
YoY
|
-$21.43M
21.45%
YoY
|
-$20.23M
13.32%
YoY
|
$6.825M
-180.23%
YoY
|
-$15.40M
99.99%
YoY
|
-$17.64M
-982.15%
YoY
|
-$17.85M
382.49%
YoY
|
-$8.507M
-357.79%
YoY
|
| Other Income/Expense, Net |
-$11.24M
54.19%
YoY
|
-$26.39M
123.8%
YoY
|
-$14.94M
-7.97%
YoY
|
-$14.34M
4.97%
YoY
|
-$7.287M
-6.3%
YoY
|
-$11.79M
401.1%
YoY
|
-$16.23M
277.4%
YoY
|
-$13.66M
222.68%
YoY
|
-$7.777M
193.69%
YoY
|
-$2.353M
6.95%
YoY
|
-$4.300M
98.34%
YoY
|
-$4.232M
96.56%
YoY
|
-$2.648M
34.21%
YoY
|
-$2.200M
-36.71%
YoY
|
-$2.168M
43.1%
YoY
|
-$2.153M
43.72%
YoY
|
-$1.973M
31.53%
YoY
|
-$3.476M
148.29%
YoY
|
-$1.515M
-15.83%
YoY
|
-$1.498M
36.18%
YoY
|
| Pretax Income |
$33.50M
-191.68%
YoY
|
$17.55M
-284.74%
YoY
|
-$24.92M
6457.89%
YoY
|
-$5.571M
-60.77%
YoY
|
-$36.54M
-186.63%
YoY
|
-$9.500M
-109.36%
YoY
|
-$380.0K
-102.95%
YoY
|
-$14.20M
-233.1%
YoY
|
$42.18M
441.09%
YoY
|
$101.5M
-9738.46%
YoY
|
$12.90M
-164.45%
YoY
|
$10.67M
-345.15%
YoY
|
$7.795M
24.06%
YoY
|
-$1.053M
-105.0%
YoY
|
-$20.02M
-144.69%
YoY
|
-$4.352M
-121.26%
YoY
|
$6.283M
-140.54%
YoY
|
$21.06M
602.07%
YoY
|
$44.80M
11098.75%
YoY
|
$20.48M
-11.36%
YoY
|
| Income Tax |
$16.66M
-308.73%
YoY
|
$13.10M
11.86%
YoY
|
$2.918M
-1559.0%
YoY
|
-$27.44M
745.06%
YoY
|
-$7.980M
-134.28%
YoY
|
$11.71M
-65.64%
YoY
|
-$200.0K
-101.67%
YoY
|
-$3.247M
-578.91%
YoY
|
$23.28M
593.74%
YoY
|
$34.07M
2687.89%
YoY
|
$12.00M
242.86%
YoY
|
$678.0K
-26.46%
YoY
|
$3.356M
182.49%
YoY
|
$1.222M
-86.86%
YoY
|
$3.500M
-84.31%
YoY
|
$922.0K
-86.89%
YoY
|
$1.188M
-127.63%
YoY
|
$9.300M
-444.44%
YoY
|
$22.31M
-3818.33%
YoY
|
$7.033M
63.56%
YoY
|
| Net Earnings |
$16.84M
-158.98%
YoY
|
$4.454M
-121.0%
YoY
|
-$27.84M
15365.56%
YoY
|
$21.87M
-299.65%
YoY
|
-$28.56M
-251.14%
YoY
|
-$21.21M
-131.45%
YoY
|
-$180.0K
-120.0%
YoY
|
-$10.95M
-209.63%
YoY
|
$18.90M
325.68%
YoY
|
$67.43M
-3063.74%
YoY
|
$900.0K
-103.83%
YoY
|
$9.991M
-289.44%
YoY
|
$4.439M
-12.88%
YoY
|
-$2.275M
-119.34%
YoY
|
-$23.52M
-204.59%
YoY
|
-$5.274M
-139.24%
YoY
|
$5.095M
-145.49%
YoY
|
$11.76M
106.35%
YoY
|
$22.49M
2148.5%
YoY
|
$13.44M
-28.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.05
-152.17%
YoY
|
$0.01
-111.89%
YoY
|
-$0.09
15000.0%
YoY
|
$0.07
-293.1%
YoY
|
-$0.09
-247.22%
YoY
|
-$0.07
-130.84%
YoY
|
$0.00
N/A
|
-$0.04
-209.35%
YoY
|
$0.06
324.39%
YoY
|
$0.23
-3020.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$82.12K
-205.06%
YoY
|
-$18.42K
-139.46%
YoY
|
$17.60K
-144.45%
YoY
|
$40.78K
88.39%
YoY
|
$78.16K
1844.63%
YoY
|
$46.67K
-38.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...