|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Consolidated loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation, accretion and amortization, net | |||||
| Long-lived asset impairment | |||||
| Loss (gain) on sale of assets | |||||
| Provision for credit losses | |||||
| Provision for litigation | |||||
| Provision for inventory reserve | |||||
| Unrealized gain on marketable securities | |||||
| Gain on the sale of marketable securities | |||||
| Stock-based compensation | |||||
| Goodwill impairment | |||||
| Goodwill and long-lived asset impairment | |||||
| Non-cash interest expense | |||||
| (Increase) decrease in: | |||||
| Accounts receivable | |||||
| Inventory, net | |||||
| Unbilled revenue | |||||
| Prepaid assets and other current assets | |||||
| Other non-current assets | |||||
| Increase (decrease) in: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other current liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Proceeds on sale of property and equipment | |||||
| Purchases of intangible assets | |||||
| Payment for business acquisition | |||||
| Distributions to noncontrolling interest | |||||
| Net used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from related party note | |||||
| Proceeds from follow-on offering, net of transaction costs | |||||
| (Repayment of) proceeds from related party note | |||||
| Finance lease principal payments | |||||
| Proceeds from exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
| Supplemental disclosures of cash flows information: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| Non-cash investing activities | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Right-of-use assets acquired under finance leases | |||||
| Accounts receivable credit | |||||
| Accounts payable assumed | |||||
| Contingent consideration | |||||
| Total fair value of non-cash consideration | |||||
| Non-cash financing activities | |||||
| Related party note conversion to common stock | |||||
Loading...