|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.249M
73.28%
YoY
|
-$4.760M
3.53%
YoY
|
-$4.598M
87.84%
YoY
|
-$2.448M
-166.23%
YoY
|
$3.696M
-160.09%
YoY
|
| Depreciation, Depletion And Amortization |
$877.7K
58.49%
YoY
|
$553.8K
-2.45%
YoY
|
$567.7K
32.54%
YoY
|
$428.3K
-8.83%
YoY
|
$469.9K
13.46%
YoY
|
| Cash From Operating Activities |
-$9.912M
-344.1%
YoY
|
$4.061M
-593.19%
YoY
|
-$823.3K
-39.1%
YoY
|
-$1.352M
-390.72%
YoY
|
$465.0K
-66.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$400.8K
-58.65%
YoY
|
$969.2K
1968.61%
YoY
|
$46.85K
-85.12%
YoY
|
$314.9K
244.31%
YoY
|
$91.45K
52.54%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$170.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$45.60K
-76.97%
YoY
|
-$198.0K
4637.8%
YoY
|
-$4.180K
-93.09%
YoY
|
-$60.51K
75.09%
YoY
|
| Cash From Investing Activities |
-$464.1K
-54.26%
YoY
|
-$1.015M
314.37%
YoY
|
-$244.9K
-29.74%
YoY
|
-$348.6K
62.08%
YoY
|
-$215.1K
-1.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.11M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.40M
1626.01%
YoY
|
$1.008M
99.43%
YoY
|
$505.5K
N/A
|
$0.00
-100.0%
YoY
|
$1.874M
-424.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.912M
-344.1%
YoY
|
$4.061M
-593.19%
YoY
|
-$823.3K
-39.1%
YoY
|
-$1.352M
-390.72%
YoY
|
$465.0K
-66.95%
YoY
|
| Cash From Investing Activities |
-$464.1K
-54.26%
YoY
|
-$1.015M
314.37%
YoY
|
-$244.9K
-29.74%
YoY
|
-$348.6K
62.08%
YoY
|
-$215.1K
-1.24%
YoY
|
| Cash From Financing Activities |
$17.40M
1626.01%
YoY
|
$1.008M
99.43%
YoY
|
$505.5K
N/A
|
$0.00
-100.0%
YoY
|
$1.874M
-424.87%
YoY
|
| Net Change In Cash |
$7.025M
73.29%
YoY
|
$4.054M
-820.45%
YoY
|
-$562.7K
-66.91%
YoY
|
-$1.700M
-180.05%
YoY
|
$2.124M
246.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.912M
-344.1%
YoY
|
$4.061M
-593.19%
YoY
|
-$823.3K
-39.1%
YoY
|
-$1.352M
-390.72%
YoY
|
$465.0K
-66.95%
YoY
|
| Capital Expenditures |
$400.8K
-58.65%
YoY
|
$969.2K
1968.61%
YoY
|
$46.85K
-85.12%
YoY
|
$314.9K
244.31%
YoY
|
$91.45K
52.54%
YoY
|
| Free Cash Flow |
-$10.31M
-433.59%
YoY
|
$3.091M
-455.26%
YoY
|
-$870.2K
-47.79%
YoY
|
-$1.667M
-546.17%
YoY
|
$373.6K
-72.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.121M
221.34%
YoY
|
N/A
|
-$2.131M
129.03%
YoY
|
-$1.464M
-4.85%
YoY
|
-$659.9K
-40.28%
YoY
|
-$1.186M
-35.76%
YoY
|
-$930.4K
93.2%
YoY
|
-$1.539M
97.25%
YoY
|
-$1.105M
-25.84%
YoY
|
-$1.846M
29.63%
YoY
|
-$481.6K
87.59%
YoY
|
-$780.1K
-8.89%
YoY
|
-$1.490M
-1766.53%
YoY
|
-$1.424M
-2362.05%
YoY
|
-$256.7K
-117.5%
YoY
|
-$856.2K
-314.25%
YoY
|
$89.41K
-94.94%
YoY
|
$62.97K
-101.55%
YoY
|
$1.467M
-732.42%
YoY
|
| Depreciation, Depletion And Amortization |
$265.2K
42.84%
YoY
|
N/A
|
N/A
|
N/A
|
$185.7K
32.51%
YoY
|
$134.0K
24.41%
YoY
|
$138.2K
-18.71%
YoY
|
$141.4K
-23.66%
YoY
|
$140.1K
32.3%
YoY
|
$107.7K
4.19%
YoY
|
$170.0K
58.51%
YoY
|
$185.2K
67.34%
YoY
|
$105.9K
-1.07%
YoY
|
$103.4K
-7.87%
YoY
|
$107.2K
-7.68%
YoY
|
$110.7K
-5.74%
YoY
|
$107.1K
-13.71%
YoY
|
$112.2K
-6.64%
YoY
|
$116.2K
15.82%
YoY
|
| Cash From Operating Activities |
-$3.108M
164.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.173M
-572.73%
YoY
|
$4.178M
2024.06%
YoY
|
-$207.3K
-82.28%
YoY
|
-$157.9K
-136.01%
YoY
|
$248.2K
-187.13%
YoY
|
$196.7K
-121.42%
YoY
|
-$1.170M
-904.84%
YoY
|
$438.6K
-117.73%
YoY
|
-$284.9K
-115.04%
YoY
|
-$918.1K
-413.32%
YoY
|
$145.4K
-47.26%
YoY
|
-$2.474M
422.51%
YoY
|
$1.894M
412.33%
YoY
|
$293.0K
-4833.93%
YoY
|
$275.7K
-120.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.12K
-65.07%
YoY
|
N/A
|
N/A
|
N/A
|
$132.0K
25.79%
YoY
|
$130.2K
672.7%
YoY
|
$282.3K
2723.0%
YoY
|
$451.7K
2203.37%
YoY
|
$105.0K
N/A
|
$16.85K
-39.93%
YoY
|
$10.00K
-112.86%
YoY
|
$19.61K
-113.86%
YoY
|
$0.00
-100.0%
YoY
|
$28.05K
-299.79%
YoY
|
-$77.79K
-10.91%
YoY
|
-$141.5K
350.33%
YoY
|
$80.87K
402.38%
YoY
|
-$14.04K
N/A
|
-$87.32K
1292.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.20K
-49.0%
YoY
|
-$44.30K
10.75%
YoY
|
-$45.45K
-74.32%
YoY
|
$33.01K
N/A
|
$21.96K
-209.75%
YoY
|
-$40.00K
115.87%
YoY
|
-$177.0K
1106.41%
YoY
|
$0.00
-100.0%
YoY
|
-$20.01K
26.89%
YoY
|
-$18.53K
-17.86%
YoY
|
-$14.67K
-6.2%
YoY
|
$49.03K
-849.69%
YoY
|
-$15.77K
-272.73%
YoY
|
-$22.56K
13.82%
YoY
|
| Cash From Investing Activities |
$50.35K
-130.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.9K
129.23%
YoY
|
-$119.1K
-2430.72%
YoY
|
-$326.6K
553.2%
YoY
|
-$497.1K
152.89%
YoY
|
-$71.94K
N/A
|
$5.110K
-110.63%
YoY
|
-$50.00K
-48.08%
YoY
|
-$196.6K
25.92%
YoY
|
$0.00
-100.0%
YoY
|
-$48.08K
61.29%
YoY
|
-$96.31K
-12.36%
YoY
|
-$156.1K
231.89%
YoY
|
-$48.06K
69.72%
YoY
|
-$29.81K
-426.51%
YoY
|
-$109.9K
321.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.86K
31042.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$128.00
-99.25%
YoY
|
$64.50K
-87.24%
YoY
|
$974.2K
N/A
|
-$13.47K
N/A
|
-$17.11K
N/A
|
$505.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.108M
164.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.173M
-572.73%
YoY
|
$4.178M
2024.06%
YoY
|
-$207.3K
-82.28%
YoY
|
-$157.9K
-136.01%
YoY
|
$248.2K
-187.13%
YoY
|
$196.7K
-121.42%
YoY
|
-$1.170M
-904.84%
YoY
|
$438.6K
-117.73%
YoY
|
-$284.9K
-115.04%
YoY
|
-$918.1K
-413.32%
YoY
|
$145.4K
-47.26%
YoY
|
-$2.474M
422.51%
YoY
|
$1.894M
412.33%
YoY
|
$293.0K
-4833.93%
YoY
|
$275.7K
-120.46%
YoY
|
| Cash From Investing Activities |
$50.35K
-130.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.9K
129.23%
YoY
|
-$119.1K
-2430.72%
YoY
|
-$326.6K
553.2%
YoY
|
-$497.1K
152.89%
YoY
|
-$71.94K
N/A
|
$5.110K
-110.63%
YoY
|
-$50.00K
-48.08%
YoY
|
-$196.6K
25.92%
YoY
|
$0.00
-100.0%
YoY
|
-$48.08K
61.29%
YoY
|
-$96.31K
-12.36%
YoY
|
-$156.1K
231.89%
YoY
|
-$48.06K
69.72%
YoY
|
-$29.81K
-426.51%
YoY
|
-$109.9K
321.03%
YoY
|
| Cash From Financing Activities |
-$39.86K
31042.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$128.00
-99.25%
YoY
|
$64.50K
-87.24%
YoY
|
$974.2K
N/A
|
-$13.47K
N/A
|
-$17.11K
N/A
|
$505.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.098M
131.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.338M
-940.91%
YoY
|
$4.123M
482.92%
YoY
|
-$69.03K
-94.34%
YoY
|
-$509.4K
-310.5%
YoY
|
$159.2K
-155.87%
YoY
|
$707.3K
-173.2%
YoY
|
-$1.220M
-2586.75%
YoY
|
$242.0K
-109.2%
YoY
|
-$284.9K
-115.43%
YoY
|
-$966.2K
-467.07%
YoY
|
$49.06K
-70.4%
YoY
|
-$2.630M
405.28%
YoY
|
$1.846M
-16.67%
YoY
|
$263.2K
8853.06%
YoY
|
$165.8K
-112.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.108M
164.88%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.173M
-572.73%
YoY
|
$4.178M
2024.06%
YoY
|
-$207.3K
-82.28%
YoY
|
-$157.9K
-136.01%
YoY
|
$248.2K
-187.13%
YoY
|
$196.7K
-121.42%
YoY
|
-$1.170M
-904.84%
YoY
|
$438.6K
-117.73%
YoY
|
-$284.9K
-115.04%
YoY
|
-$918.1K
-413.32%
YoY
|
$145.4K
-47.26%
YoY
|
-$2.474M
422.51%
YoY
|
$1.894M
412.33%
YoY
|
$293.0K
-4833.93%
YoY
|
$275.7K
-120.46%
YoY
|
| Capital Expenditures |
$46.12K
-65.07%
YoY
|
N/A
|
N/A
|
N/A
|
$132.0K
25.79%
YoY
|
$130.2K
672.7%
YoY
|
$282.3K
2723.0%
YoY
|
$451.7K
2203.37%
YoY
|
$105.0K
N/A
|
$16.85K
-39.93%
YoY
|
$10.00K
-112.86%
YoY
|
$19.61K
-113.86%
YoY
|
$0.00
-100.0%
YoY
|
$28.05K
-299.79%
YoY
|
-$77.79K
-10.91%
YoY
|
-$141.5K
350.33%
YoY
|
$80.87K
402.38%
YoY
|
-$14.04K
N/A
|
-$87.32K
1292.66%
YoY
|
| Free Cash Flow |
-$3.154M
141.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.305M
-1011.2%
YoY
|
$4.047M
2150.68%
YoY
|
-$489.6K
-58.51%
YoY
|
-$609.6K
-245.51%
YoY
|
$143.3K
-150.29%
YoY
|
$179.8K
-119.01%
YoY
|
-$1.180M
-628.77%
YoY
|
$418.9K
-117.96%
YoY
|
-$284.9K
-115.71%
YoY
|
-$946.2K
-408.13%
YoY
|
$223.2K
-38.52%
YoY
|
-$2.332M
427.64%
YoY
|
$1.814M
412.79%
YoY
|
$307.1K
-5060.74%
YoY
|
$363.0K
-127.06%
YoY
|
Loading...