|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.38M
254.92%
YoY
|
-$6.587M
-43.84%
YoY
|
-$11.73M
-0.16%
YoY
|
-$11.75M
48.24%
YoY
|
-$7.924M
7040.29%
YoY
|
| Depreciation, Depletion And Amortization |
$76.97K
-34.72%
YoY
|
$117.9K
8.69%
YoY
|
$108.5K
79.0%
YoY
|
$60.61K
529.34%
YoY
|
$9.630K
N/A
|
| Cash From Operating Activities |
-$9.481M
101.73%
YoY
|
-$4.700M
-50.84%
YoY
|
-$9.560M
9.89%
YoY
|
-$8.700M
27.99%
YoY
|
-$6.798M
1289.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.82K
-11.48%
YoY
|
$16.74K
-80.75%
YoY
|
$86.96K
-72.16%
YoY
|
$312.4K
-468.13%
YoY
|
-$84.85K
24855.88%
YoY
|
| Acquisitions |
N/A
N/A
|
$44.76K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.756M
12760.59%
YoY
|
-$44.76K
-249.2%
YoY
|
$30.00K
4738.71%
YoY
|
$620.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.771M
2184.59%
YoY
|
-$252.6K
312.47%
YoY
|
-$61.24K
-80.35%
YoY
|
-$311.7K
267.4%
YoY
|
-$84.85K
24855.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.458M
469.34%
YoY
|
$431.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$240.8K
-49.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.43M
4303.65%
YoY
|
$350.5K
-97.23%
YoY
|
$12.66M
55.06%
YoY
|
$8.164M
-16.67%
YoY
|
$9.797M
1883.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.481M
101.73%
YoY
|
-$4.700M
-50.84%
YoY
|
-$9.560M
9.89%
YoY
|
-$8.700M
27.99%
YoY
|
-$6.798M
1289.26%
YoY
|
| Cash From Investing Activities |
-$5.771M
2184.59%
YoY
|
-$252.6K
312.47%
YoY
|
-$61.24K
-80.35%
YoY
|
-$311.7K
267.4%
YoY
|
-$84.85K
24855.88%
YoY
|
| Cash From Financing Activities |
$15.43M
4303.65%
YoY
|
$350.5K
-97.23%
YoY
|
$12.66M
55.06%
YoY
|
$8.164M
-16.67%
YoY
|
$9.797M
1883.7%
YoY
|
| Net Change In Cash |
$36.88K
-100.84%
YoY
|
-$4.394M
-259.86%
YoY
|
$2.748M
-375.35%
YoY
|
-$998.2K
-134.25%
YoY
|
$2.914M
68798.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.481M
101.73%
YoY
|
-$4.700M
-50.84%
YoY
|
-$9.560M
9.89%
YoY
|
-$8.700M
27.99%
YoY
|
-$6.798M
1289.26%
YoY
|
| Capital Expenditures |
$14.82K
-11.48%
YoY
|
$16.74K
-80.75%
YoY
|
$86.96K
-72.16%
YoY
|
$312.4K
-468.13%
YoY
|
-$84.85K
24855.88%
YoY
|
| Free Cash Flow |
-$9.496M
101.33%
YoY
|
-$4.717M
-51.11%
YoY
|
-$9.647M
7.04%
YoY
|
-$9.012M
34.26%
YoY
|
-$6.713M
1272.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.321M
-284.23%
YoY
|
-$3.110M
1238.54%
YoY
|
-$2.134M
124.45%
YoY
|
-$23.45M
1420.96%
YoY
|
$1.260M
-173.54%
YoY
|
-$232.3K
-80.63%
YoY
|
-$950.7K
-55.4%
YoY
|
-$1.542M
-50.57%
YoY
|
-$1.713M
-41.45%
YoY
|
-$1.200M
-40.39%
YoY
|
-$2.132M
-41.95%
YoY
|
-$3.120M
20.79%
YoY
|
-$2.926M
-9.29%
YoY
|
-$2.012M
-66.11%
YoY
|
-$3.672M
32.41%
YoY
|
-$2.583M
-30.72%
YoY
|
-$3.226M
29.17%
YoY
|
-$5.937M
249.62%
YoY
|
-$2.773M
N/A
|
| Depreciation, Depletion And Amortization |
$12.80K
-52.93%
YoY
|
$84.03K
201.31%
YoY
|
$21.36K
0.37%
YoY
|
$159.0K
-48.43%
YoY
|
$27.19K
1.58%
YoY
|
$27.89K
3.29%
YoY
|
$21.28K
-42.74%
YoY
|
$308.3K
927.73%
YoY
|
$26.77K
28.97%
YoY
|
$27.00K
-24.08%
YoY
|
$37.17K
35.94%
YoY
|
$30.00K
17.28%
YoY
|
$20.76K
-10.11%
YoY
|
$35.56K
197.85%
YoY
|
$27.35K
117.42%
YoY
|
$25.58K
354.35%
YoY
|
$23.09K
499.74%
YoY
|
$11.94K
7860.0%
YoY
|
$12.58K
N/A
|
| Cash From Operating Activities |
-$459.6K
-89.15%
YoY
|
-$2.970M
389.99%
YoY
|
-$1.800M
84.37%
YoY
|
-$3.664M
563.29%
YoY
|
-$4.235M
295.38%
YoY
|
-$606.2K
-49.26%
YoY
|
-$976.3K
-48.47%
YoY
|
-$552.4K
-78.17%
YoY
|
-$1.071M
-55.56%
YoY
|
-$1.195M
-44.73%
YoY
|
-$1.895M
-22.88%
YoY
|
-$2.530M
-7.61%
YoY
|
-$2.410M
16.01%
YoY
|
-$2.161M
-43.83%
YoY
|
-$2.457M
-9.29%
YoY
|
-$2.738M
-38.22%
YoY
|
-$2.077M
63.46%
YoY
|
-$3.848M
251.56%
YoY
|
-$2.708M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.30K
3638.89%
YoY
|
$332.7K
11782.14%
YoY
|
$644.9K
N/A
|
$10.30K
787.93%
YoY
|
$1.800K
-792.31%
YoY
|
$2.800K
-98.6%
YoY
|
N/A
N/A
|
$1.160K
-88.4%
YoY
|
-$260.00
-102.29%
YoY
|
$200.7K
429.41%
YoY
|
$6.234K
-81.88%
YoY
|
$10.00K
-116.32%
YoY
|
$11.33K
-115.19%
YoY
|
$37.91K
-121.48%
YoY
|
$34.40K
-78.17%
YoY
|
-$61.29K
523.5%
YoY
|
-$74.57K
2.7%
YoY
|
-$176.5K
7223.65%
YoY
|
$157.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
$6.608K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.816M
-15.65%
YoY
|
-$100.00
-99.99%
YoY
|
-$59.90K
-95.97%
YoY
|
-$1.413M
3057.51%
YoY
|
-$2.152M
N/A
|
-$703.3K
N/A
|
-$1.487M
N/A
|
-$44.76K
-249.2%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
4738.71%
YoY
|
N/A
|
N/A
|
N/A
|
$620.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.883M
-12.59%
YoY
|
-$332.7K
-52.88%
YoY
|
-$704.8K
-52.61%
YoY
|
-$1.424M
3000.85%
YoY
|
-$2.154M
-828638.46%
YoY
|
-$706.1K
251.82%
YoY
|
-$1.487M
23759.03%
YoY
|
-$45.91K
-329.55%
YoY
|
$260.00
-102.29%
YoY
|
-$200.7K
429.41%
YoY
|
-$6.234K
-81.88%
YoY
|
$20.00K
-132.97%
YoY
|
-$11.33K
-84.81%
YoY
|
-$37.91K
-78.52%
YoY
|
-$34.40K
-78.17%
YoY
|
-$60.67K
517.19%
YoY
|
-$74.57K
2.7%
YoY
|
-$176.5K
7223.65%
YoY
|
-$157.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.358M
N/A
|
$0.00
-100.0%
YoY
|
$63.57K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.457M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.70K
-99.13%
YoY
|
$7.493M
397.11%
YoY
|
$3.467M
42.24%
YoY
|
$5.076M
1353.4%
YoY
|
$6.413M
8775.57%
YoY
|
$1.507M
15553.17%
YoY
|
$2.437M
-3121.55%
YoY
|
$349.3K
-88.91%
YoY
|
$72.25K
-95.98%
YoY
|
$9.630K
-110.17%
YoY
|
-$80.66K
-101.03%
YoY
|
$3.150M
-2.66%
YoY
|
$1.798M
-14.96%
YoY
|
-$94.66K
-103.36%
YoY
|
$7.811M
616.51%
YoY
|
$3.236M
-45.14%
YoY
|
$2.115M
-14.5%
YoY
|
$2.813M
97.41%
YoY
|
$1.090M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$459.6K
-89.15%
YoY
|
-$2.970M
389.99%
YoY
|
-$1.800M
84.37%
YoY
|
-$3.664M
563.29%
YoY
|
-$4.235M
295.38%
YoY
|
-$606.2K
-49.26%
YoY
|
-$976.3K
-48.47%
YoY
|
-$552.4K
-78.17%
YoY
|
-$1.071M
-55.56%
YoY
|
-$1.195M
-44.73%
YoY
|
-$1.895M
-22.88%
YoY
|
-$2.530M
-7.61%
YoY
|
-$2.410M
16.01%
YoY
|
-$2.161M
-43.83%
YoY
|
-$2.457M
-9.29%
YoY
|
-$2.738M
-38.22%
YoY
|
-$2.077M
63.46%
YoY
|
-$3.848M
251.56%
YoY
|
-$2.708M
N/A
|
| Cash From Investing Activities |
-$1.883M
-12.59%
YoY
|
-$332.7K
-52.88%
YoY
|
-$704.8K
-52.61%
YoY
|
-$1.424M
3000.85%
YoY
|
-$2.154M
-828638.46%
YoY
|
-$706.1K
251.82%
YoY
|
-$1.487M
23759.03%
YoY
|
-$45.91K
-329.55%
YoY
|
$260.00
-102.29%
YoY
|
-$200.7K
429.41%
YoY
|
-$6.234K
-81.88%
YoY
|
$20.00K
-132.97%
YoY
|
-$11.33K
-84.81%
YoY
|
-$37.91K
-78.52%
YoY
|
-$34.40K
-78.17%
YoY
|
-$60.67K
517.19%
YoY
|
-$74.57K
2.7%
YoY
|
-$176.5K
7223.65%
YoY
|
-$157.5K
N/A
|
| Cash From Financing Activities |
$55.70K
-99.13%
YoY
|
$7.493M
397.11%
YoY
|
$3.467M
42.24%
YoY
|
$5.076M
1353.4%
YoY
|
$6.413M
8775.57%
YoY
|
$1.507M
15553.17%
YoY
|
$2.437M
-3121.55%
YoY
|
$349.3K
-88.91%
YoY
|
$72.25K
-95.98%
YoY
|
$9.630K
-110.17%
YoY
|
-$80.66K
-101.03%
YoY
|
$3.150M
-2.66%
YoY
|
$1.798M
-14.96%
YoY
|
-$94.66K
-103.36%
YoY
|
$7.811M
616.51%
YoY
|
$3.236M
-45.14%
YoY
|
$2.115M
-14.5%
YoY
|
$2.813M
97.41%
YoY
|
$1.090M
N/A
|
| Net Change In Cash |
-$2.287M
-9790.25%
YoY
|
$4.190M
2047.82%
YoY
|
$1.014M
-895.27%
YoY
|
-$11.40K
-95.42%
YoY
|
$23.60K
-102.36%
YoY
|
$195.1K
-114.08%
YoY
|
-$127.5K
-93.55%
YoY
|
-$249.1K
-138.91%
YoY
|
-$998.5K
60.28%
YoY
|
-$1.386M
-39.6%
YoY
|
-$1.977M
-138.3%
YoY
|
$640.0K
46.44%
YoY
|
-$623.0K
1573.89%
YoY
|
-$2.294M
89.35%
YoY
|
$5.163M
-385.1%
YoY
|
$437.0K
-69.99%
YoY
|
-$37.22K
-103.29%
YoY
|
-$1.212M
-469.34%
YoY
|
-$1.811M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$459.6K
-89.15%
YoY
|
-$2.970M
389.99%
YoY
|
-$1.800M
84.37%
YoY
|
-$3.664M
563.29%
YoY
|
-$4.235M
295.38%
YoY
|
-$606.2K
-49.26%
YoY
|
-$976.3K
-48.47%
YoY
|
-$552.4K
-78.17%
YoY
|
-$1.071M
-55.56%
YoY
|
-$1.195M
-44.73%
YoY
|
-$1.895M
-22.88%
YoY
|
-$2.530M
-7.61%
YoY
|
-$2.410M
16.01%
YoY
|
-$2.161M
-43.83%
YoY
|
-$2.457M
-9.29%
YoY
|
-$2.738M
-38.22%
YoY
|
-$2.077M
63.46%
YoY
|
-$3.848M
251.56%
YoY
|
-$2.708M
N/A
|
| Capital Expenditures |
$67.30K
3638.89%
YoY
|
$332.7K
11782.14%
YoY
|
$644.9K
N/A
|
$10.30K
787.93%
YoY
|
$1.800K
-792.31%
YoY
|
$2.800K
-98.6%
YoY
|
N/A
N/A
|
$1.160K
-88.4%
YoY
|
-$260.00
-102.29%
YoY
|
$200.7K
429.41%
YoY
|
$6.234K
-81.88%
YoY
|
$10.00K
-116.32%
YoY
|
$11.33K
-115.19%
YoY
|
$37.91K
-121.48%
YoY
|
$34.40K
-78.17%
YoY
|
-$61.29K
523.5%
YoY
|
-$74.57K
2.7%
YoY
|
-$176.5K
7223.65%
YoY
|
$157.5K
N/A
|
| Free Cash Flow |
-$526.9K
-87.56%
YoY
|
-$3.303M
442.36%
YoY
|
-$2.445M
150.42%
YoY
|
-$3.674M
563.76%
YoY
|
-$4.237M
295.65%
YoY
|
-$609.0K
-56.35%
YoY
|
-$976.3K
-48.64%
YoY
|
-$553.6K
-78.21%
YoY
|
-$1.071M
-55.78%
YoY
|
-$1.395M
-36.56%
YoY
|
-$1.901M
-23.69%
YoY
|
-$2.540M
-5.12%
YoY
|
-$2.421M
20.9%
YoY
|
-$2.199M
-40.1%
YoY
|
-$2.491M
-13.07%
YoY
|
-$2.677M
-39.47%
YoY
|
-$2.003M
67.14%
YoY
|
-$3.672M
236.17%
YoY
|
-$2.866M
N/A
|
Loading...