|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.331M
-89.44%
YoY
|
$22.07M
-68.21%
YoY
|
$69.41M
-12.89%
YoY
|
$79.67M
468.28%
YoY
|
$14.02M
5128.16%
YoY
|
| Cost Of Revenue |
$660.7K
-96.89%
YoY
|
$21.25M
-69.15%
YoY
|
$68.89M
-13.02%
YoY
|
$79.20M
470.58%
YoY
|
$13.88M
6064.41%
YoY
|
| Gross Profit |
$1.670M
104.62%
YoY
|
$816.1K
55.95%
YoY
|
$523.3K
9.89%
YoY
|
$476.2K
240.28%
YoY
|
$139.9K
225.44%
YoY
|
| Selling, General & Admin |
$3.760M
-40.05%
YoY
|
$6.272M
-33.21%
YoY
|
$9.392M
3.18%
YoY
|
$9.102M
24.7%
YoY
|
$7.299M
7304.39%
YoY
|
| Research & Development |
$215.9K
-57.96%
YoY
|
$513.5K
-6.47%
YoY
|
$549.1K
105.86%
YoY
|
$266.7K
-38.75%
YoY
|
$435.5K
686.19%
YoY
|
| Depreciation & Amortization |
$76.97K
-34.72%
YoY
|
$117.9K
8.69%
YoY
|
$108.5K
79.0%
YoY
|
$60.61K
529.34%
YoY
|
$9.630K
N/A
|
| Operating Expenses |
$23.70M
244.55%
YoY
|
$6.879M
-36.07%
YoY
|
$10.76M
1.01%
YoY
|
$10.65M
37.73%
YoY
|
$7.735M
4923.52%
YoY
|
| Operating Profit |
-$22.03M
263.38%
YoY
|
-$6.063M
-40.56%
YoY
|
-$10.20M
0.0%
YoY
|
-$10.20M
34.3%
YoY
|
-$7.595M
6743.99%
YoY
|
| Interest Expense |
$4.999K
-100.55%
YoY
|
-$903.3K
-1048.42%
YoY
|
$95.24K
-127.88%
YoY
|
-$341.6K
109.37%
YoY
|
-$163.2K
N/A
|
| Other Income/Expense, Net |
-$996.1K
105.84%
YoY
|
-$483.9K
-65.27%
YoY
|
-$1.393M
-10.32%
YoY
|
-$1.554M
849.35%
YoY
|
-$163.7K
N/A
|
| Pretax Income |
-$23.03M
251.74%
YoY
|
-$6.547M
-43.71%
YoY
|
-$11.63M
-0.86%
YoY
|
-$11.73M
48.08%
YoY
|
-$7.922M
7038.49%
YoY
|
| Income Tax |
$349.5K
779.99%
YoY
|
$39.72K
-59.32%
YoY
|
$97.62K
525.74%
YoY
|
$15.60K
680.0%
YoY
|
$2.000K
N/A
|
| Net Earnings |
-$23.38M
254.92%
YoY
|
-$6.587M
-43.84%
YoY
|
-$11.73M
-0.16%
YoY
|
-$11.75M
48.24%
YoY
|
-$7.924M
7040.29%
YoY
|
| Basic Earnings Per Share |
-$19.87
159.06%
YoY
|
-$7.67
995.71%
YoY
|
-$0.70
-37.5%
YoY
|
-$1.12
45.45%
YoY
|
-$0.77
N/A
|
| Diluted Earnings Per Share |
-$19.87
159.06%
YoY
|
-$7.67
995.71%
YoY
|
-$0.70
-37.5%
YoY
|
-$1.12
-100.0%
YoY
|
-$470.9K
7040.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.177M shares
37.04%
YoY
|
858.7K shares
-94.86%
YoY
|
16.69M shares
59.44%
YoY
|
10.47M
1.52%
YoY
|
10.31M
N/A
|
| Diluted Shares Outstanding |
1.177M shares
37.04%
YoY
|
858.7K shares
-94.86%
YoY
|
16.69M shares
59.44%
YoY
|
10.47M
1.52%
YoY
|
10.31M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.501M
125.19%
YoY
|
$1.081M
258.07%
YoY
|
$182.5K
-11.98%
YoY
|
$1.155M
294.13%
YoY
|
$666.5K
-58.24%
YoY
|
$301.9K
-95.5%
YoY
|
$207.4K
-98.46%
YoY
|
$293.0K
-98.08%
YoY
|
$1.596M
-91.21%
YoY
|
$6.714M
-67.16%
YoY
|
$13.46M
-13.45%
YoY
|
$15.26M
-6.0%
YoY
|
$18.15M
-12.35%
YoY
|
$20.44M
-52.16%
YoY
|
$15.56M
-23.63%
YoY
|
$16.23M
19.24%
YoY
|
$20.71M
5956.72%
YoY
|
$42.73M
66666.64%
YoY
|
$20.37M
N/A
|
| Cost Of Revenue |
$1.494M
729.18%
YoY
|
$1.080M
1285.67%
YoY
|
$181.2K
414.9%
YoY
|
$367.4K
81.72%
YoY
|
$180.2K
-86.93%
YoY
|
$77.95K
-98.78%
YoY
|
$35.20K
-99.74%
YoY
|
$202.2K
-98.67%
YoY
|
$1.379M
-92.34%
YoY
|
$6.368M
-68.49%
YoY
|
$13.30M
-14.29%
YoY
|
$15.18M
-5.04%
YoY
|
$18.00M
-13.0%
YoY
|
$20.21M
-52.47%
YoY
|
$15.52M
-23.54%
YoY
|
$15.98M
17.68%
YoY
|
$20.69M
6853.24%
YoY
|
$42.52M
N/A
|
$20.30M
N/A
|
| Gross Profit |
$6.415K
-98.68%
YoY
|
$907.00
-99.6%
YoY
|
$1.286K
-99.25%
YoY
|
$787.4K
766.99%
YoY
|
$486.3K
124.09%
YoY
|
$224.0K
-35.2%
YoY
|
$172.2K
5.86%
YoY
|
$90.82K
29.74%
YoY
|
$217.0K
46.79%
YoY
|
$345.6K
47.69%
YoY
|
$162.6K
338.45%
YoY
|
$70.00K
-71.96%
YoY
|
$147.8K
853.15%
YoY
|
$234.0K
10.88%
YoY
|
$37.09K
-48.18%
YoY
|
$249.6K
689.19%
YoY
|
$15.51K
-65.0%
YoY
|
$211.1K
229.77%
YoY
|
$71.58K
N/A
|
| Selling, General & Admin |
$3.863M
636.66%
YoY
|
$3.813M
368.49%
YoY
|
$863.8K
-0.33%
YoY
|
$1.624M
-2.41%
YoY
|
$524.3K
-62.71%
YoY
|
$813.8K
-37.24%
YoY
|
$866.6K
-56.64%
YoY
|
$1.664M
-36.5%
YoY
|
$1.406M
-44.74%
YoY
|
$1.297M
-38.89%
YoY
|
$1.999M
-4.99%
YoY
|
$2.620M
4.29%
YoY
|
$2.544M
-0.19%
YoY
|
$2.122M
-60.15%
YoY
|
$2.104M
-6.87%
YoY
|
$2.512M
-26.03%
YoY
|
$2.549M
6.92%
YoY
|
$5.325M
250.57%
YoY
|
$2.259M
N/A
|
| Research & Development |
$78.89K
1376.55%
YoY
|
$24.67K
-25.55%
YoY
|
$778.0K
1547.93%
YoY
|
$130.2K
16.89%
YoY
|
$5.343K
-97.06%
YoY
|
$33.14K
-76.03%
YoY
|
$47.21K
-42.7%
YoY
|
$111.4K
-25.74%
YoY
|
$181.5K
71.29%
YoY
|
$138.2K
-17.68%
YoY
|
$82.39K
-36.28%
YoY
|
$150.0K
2812.62%
YoY
|
$106.0K
55.03%
YoY
|
$167.9K
-13.09%
YoY
|
$129.3K
89.11%
YoY
|
$5.150K
-95.95%
YoY
|
$68.35K
11.25%
YoY
|
$193.2K
-21.69%
YoY
|
$68.37K
N/A
|
| Depreciation & Amortization |
$12.80K
-52.93%
YoY
|
$84.03K
201.31%
YoY
|
$21.36K
0.37%
YoY
|
$159.0K
-48.43%
YoY
|
$27.19K
1.58%
YoY
|
$27.89K
3.29%
YoY
|
$21.28K
-42.74%
YoY
|
$308.3K
927.73%
YoY
|
$26.77K
28.97%
YoY
|
$27.00K
-24.08%
YoY
|
$37.17K
35.94%
YoY
|
$30.00K
17.28%
YoY
|
$20.76K
-10.11%
YoY
|
$35.56K
197.85%
YoY
|
$27.35K
117.42%
YoY
|
$25.58K
354.35%
YoY
|
$23.09K
499.74%
YoY
|
$11.94K
7860.0%
YoY
|
$12.58K
N/A
|
| Operating Expenses |
$4.193M
691.55%
YoY
|
$7.669M
736.4%
YoY
|
$1.742M
77.04%
YoY
|
$1.754M
-1.2%
YoY
|
$529.7K
-66.63%
YoY
|
$917.0K
-36.1%
YoY
|
$983.8K
-52.73%
YoY
|
$1.775M
-35.91%
YoY
|
$1.588M
-47.61%
YoY
|
$1.435M
-37.33%
YoY
|
$2.081M
-22.12%
YoY
|
$2.770M
10.03%
YoY
|
$3.030M
15.77%
YoY
|
$2.290M
-58.5%
YoY
|
$2.672M
0.91%
YoY
|
$2.517M
-28.55%
YoY
|
$2.618M
7.03%
YoY
|
$5.518M
212.52%
YoY
|
$2.648M
N/A
|
| Operating Profit |
-$4.186M
9543.94%
YoY
|
-$7.669M
1006.56%
YoY
|
-$1.740M
114.43%
YoY
|
-$966.5K
-42.62%
YoY
|
-$43.41K
-96.83%
YoY
|
-$693.0K
-36.38%
YoY
|
-$811.7K
-57.28%
YoY
|
-$1.684M
-37.61%
YoY
|
-$1.371M
-52.74%
YoY
|
-$1.089M
-48.13%
YoY
|
-$1.900M
-27.9%
YoY
|
-$2.700M
19.06%
YoY
|
-$2.900M
11.45%
YoY
|
-$2.100M
-60.43%
YoY
|
-$2.635M
2.28%
YoY
|
-$2.268M
-35.05%
YoY
|
-$2.602M
8.36%
YoY
|
-$5.307M
211.88%
YoY
|
-$2.577M
N/A
|
| Interest Expense |
$84.00
-86.34%
YoY
|
$282.00
-99.94%
YoY
|
$676.00
-100.52%
YoY
|
$31.50K
-123.84%
YoY
|
$615.00
-76.09%
YoY
|
$459.3K
2027.08%
YoY
|
-$129.0K
-369.64%
YoY
|
-$132.1K
164.28%
YoY
|
$2.572K
-131.29%
YoY
|
$21.59K
-36088.33%
YoY
|
$47.85K
-214.5%
YoY
|
-$50.00K
-110.6%
YoY
|
-$8.220K
-97.98%
YoY
|
-$60.00
-99.99%
YoY
|
-$41.79K
N/A
|
$471.5K
-484.26%
YoY
|
-$406.2K
1002.58%
YoY
|
-$406.9K
11140.61%
YoY
|
N/A
|
| Other Income/Expense, Net |
$1.915M
46.93%
YoY
|
$4.659M
890.97%
YoY
|
-$393.4K
208.23%
YoY
|
-$2.674M
-1011.46%
YoY
|
$1.303M
-480.26%
YoY
|
$470.1K
-551.2%
YoY
|
-$127.6K
-35.59%
YoY
|
$293.3K
-194.62%
YoY
|
-$342.8K
966.26%
YoY
|
-$104.2K
-288.99%
YoY
|
-$198.2K
-80.68%
YoY
|
-$310.0K
-59.87%
YoY
|
-$32.15K
-85.18%
YoY
|
$55.13K
-124.77%
YoY
|
-$1.026M
431.64%
YoY
|
-$772.6K
583.03%
YoY
|
-$216.9K
270.65%
YoY
|
-$222.6K
-2888.97%
YoY
|
-$192.9K
N/A
|
| Pretax Income |
-$2.271M
-280.26%
YoY
|
-$3.010M
1250.37%
YoY
|
-$2.134M
127.18%
YoY
|
-$23.13M
1418.22%
YoY
|
$1.260M
-173.54%
YoY
|
-$222.9K
-81.32%
YoY
|
-$939.3K
-55.63%
YoY
|
-$1.523M
-50.06%
YoY
|
-$1.713M
-41.22%
YoY
|
-$1.194M
-40.34%
YoY
|
-$2.117M
-42.18%
YoY
|
-$3.050M
18.73%
YoY
|
-$2.915M
-9.63%
YoY
|
-$2.001M
-66.3%
YoY
|
-$3.661M
32.18%
YoY
|
-$2.569M
-31.09%
YoY
|
-$3.225M
29.18%
YoY
|
-$5.936M
249.76%
YoY
|
-$2.770M
N/A
|
| Income Tax |
$50.00K
N/A
|
$100.0K
959.32%
YoY
|
N/A
N/A
|
$328.7K
1642.84%
YoY
|
N/A
N/A
|
$9.440K
57.18%
YoY
|
$11.39K
-23.68%
YoY
|
$18.86K
-68.57%
YoY
|
N/A
N/A
|
$6.006K
-47.77%
YoY
|
$14.93K
29.78%
YoY
|
$60.00K
325.53%
YoY
|
$11.50K
2200.0%
YoY
|
$11.50K
1050.0%
YoY
|
$11.50K
194.87%
YoY
|
$14.10K
2720.0%
YoY
|
$500.00
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$3.900K
N/A
|
| Net Earnings |
-$2.321M
-284.23%
YoY
|
-$3.110M
1238.54%
YoY
|
-$2.134M
124.45%
YoY
|
-$23.45M
1420.96%
YoY
|
$1.260M
-173.54%
YoY
|
-$232.3K
-80.63%
YoY
|
-$950.7K
-55.4%
YoY
|
-$1.542M
-50.57%
YoY
|
-$1.713M
-41.45%
YoY
|
-$1.200M
-40.39%
YoY
|
-$2.132M
-41.95%
YoY
|
-$3.120M
20.79%
YoY
|
-$2.926M
-9.29%
YoY
|
-$2.012M
-66.11%
YoY
|
-$3.672M
32.41%
YoY
|
-$2.583M
-30.72%
YoY
|
-$3.226M
29.17%
YoY
|
-$5.937M
249.62%
YoY
|
-$2.773M
N/A
|
| Basic Earnings Per Share |
-$1.39
-227.52%
YoY
|
-$3.47
34600.0%
YoY
|
-$0.38
8.57%
YoY
|
N/A
|
$1.09
-146.98%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.35
218.18%
YoY
|
N/A
|
-$2.32
1264.71%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.11
-57.69%
YoY
|
N/A
|
-$0.17
-45.16%
YoY
|
-$0.12
-60.0%
YoY
|
-$0.26
0.0%
YoY
|
N/A
|
-$0.31
N/A
|
-$0.30
N/A
|
-$0.26
N/A
|
| Diluted Earnings Per Share |
-$1.39
-227.52%
YoY
|
-$3.47
34600.0%
YoY
|
-$0.38
8.57%
YoY
|
-$7.62
1087.14%
YoY
|
$1.09
-146.98%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.35
218.18%
YoY
|
-$0.64
277.68%
YoY
|
-$2.32
1264.71%
YoY
|
-$0.03
-75.0%
YoY
|
-$0.11
-57.69%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.26
0.0%
YoY
|
-$246.7K
11.34%
YoY
|
-$191.7K
29.17%
YoY
|
-$352.9K
249.62%
YoY
|
-$0.26
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.676M shares
-96.8%
YoY
|
8.490M shares
-23.69%
YoY
|
5.682M shares
-72.03%
YoY
|
2.655M shares
103.52%
YoY
|
52.43M shares
-32.3%
YoY
|
11.13M shares
-59.43%
YoY
|
20.32M shares
0.0%
YoY
|
1.305M shares
-92.58%
YoY
|
77.44M shares
347.93%
YoY
|
27.43M shares
58.64%
YoY
|
20.32M shares
46.07%
YoY
|
17.57M
N/A
|
17.29M
63.94%
YoY
|
17.29M
63.94%
YoY
|
13.91M
31.94%
YoY
|
N/A
|
10.55M
N/A
|
10.55M
N/A
|
10.54M
N/A
|
| Diluted Shares Outstanding |
1.676M shares
44.93%
YoY
|
895.4K shares
-95.64%
YoY
|
5.682M shares
110.62%
YoY
|
N/A
|
1.156M shares
56.61%
YoY
|
20.52M shares
-45.71%
YoY
|
2.698M shares
-85.84%
YoY
|
N/A
|
738.3K shares
-95.74%
YoY
|
37.79M shares
118.62%
YoY
|
19.05M shares
36.96%
YoY
|
N/A
|
17.32M
64.24%
YoY
|
17.29M
63.94%
YoY
|
13.91M
31.94%
YoY
|
N/A
|
10.55M
N/A
|
10.55M
N/A
|
10.54M
N/A
|
Loading...