|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$21.31B
3.12%
YoY
|
$20.67B
0.57%
YoY
|
$20.55B
7.17%
YoY
|
$19.17B
-1.6%
YoY
|
$19.49B
10.46%
YoY
|
| Cost Of Revenue |
$3.780B
3.65%
YoY
|
$3.647B
1.59%
YoY
|
$3.590B
9.69%
YoY
|
$3.273B
-1.65%
YoY
|
$3.328B
11.6%
YoY
|
| Gross Profit |
$17.53B
3.01%
YoY
|
$17.02B
0.35%
YoY
|
$16.96B
6.65%
YoY
|
$15.90B
-1.58%
YoY
|
$16.16B
10.23%
YoY
|
| Selling, General & Admin |
$9.115B
-1.12%
YoY
|
$9.218B
0.79%
YoY
|
$9.146B
3.41%
YoY
|
$8.844B
-4.8%
YoY
|
$9.290B
10.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$863.0M
5.5%
YoY
|
$818.0M
-5.98%
YoY
|
$870.0M
3.45%
YoY
|
$841.0M
-1.64%
YoY
|
$855.0M
-0.23%
YoY
|
| Operating Expenses |
$13.75B
-0.38%
YoY
|
$13.80B
-5.02%
YoY
|
$14.53B
6.2%
YoY
|
$13.68B
-1.84%
YoY
|
$13.94B
4.02%
YoY
|
| Operating Profit |
$3.508B
-41.1%
YoY
|
$5.956B
145.41%
YoY
|
$2.427B
4.03%
YoY
|
$2.333B
-18.74%
YoY
|
$2.871B
44.34%
YoY
|
| Interest Expense |
-$557.0M
-1.59%
YoY
|
-$566.0M
-15.9%
YoY
|
-$673.0M
-175.62%
YoY
|
$890.0M
-3.58%
YoY
|
$923.0M
-7.98%
YoY
|
| Other Income/Expense, Net |
$117.0M
-7.14%
YoY
|
$126.0M
563.16%
YoY
|
$19.00M
90.0%
YoY
|
$10.00M
-28.57%
YoY
|
$14.00M
1300.0%
YoY
|
| Pretax Income |
$2.800B
-46.65%
YoY
|
$5.248B
224.55%
YoY
|
$1.617B
20.31%
YoY
|
$1.344B
-28.81%
YoY
|
$1.888B
181.37%
YoY
|
| Income Tax |
$433.0M
-63.43%
YoY
|
$1.184B
286.93%
YoY
|
$306.0M
-11.05%
YoY
|
$344.0M
-16.3%
YoY
|
$411.0M
-523.71%
YoY
|
| Net Earnings |
$2.367B
-41.76%
YoY
|
$4.064B
565.14%
YoY
|
$611.0M
-38.96%
YoY
|
$1.001B
-32.18%
YoY
|
$1.476B
92.19%
YoY
|
| Basic Earnings Per Share |
$15.61
-52.73%
YoY
|
$33.02
449.42%
YoY
|
$6.01
56.51%
YoY
|
$3.84
-55.09%
YoY
|
$8.55
125.0%
YoY
|
| Diluted Earnings Per Share |
$15.49
-52.63%
YoY
|
$32.70
460.88%
YoY
|
$5.83
53.83%
YoY
|
$3.79
-54.99%
YoY
|
$8.42
124.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
90.15M shares
-6.97%
YoY
|
96.90M shares
-4.66%
YoY
|
101.6M shares
-4.95%
YoY
|
106.9M shares
0.09%
YoY
|
106.8M shares
1.74%
YoY
|
| Diluted Shares Outstanding |
90.83M shares
-7.2%
YoY
|
97.88M shares
-6.6%
YoY
|
104.8M shares
-5.17%
YoY
|
110.5M shares
1.79%
YoY
|
108.6M shares
2.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.368B
2.78%
YoY
|
$5.527B
8.97%
YoY
|
$5.289B
3.26%
YoY
|
$5.271B
3.29%
YoY
|
$5.223B
-2.7%
YoY
|
$5.072B
-5.71%
YoY
|
$5.122B
1.11%
YoY
|
$5.103B
0.41%
YoY
|
$5.368B
6.91%
YoY
|
$5.379B
7.8%
YoY
|
$5.066B
5.52%
YoY
|
$5.082B
9.57%
YoY
|
$5.021B
5.82%
YoY
|
$4.990B
2.76%
YoY
|
$4.801B
-1.9%
YoY
|
$4.638B
-6.38%
YoY
|
$4.745B
-0.75%
YoY
|
$4.856B
-1.2%
YoY
|
$4.894B
7.4%
YoY
|
| Cost Of Revenue |
$961.0M
5.95%
YoY
|
$1.010B
8.6%
YoY
|
$931.0M
5.68%
YoY
|
$932.0M
2.64%
YoY
|
$907.0M
-2.26%
YoY
|
$930.0M
-0.11%
YoY
|
$881.0M
0.46%
YoY
|
$908.0M
1.91%
YoY
|
$928.0M
4.15%
YoY
|
$931.0M
8.26%
YoY
|
$877.0M
7.34%
YoY
|
$891.0M
9.86%
YoY
|
$891.0M
13.5%
YoY
|
$860.0M
2.63%
YoY
|
$817.0M
-1.21%
YoY
|
$811.0M
-5.59%
YoY
|
$785.0M
-2.36%
YoY
|
$838.0M
1.7%
YoY
|
$827.0M
5.48%
YoY
|
| Gross Profit |
$4.820B
11.68%
YoY
|
$4.517B
9.05%
YoY
|
$4.358B
2.76%
YoY
|
$4.339B
3.43%
YoY
|
$4.316B
-2.79%
YoY
|
$4.142B
-6.88%
YoY
|
$4.241B
1.24%
YoY
|
$4.195B
0.1%
YoY
|
$4.440B
7.51%
YoY
|
$4.448B
7.7%
YoY
|
$4.189B
5.15%
YoY
|
$4.191B
9.51%
YoY
|
$4.130B
4.29%
YoY
|
$4.130B
2.79%
YoY
|
$3.984B
-2.04%
YoY
|
$3.827B
-6.54%
YoY
|
$3.960B
-0.43%
YoY
|
$4.018B
-1.78%
YoY
|
$4.067B
7.79%
YoY
|
| Selling, General & Admin |
$2.174B
2.6%
YoY
|
$2.222B
6.11%
YoY
|
$2.204B
-0.63%
YoY
|
$2.160B
-0.37%
YoY
|
$2.119B
-8.7%
YoY
|
$2.094B
-9.55%
YoY
|
$2.218B
-3.06%
YoY
|
$2.168B
-5.12%
YoY
|
$2.321B
2.79%
YoY
|
$2.315B
0.39%
YoY
|
$2.288B
2.6%
YoY
|
$2.285B
7.48%
YoY
|
$2.258B
3.48%
YoY
|
$2.306B
5.39%
YoY
|
$2.230B
0.95%
YoY
|
$2.126B
-6.75%
YoY
|
$2.182B
-0.86%
YoY
|
$2.188B
-1.66%
YoY
|
$2.209B
3.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$229.0M
11.17%
YoY
|
$231.0M
19.69%
YoY
|
$218.0M
4.31%
YoY
|
$208.0M
0.0%
YoY
|
$206.0M
-0.96%
YoY
|
$193.0M
-10.65%
YoY
|
$209.0M
-6.7%
YoY
|
$208.0M
-2.35%
YoY
|
$208.0M
-4.15%
YoY
|
$216.0M
1.41%
YoY
|
$224.0M
7.18%
YoY
|
$213.0M
-1.39%
YoY
|
$217.0M
6.9%
YoY
|
$213.0M
5.97%
YoY
|
$209.0M
0.0%
YoY
|
$216.0M
-2.26%
YoY
|
$203.0M
-9.38%
YoY
|
$201.0M
-13.73%
YoY
|
$209.0M
-2.79%
YoY
|
| Operating Expenses |
$3.442B
3.43%
YoY
|
$3.550B
7.51%
YoY
|
$3.541B
1.87%
YoY
|
$3.412B
-3.18%
YoY
|
$3.328B
-7.89%
YoY
|
$3.302B
-11.4%
YoY
|
$3.476B
-1.59%
YoY
|
$3.524B
0.0%
YoY
|
$3.613B
3.91%
YoY
|
$3.727B
4.96%
YoY
|
$3.532B
2.17%
YoY
|
$3.524B
5.26%
YoY
|
$3.477B
6.72%
YoY
|
$3.551B
3.89%
YoY
|
$3.457B
-0.35%
YoY
|
$3.348B
-5.82%
YoY
|
$3.258B
-6.83%
YoY
|
$3.418B
-3.15%
YoY
|
$3.469B
1.58%
YoY
|
| Operating Profit |
$1.296B
37.43%
YoY
|
$967.0M
15.12%
YoY
|
$889.0M
-18.37%
YoY
|
$823.0M
22.65%
YoY
|
$943.0M
14.03%
YoY
|
$840.0M
16.5%
YoY
|
$1.089B
91.73%
YoY
|
$671.0M
0.6%
YoY
|
$827.0M
37.15%
YoY
|
$721.0M
24.53%
YoY
|
$568.0M
7.78%
YoY
|
$667.0M
20.61%
YoY
|
$603.0M
-6.94%
YoY
|
$579.0M
-3.5%
YoY
|
$527.0M
-48.03%
YoY
|
$553.0M
-5.63%
YoY
|
$648.0M
24.62%
YoY
|
$600.0M
6.76%
YoY
|
$1.014B
274.17%
YoY
|
| Interest Expense |
-$154.0M
4.05%
YoY
|
-$122.0M
-2.4%
YoY
|
-$142.0M
1.43%
YoY
|
-$145.0M
2.11%
YoY
|
-$148.0M
-6.92%
YoY
|
-$125.0M
-18.83%
YoY
|
-$140.0M
-161.67%
YoY
|
-$142.0M
-17.44%
YoY
|
-$159.0M
-171.95%
YoY
|
-$154.0M
0.0%
YoY
|
$227.0M
-232.75%
YoY
|
-$172.0M
-177.48%
YoY
|
$221.0M
-2.64%
YoY
|
-$154.0M
6.94%
YoY
|
-$171.0M
-175.33%
YoY
|
$222.0M
-5.53%
YoY
|
$227.0M
-5.42%
YoY
|
-$144.0M
-18.18%
YoY
|
$227.0M
-13.69%
YoY
|
| Other Income/Expense, Net |
$41.00M
57.69%
YoY
|
$37.00M
0.0%
YoY
|
$29.00M
-17.14%
YoY
|
$25.00M
-13.79%
YoY
|
$26.00M
4.0%
YoY
|
$37.00M
236.36%
YoY
|
$35.00M
775.0%
YoY
|
$29.00M
383.33%
YoY
|
$25.00M
-1350.0%
YoY
|
$11.00M
175.0%
YoY
|
$4.000M
-33.33%
YoY
|
$6.000M
N/A
|
-$2.000M
N/A
|
$4.000M
-300.0%
YoY
|
$6.000M
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
0.0%
YoY
|
$7.000M
N/A
|
| Pretax Income |
$1.132B
47.97%
YoY
|
$681.0M
3.97%
YoY
|
$712.0M
-22.78%
YoY
|
$642.0M
9.37%
YoY
|
$765.0M
-75.19%
YoY
|
$655.0M
26.2%
YoY
|
$922.0M
167.25%
YoY
|
$587.0M
57.37%
YoY
|
$3.084B
711.58%
YoY
|
$519.0M
61.68%
YoY
|
$345.0M
-9.21%
YoY
|
$373.0M
40.75%
YoY
|
$380.0M
0.53%
YoY
|
$321.0M
-39.2%
YoY
|
$380.0M
-50.9%
YoY
|
$265.0M
-16.93%
YoY
|
$378.0M
41.57%
YoY
|
$528.0M
-21.89%
YoY
|
$774.0M
-354.61%
YoY
|
| Income Tax |
$226.0M
58.04%
YoY
|
$37.00M
-55.42%
YoY
|
$133.0M
-44.81%
YoY
|
$120.0M
9.09%
YoY
|
$143.0M
-80.93%
YoY
|
$83.00M
31.75%
YoY
|
$241.0M
205.06%
YoY
|
$110.0M
37.5%
YoY
|
$750.0M
792.86%
YoY
|
$63.00M
34.04%
YoY
|
$79.00M
-29.46%
YoY
|
$80.00M
-6.98%
YoY
|
$84.00M
-15.15%
YoY
|
$47.00M
-56.48%
YoY
|
$112.0M
-43.15%
YoY
|
$86.00M
40.98%
YoY
|
$99.00M
120.0%
YoY
|
$108.0M
-16.92%
YoY
|
$197.0M
-200.0%
YoY
|
| Net Earnings |
$906.0M
45.66%
YoY
|
$371.0M
16.67%
YoY
|
$579.0M
-14.98%
YoY
|
$522.0M
101.54%
YoY
|
$622.0M
-71.08%
YoY
|
$318.0M
30.33%
YoY
|
$681.0M
156.02%
YoY
|
$259.0M
110.57%
YoY
|
$2.151B
626.69%
YoY
|
$244.0M
139.22%
YoY
|
$266.0M
103.05%
YoY
|
$123.0M
-31.28%
YoY
|
$296.0M
5.71%
YoY
|
$102.0M
-59.04%
YoY
|
$131.0M
-77.34%
YoY
|
$179.0M
-30.35%
YoY
|
$280.0M
26.13%
YoY
|
$249.0M
-54.4%
YoY
|
$578.0M
-645.28%
YoY
|
| Basic Earnings Per Share |
$8.09
87.7%
YoY
|
N/A
|
$3.89
-21.1%
YoY
|
$3.16
18.8%
YoY
|
$4.31
-80.05%
YoY
|
N/A
|
$4.93
397.98%
YoY
|
$2.66
119.83%
YoY
|
$21.60
1442.86%
YoY
|
N/A
|
$0.99
-18.18%
YoY
|
$1.21
245.71%
YoY
|
$1.40
7.69%
YoY
|
N/A
|
$1.21
-71.12%
YoY
|
$0.35
-68.47%
YoY
|
$1.30
42.86%
YoY
|
N/A
|
$4.19
-325.27%
YoY
|
| Diluted Earnings Per Share |
$8.01
87.59%
YoY
|
$4.22
27.46%
YoY
|
$3.86
-21.06%
YoY
|
$3.14
19.38%
YoY
|
$4.27
-80.03%
YoY
|
$3.31
41.46%
YoY
|
$4.89
420.21%
YoY
|
$2.63
124.12%
YoY
|
$21.38
1519.86%
YoY
|
$2.34
144.27%
YoY
|
$0.94
-100.0%
YoY
|
$1.17
235.4%
YoY
|
$1.32
3.13%
YoY
|
$0.96
-100.0%
YoY
|
$1.192M
28864860.99%
YoY
|
$0.35
-68.18%
YoY
|
$1.28
42.22%
YoY
|
$2.287M
59241671.0%
YoY
|
$4.13
-322.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.96M shares
-8.58%
YoY
|
87.89M shares
-7.58%
YoY
|
88.35M shares
-7.8%
YoY
|
92.89M shares
-4.91%
YoY
|
95.12M shares
-4.87%
YoY
|
95.10M shares
-6.36%
YoY
|
95.82M shares
-5.63%
YoY
|
97.68M shares
-4.17%
YoY
|
100.0M shares
-2.23%
YoY
|
101.6M shares
-6.08%
YoY
|
101.5M shares
-5.89%
YoY
|
101.9M shares
-5.43%
YoY
|
102.3M shares
-4.85%
YoY
|
108.1M shares
0.93%
YoY
|
107.9M shares
0.78%
YoY
|
107.8M shares
0.91%
YoY
|
107.5M shares
1.1%
YoY
|
107.1M shares
1.52%
YoY
|
107.1M shares
1.7%
YoY
|
| Diluted Shares Outstanding |
87.60M shares
-7.81%
YoY
|
N/A
|
88.61M shares
-8.32%
YoY
|
91.79M shares
-6.76%
YoY
|
95.02M shares
-5.55%
YoY
|
N/A
|
96.65M shares
-7.44%
YoY
|
98.44M shares
-6.05%
YoY
|
100.6M shares
-5.1%
YoY
|
N/A
|
104.4M shares
-4.97%
YoY
|
104.8M shares
-3.65%
YoY
|
106.0M shares
-5.37%
YoY
|
N/A
|
109.9M shares
1.04%
YoY
|
108.8M shares
0.17%
YoY
|
112.0M shares
3.66%
YoY
|
N/A
|
108.8M shares
3.32%
YoY
|
Loading...