Financial Snapshot

Revenue
$20.97B
TTM
Gross Margin
82.6%
TTM
Net Earnings
$3.335B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
158.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$8.075B
Q3 2024
Cash
Q3 2024
P/E
4.035
Nov 29, 2024 EST
Free Cash Flow
$2.393B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $20.55B $19.17B $19.49B $17.64B $18.48B $18.31B $19.18B $19.62B $20.11B $16.60B $11.10B $9.119B $8.654B $8.265B $8.101B $8.585B $8.083B $7.744B $8.326B $8.768B $10.05B $6.069B $10.97B $11.41B $10.88B $9.895B $8.691B $7.706B $5.161B $2.943B $3.178B $2.941B $3.806B $3.935B $3.676B $3.202B $2.881B $2.577B $2.191B $2.013B $1.795B $1.795B
YoY Change 7.17% -1.6% 10.46% -4.54% 0.91% -4.52% -2.25% -2.44% 21.13% 49.55% 21.75% 5.37% 4.71% 2.02% -5.64% 6.21% 4.38% -6.99% -5.04% -12.77% 65.63% -44.68% -3.89% 4.91% 9.95% 13.85% 12.78% 49.31% 75.37% -7.39% 8.06% -22.73% -3.28% 7.05% 14.8% 11.14% 11.8% 17.62% 8.84% 12.14% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $20.55B $19.17B $19.49B $17.64B $18.48B $18.31B $19.18B $19.62B $20.11B $16.60B $11.10B $9.119B $8.654B $8.265B $8.101B $8.585B $8.083B $7.744B $8.326B $8.768B $10.05B $6.069B $10.97B $11.41B $10.88B $9.895B $8.691B $7.706B $5.161B $2.943B $3.178B $2.941B $3.806B $3.935B $3.676B $3.202B $2.881B $2.577B $2.191B $2.013B $1.795B $1.795B
Cost Of Revenue $3.590B $3.273B $3.328B $2.982B $3.057B $3.004B $3.085B $3.124B $2.963B $2.630B $1.784B $1.552B $1.548B $1.577B $1.569B $1.511B $1.401B $1.375B $1.516B $1.502B $1.602B $870.0M $1.519B $1.595B $1.525B $1.375B $1.197B $1.056B $668.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $16.96B $15.90B $16.16B $14.66B $15.42B $15.31B $16.09B $16.50B $15.67B $13.97B $9.318B $7.567B $7.106B $6.890B $6.749B $7.074B $6.682B $6.369B $6.810B $7.266B $8.450B $5.199B $9.451B $9.819B $9.355B $8.520B $7.494B $6.650B $4.493B $2.943B $3.178B $2.941B $3.806B $3.935B $3.676B $3.202B $2.881B $2.577B $2.191B $2.013B $1.795B $1.795B
Gross Profit Margin 82.53% 82.93% 82.92% 83.1% 83.46% 83.6% 83.91% 84.08% 77.92% 84.16% 83.93% 82.98% 82.11% 83.36% 83.31% 82.4% 82.67% 82.24% 81.79% 82.87% 84.06% 85.66% 86.15% 86.03% 85.98% 86.1% 86.23% 86.3% 87.06% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $9.146B $8.844B $9.290B $8.418B $9.048B $8.634B $9.274B $9.356B $9.011B $8.023B $5.371B $4.257B $4.015B $3.900B $3.857B $4.407B $4.172B $3.968B $4.374B $4.916B $5.373B $2.819B $5.145B $5.359B $5.155B $4.640B $4.093B $3.575B $2.430B $2.406B $2.670B $2.412B $3.065B $3.254B $3.094B $2.680B $2.376B $2.162B $1.759B $1.644B $1.498B $1.498B
YoY Change 3.41% -4.8% 10.36% -6.96% 4.79% -6.9% -0.88% 3.83% 12.31% 49.38% 26.17% 6.03% 2.95% 1.11% -12.48% 5.63% 5.14% -9.28% -11.03% -8.51% 90.6% -45.21% -3.99% 3.96% 11.1% 13.36% 14.49% 47.12% 1.0% -9.89% 10.7% -21.31% -5.81% 5.17% 15.45% 12.79% 9.9% 22.91% 7.0% 9.75% 0.0%
% of Gross Profit 53.93% 55.62% 57.5% 57.43% 58.67% 56.4% 57.62% 56.71% 57.5% 57.42% 57.64% 56.26% 56.5% 56.6% 57.15% 62.3% 62.44% 62.3% 64.23% 67.66% 63.59% 54.22% 54.44% 54.58% 55.1% 54.46% 54.62% 53.76% 54.08% 81.75% 84.02% 82.01% 80.53% 82.69% 84.17% 83.7% 82.47% 83.9% 80.28% 81.67% 83.45% 83.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $870.0M $841.0M $855.0M $857.0M $850.0M $802.0M $870.0M $850.0M $797.0M $849.0M $545.0M $430.0M $398.0M $394.0M $386.0M $371.0M $336.0M $316.0M $327.0M $334.0M $380.0M $219.0M $554.0M $533.0M $556.0M $460.0M $443.0M $419.0M $276.0M $198.0M $199.0M $196.0M $172.0M $170.0M $157.0M $141.0M $144.0M $138.0M $95.00M $80.00M $68.00M $68.00M
YoY Change 3.45% -1.64% -0.23% 0.82% 5.99% -7.82% 2.35% 6.65% -6.12% 55.78% 26.74% 8.04% 1.02% 2.07% 4.04% 10.42% 6.33% -3.36% -2.1% -12.11% 73.52% -60.47% 3.94% -4.14% 20.87% 3.84% 5.73% 51.81% 39.39% -0.5% 1.53% 13.95% 1.18% 8.28% 11.35% -2.08% 4.35% 45.26% 18.75% 17.65% 0.0%
% of Gross Profit 5.13% 5.29% 5.29% 5.85% 5.51% 5.24% 5.41% 5.15% 5.09% 6.08% 5.85% 5.68% 5.6% 5.72% 5.72% 5.24% 5.03% 4.96% 4.8% 4.6% 4.5% 4.21% 5.86% 5.43% 5.94% 5.4% 5.91% 6.3% 6.14% 6.73% 6.26% 6.66% 4.52% 4.32% 4.27% 4.4% 5.0% 5.36% 4.34% 3.97% 3.79% 3.79%
Operating Expenses $14.53B $13.68B $13.94B $13.40B $13.74B $13.69B $14.71B $15.07B $14.29B $12.88B $8.521B $6.794B $6.378B $6.234B $6.153B $6.706B $6.360B $6.064B $6.549B $7.174B $7.881B $4.249B $8.037B $8.417B $8.053B $7.171B $6.414B $5.652B $3.895B $2.567B $2.830B $2.553B $3.237B $3.422B $3.250B $2.819B $2.505B $2.276B $1.854B $1.724B $1.566B $1.566B
YoY Change 6.2% -1.84% 4.02% -2.5% 0.37% -6.89% -2.39% 5.42% 10.94% 51.18% 25.42% 6.52% 2.31% 1.32% -8.25% 5.44% 4.88% -7.41% -8.71% -8.97% 85.48% -47.13% -4.51% 4.52% 12.3% 11.8% 13.48% 45.11% 51.73% -9.29% 10.85% -21.13% -5.41% 5.29% 15.29% 12.53% 10.06% 22.76% 7.54% 10.09% 0.0%
Operating Profit $2.427B $2.333B $2.871B $1.989B $1.537B $1.637B $1.113B $1.247B $1.077B $1.091B $663.0M $749.0M $653.0M $634.0M $524.0M $368.0M $322.0M $305.0M $261.0M $92.00M $569.0M $950.0M $1.414B $1.402B $1.302B $1.349B $1.080B $998.0M $598.0M $376.0M $348.0M $388.0M $569.0M $513.0M $426.0M $383.0M $376.0M $301.0M $337.0M $289.0M $229.0M $229.0M
YoY Change 4.03% -18.74% 44.34% 29.41% -6.11% 47.08% -10.75% 15.78% -1.28% 64.56% -11.48% 14.7% 3.0% 20.99% 42.39% 14.29% 5.57% 16.86% 183.7% -83.83% -40.11% -32.81% 0.86% 7.68% -3.48% 24.91% 8.22% 66.89% 59.04% 8.05% -10.31% -31.81% 10.92% 20.42% 11.23% 1.86% 24.92% -10.68% 16.61% 26.2% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$673.0M $890.0M $923.0M $1.003B $985.0M $1.004B $1.028B $979.0M $912.0M -$742.0M $474.0M $412.0M $375.0M $424.0M $445.0M -$257.0M -$372.0M -$344.0M -$344.0M -$309.0M -$283.0M -$141.0M -$432.0M -$478.0M -$465.0M -$464.0M -$417.0M -$403.0M -$186.0M -$70.00M -$75.00M -$89.00M -$127.0M -$138.0M -$137.0M -$125.0M -$120.0M -$113.0M -$100.0M -$93.00M -$76.00M -$76.00M
YoY Change -175.62% -3.58% -7.98% 1.83% -1.89% -2.33% 5.01% 7.35% -222.91% -256.54% 15.05% 9.87% -11.56% -4.72% -273.15% -30.91% 8.14% 0.0% 11.33% 9.19% 100.71% -67.36% -9.62% 2.8% 0.22% 11.27% 3.47% 116.67% 165.71% -6.67% -15.73% -29.92% -7.97% 0.73% 9.6% 4.17% 6.19% 13.0% 7.53% 22.37% 0.0%
% of Operating Profit -27.73% 38.15% 32.15% 50.43% 64.09% 61.33% 92.36% 78.51% 84.68% -68.01% 71.49% 55.01% 57.43% 66.88% 84.92% -69.84% -115.53% -112.79% -131.8% -335.87% -49.74% -14.84% -30.55% -34.09% -35.71% -34.4% -38.61% -40.38% -31.1% -18.62% -21.55% -22.94% -22.32% -26.9% -32.16% -32.64% -31.91% -37.54% -29.67% -32.18% -33.19% -33.19%
Other Income/Expense, Net $19.00M $10.00M $14.00M $1.000M -$5.000M -$5.000M -$22.00M $131.0M $146.0M $60.00M $30.00M $30.00M $27.00M $26.00M $23.00M $22.00M $25.00M $25.00M $19.00M $19.00M
YoY Change 90.0% -28.57% 1300.0% -120.0% 0.0% -77.27% -10.27% 143.33% 100.0% 0.0% 11.11% 3.85% 13.04% 4.55% -12.0% 0.0% 31.58% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $1.617B $1.344B $1.888B $671.0M $320.0M $629.0M -$101.0M $248.0M $144.0M $147.0M -$158.0M $334.0M $164.0M $158.0M $191.0M $54.00M -$96.00M -$1.109B -$360.0M -$1.559B -$1.394B $719.0M $811.0M $618.0M $474.0M $647.0M $26.00M $855.0M $406.0M $360.0M $419.0M $359.0M $472.0M $405.0M $316.0M $284.0M $279.0M $210.0M $262.0M $221.0M $172.0M $172.0M
YoY Change 20.31% -28.81% 181.37% 109.69% -49.13% -722.77% -140.73% 72.22% -2.04% -193.04% -147.31% 103.66% 3.8% -17.28% 253.7% -156.25% -91.34% 208.06% -76.91% 11.84% -293.88% -11.34% 31.23% 30.38% -26.74% 2388.46% -96.96% 110.59% 12.78% -14.08% 16.71% -23.94% 16.54% 28.16% 11.27% 1.79% 32.86% -19.85% 18.55% 28.49% 0.0%
Income Tax $306.0M $344.0M $411.0M -$97.00M $160.0M $173.0M $219.0M $67.00M $68.00M $49.00M -$65.00M $125.0M $61.00M -$977.0M -$23.00M -$25.00M -$61.00M -$258.0M -$88.00M $295.0M -$274.0M $289.0M $340.0M $278.0M $225.0M $269.0M $89.00M $373.0M $128.0M $144.0M $155.0M $141.0M $195.0M $163.0M $124.0M $114.0M $139.0M $94.00M $118.0M $96.00M $76.00M $76.00M
% Of Pretax Income 18.92% 25.6% 21.77% -14.46% 50.0% 27.5% 27.02% 47.22% 33.33% 37.43% 37.2% -618.35% -12.04% -46.3% 40.19% 41.92% 44.98% 47.47% 41.58% 342.31% 43.63% 31.53% 40.0% 36.99% 39.28% 41.31% 40.25% 39.24% 40.14% 49.82% 44.76% 45.04% 43.44% 44.19% 44.19%
Net Earnings $611.0M $1.001B $1.476B $768.0M $171.0M $459.0M -$320.0M $176.0M $78.00M $12.00M -$104.0M $133.0M $94.00M $1.152B $197.0M $25.00M -$89.00M -$803.0M -$724.0M -$2.806B -$1.564B $401.0M $578.0M $302.0M $249.0M $261.0M -$244.0M $434.0M $248.0M -$425.0M $160.0M $104.0M $272.0M $239.0M $143.0M $148.0M $63.00M $85.00M $150.0M $126.0M $96.00M $96.00M
YoY Change -38.96% -32.18% 92.19% 349.12% -62.75% -243.44% -281.82% 125.64% 550.0% -111.54% -178.2% 41.49% -91.84% 484.77% 688.0% -128.09% -88.92% 10.91% -74.2% 79.41% -490.02% -30.62% 91.39% 21.29% -4.6% -206.97% -156.22% 75.0% -158.35% -365.63% 53.85% -61.76% 13.81% 67.13% -3.38% 134.92% -25.88% -43.33% 19.05% 31.25% 0.0%
Net Earnings / Revenue 2.97% 5.22% 7.58% 4.35% 0.93% 2.51% -1.67% 0.9% 0.39% 0.07% -0.94% 1.46% 1.09% 13.94% 2.43% 0.29% -1.1% -10.37% -8.7% -32.0% -15.56% 6.61% 5.27% 2.65% 2.29% 2.64% -2.81% 5.63% 4.81% -14.44% 5.03% 3.54% 7.15% 6.07% 3.89% 4.62% 2.19% 3.3% 6.85% 6.26% 5.35% 5.35%
Basic Earnings Per Share $6.01 $3.84 $8.55 $3.80 -$2.08 $1.02 -$7.00 -$1.93 -$1.41 -$1.32 $1.35 $0.49 $9.24 $0.38
Diluted Earnings Per Share $5.83 $3.79 $8.42 $3.75 -$2.08 $1.00 -$7.00 -$1.93 -$1.41 $120.0K -$1.32 $1.30 $0.48 $8.16 $0.37 $208.3K -$754.2K -$6.805M -$6.188M -$23.98M -$13.48M $3.260M $4.699M $2.559M $2.110M $2.231M -$2.140M $3.910M $2.696M -$6.250M $2.581M $1.625M $4.533M $3.983M $1.986M $2.114M $875.0K $1.328M $2.586M $2.250M $1.920M $1.920M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $1.228B $858.0M $2.364B $2.446B $262.0M $411.0M $611.0M $716.0M $356.0M $193.0M $113.0M $364.0M $113.0M $406.0M $703.0M $523.0M $592.0M $823.0M $1.378B $771.0M $742.0M $295.0M $166.0M $245.0M $159.0M $155.0M $151.0M $219.0M $294.0M $373.0M $239.0M $200.0M $197.0M $170.0M $109.0M $95.00M $74.00M $93.00M $99.00M $100.0M $286.0M $286.0M
YoY Change 43.12% -63.71% -3.35% 833.59% -36.25% -32.73% -14.66% 101.12% 84.46% 70.8% -68.96% 222.12% -72.17% -42.25% 34.42% -11.66% -28.07% -40.28% 78.73% 3.91% 151.53% 77.71% -32.24% 54.09% 2.58% 2.65% -31.05% -25.51% -21.18% 56.07% 19.5% 1.52% 15.88% 55.96% 14.74% 28.38% -20.43% -6.06% -1.0% -65.03% 0.0%
Cash & Equivalents $1.228B $858.0M $2.364B $2.446B $262.0M $411.0M $611.0M $716.0M $356.0M $193.0M $113.0M $364.0M $113.0M $405.0M $690.0M $507.0M $572.0M $784.0M $1.373B $654.0M $619.0M $210.0M $62.00M $135.0M $29.00M $23.00M $35.00M $107.0M $155.0M $313.0M $141.0M $114.0M $116.0M $101.0M $49.00M $32.00M $26.00M $93.00M $99.00M $100.0M $286.0M $286.0M
Short-Term Investments $1.000M $13.00M $16.00M $20.00M $39.00M $5.000M $117.0M $123.0M $85.00M $104.0M $110.0M $130.0M $132.0M $116.0M $112.0M $139.0M $60.00M $98.00M $86.00M $81.00M $69.00M $60.00M $63.00M $48.00M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $2.614B $1.775B $1.376B $1.472B $1.586B $1.135B $2.052B $1.314B $1.795B $1.095B $1.429B $812.0M $633.0M $464.0M $423.0M $476.0M $229.0M $291.0M $340.0M $815.0M $867.0M $682.0M $460.0M $620.0M $1.264B $779.0M $701.0M $611.0M $649.0M $631.0M $265.0M $274.0M $110.0M $96.00M $102.0M $50.00M $73.00M $32.00M $30.00M $21.00M $14.00M $14.00M
YoY Change 47.27% 29.0% -6.52% -7.19% 39.74% -44.69% 56.16% -26.8% 63.93% -23.37% 75.99% 28.28% 36.42% 9.69% -11.13% 107.86% -21.31% -14.41% -58.28% -6.0% 27.13% 48.26% -25.81% -50.95% 62.26% 11.13% 14.73% -5.86% 2.85% 138.11% -3.28% 149.09% 14.58% -5.88% 104.0% -31.51% 128.13% 6.67% 42.86% 50.0% 0.0%
Inventory $411.0M $405.0M $384.0M $368.0M $310.0M $305.0M $289.0M $326.0M $309.0M $276.0M $260.0M $153.0M $161.0M $156.0M $153.0M $161.0M $183.0M $184.0M $190.0M $188.0M $224.0M $241.0M $214.0M $223.0M $221.0M $214.0M $193.0M $170.0M $116.0M $55.00M $62.00M $57.00M $51.00M $44.00M $61.00M $56.00M $68.00M $70.00M $63.00M $60.00M $52.00M $52.00M
Prepaid Expenses
Receivables $2.914B $2.943B $2.951B $2.860B $2.913B $2.764B $2.616B $2.897B $2.704B $2.404B $1.890B $1.345B $1.278B $1.143B $1.158B $1.337B $1.385B $1.413B $1.525B $1.692B $2.415B $2.590B $2.386B $2.506B $2.318B $1.742B $1.346B $1.040B $565.0M $385.0M $502.0M $566.0M $583.0M $625.0M $726.0M $670.0M $669.0M $651.0M $582.0M $390.0M $287.0M $287.0M
Other Receivables $0.00 $0.00 $0.00 $1.000M $10.00M $21.00M $5.000M $4.000M $7.000M $2.000M $0.00 $7.000M $172.0M $142.0M $35.00M $212.0M $171.0M $314.0M $75.00M $530.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $7.167B $5.981B $7.075B $7.147B $5.081B $4.636B $5.573B $5.257B $5.171B $3.970B $3.692B $2.681B $2.357B $2.311B $2.472B $2.709B $2.560B $3.025B $3.508B $3.996B $4.248B $3.808B $3.226B $3.594B $3.962B $2.890B $2.391B $2.040B $1.624B $1.444B $1.068B $1.097B $941.0M $935.0M $998.0M $871.0M $884.0M $846.0M $774.0M $571.0M $639.0M $639.0M
YoY Change 19.83% -15.46% -1.01% 40.66% 9.6% -16.81% 6.01% 1.66% 30.25% 7.53% 37.71% 13.75% 1.99% -6.51% -8.75% 5.82% -15.37% -13.77% -12.21% -5.93% 11.55% 18.04% -10.24% -9.29% 37.09% 20.87% 17.21% 25.62% 12.47% 35.21% -2.64% 16.58% 0.64% -6.31% 14.58% -1.47% 4.49% 9.3% 35.55% -10.64% 0.0%
Property, Plant & Equipment $6.236B $6.462B $7.549B $7.884B $6.878B $7.148B $7.224B $8.257B $8.150B $7.921B $7.582B $4.381B $4.350B $4.304B $4.313B $4.291B $4.645B $4.299B $4.620B $4.820B $5.557B $6.359B $5.976B $5.894B $5.839B $5.987B $5.459B $4.984B $3.319B $1.764B $2.492B $2.645B $2.515B $2.304B $2.318B $2.091B $1.934B $1.831B $1.570B $1.339B $1.001B $1.001B
YoY Change -3.5% -14.4% -4.25% 14.63% -3.78% -1.05% -12.51% 1.31% 2.89% 4.47% 73.07% 0.71% 1.07% -0.21% 0.51% -7.62% 8.05% -6.95% -4.15% -13.26% -12.61% 6.41% 1.39% 0.94% -2.47% 9.67% 9.53% 50.17% 88.15% -29.21% -5.78% 5.17% 9.16% -0.6% 10.86% 8.12% 5.63% 16.62% 17.25% 33.77% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.157B $3.147B $1.872B $1.094B $2.369B $1.040B $1.051B $1.018B $912.0M $169.0M $357.0M $53.00M $156.0M $164.0M $182.0M $242.0M $288.0M $383.0M $380.0M $296.0M $386.0M $185.0M $395.0M $344.0M $569.0M $498.0M $657.0M $588.0M $362.0M $382.0M $205.0M $194.0M $163.0M $156.0M $178.0M $166.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.32% 68.11% 71.12% -53.82% 127.79% -1.05% 3.24% 11.62% 439.64% -52.66% 573.58% -66.03% -4.88% -9.89% -24.79% -15.97% -24.8% 0.79% 28.38% -23.32% 108.65% -53.16% 14.83% -39.54% 14.26% -24.2% 11.73% 62.43% -5.24% 86.34% 5.67% 19.02% 4.49% -12.36% 7.23%
Other Assets $77.00M $19.00M $112.0M $367.0M $183.0M $342.0M $487.0M $899.0M $804.0M $890.0M $347.0M $444.0M $462.0M $711.0M $72.00M $54.00M $51.00M $51.00M $263.0M $0.00
YoY Change 305.26% -83.04% -69.48% 100.55% -46.49% -29.77% -45.83% 11.82% -9.66% 156.48% -21.85% -3.9% -35.02% 887.5% 33.33% 5.88% 0.0% -80.61%
Total Long-Term Assets $21.15B $21.18B $20.50B $19.96B $18.28B $17.77B $17.81B $19.44B $18.51B $13.98B $12.76B $6.363B $6.105B $6.189B $5.481B $5.465B $5.833B $5.514B $6.304B $6.085B $8.050B $9.988B $9.769B $9.567B $9.809B $9.884B $9.215B $8.728B $6.294B $2.253B $3.105B $3.139B $3.119B $2.872B $2.879B $2.636B $2.550B $2.450B $2.103B $1.707B $1.275B $1.275B
YoY Change -0.14% 3.27% 2.73% 9.16% 2.88% -0.22% -8.39% 5.04% 32.4% 9.59% 100.5% 4.23% -1.36% 12.92% 0.29% -6.31% 5.79% -12.53% 3.6% -24.41% -19.4% 2.24% 2.11% -2.47% -0.76% 7.26% 5.58% 38.67% 179.36% -27.44% -1.08% 0.64% 8.6% -0.24% 9.22% 3.37% 4.08% 16.5% 23.2% 33.88% 0.0%
Total Assets $28.31B $27.16B $27.58B $27.11B $23.37B $22.41B $23.39B $24.70B $23.68B $17.95B $16.45B $9.044B $8.462B $8.500B $7.953B $8.174B $8.393B $8.539B $9.812B $10.08B $12.30B $13.80B $13.00B $13.16B $13.77B $12.77B $11.61B $10.77B $7.918B $3.697B $4.173B $4.236B $4.060B $3.807B $3.877B $3.507B $3.434B $3.296B $2.877B $2.278B $1.914B $1.914B
YoY Change
Accounts Payable $1.408B $1.504B $1.300B $1.207B $1.204B $1.207B $1.175B $1.329B $1.380B $1.179B $1.085B $722.0M $760.0M $720.0M $739.0M $686.0M $780.0M $775.0M $857.0M $937.0M $987.0M $898.0M $775.0M $671.0M $713.0M $657.0M $540.0M $530.0M $359.0M $176.0M $140.0M $169.0M $162.0M $126.0M $142.0M $147.0M $131.0M $143.0M $0.00 $0.00 $0.00 $0.00
YoY Change -6.38% 15.69% 7.71% 0.25% -0.25% 2.72% -11.59% -3.7% 17.05% 8.66% 50.28% -5.0% 5.56% -2.57% 7.73% -12.05% 0.65% -9.57% -8.54% -5.07% 9.91% 15.87% 15.5% -5.89% 8.52% 21.67% 1.89% 47.63% 103.98% 25.71% -17.16% 4.32% 28.57% -11.27% -3.4% 12.21% -8.39%
Accrued Expenses $1.130B $991.0M $1.300B $1.378B $1.122B $1.078B $1.104B $1.090B $1.424B $1.686B $820.0M $540.0M $552.0M $486.0M $573.0M $707.0M $638.0M $591.0M $878.0M $526.0M $1.353B $1.265B $1.366B $1.232B $1.264B $461.0M $453.0M $257.0M $219.0M $794.0M $459.0M $441.0M $292.0M $240.0M $334.0M $287.0M $259.0M $226.0M $183.0M $171.0M $121.0M $121.0M
YoY Change 14.03% -23.77% -5.66% 22.82% 4.08% -2.36% 1.28% -23.46% -15.54% 105.61% 51.85% -2.17% 13.58% -15.18% -18.95% 10.82% 7.95% -32.69% 66.92% -61.12% 6.96% -7.39% 10.88% -2.53% 174.19% 1.77% 76.26% 17.35% -72.42% 72.98% 4.08% 51.03% 21.67% -28.14% 16.38% 10.81% 14.6% 23.5% 7.02% 41.32% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $67.00M $163.0M $168.0M $58.00M $67.00M $25.00M $57.00M $81.00M $89.00M $129.0M $130.0M $93.00M $93.00M
YoY Change -100.0% -58.9% -2.98% 189.66% -13.43% 168.0% -56.14% -29.63% -8.99% -31.01% -0.77% 39.78% 0.0%
Long-Term Debt Due $120.0M $145.0M $135.0M $145.0M $171.0M $182.0M $146.0M $191.0M $127.0M $112.0M $153.0M $94.00M $66.00M $67.00M $2.000M $2.000M $1.000M $22.00M $19.00M $41.00M $18.00M $47.00M $25.00M $9.000M $45.00M $10.00M $28.00M $120.0M $252.0M $545.0M $121.0M $71.00M $45.00M $210.0M $25.00M $38.00M $73.00M $39.00M $38.00M $31.00M $28.00M $28.00M
YoY Change -17.24% 7.41% -6.9% -15.2% -6.04% 24.66% -23.56% 50.39% 13.39% -26.8% 62.77% 42.42% -1.49% 3250.0% 0.0% 100.0% -95.45% 15.79% -53.66% 127.78% -61.7% 88.0% 177.78% -80.0% 350.0% -64.29% -76.67% -52.38% -53.76% 350.41% 70.42% 57.78% -78.57% 740.0% -34.21% -47.95% 87.18% 2.63% 22.58% 10.71% 0.0%
Total Short-Term Liabilities $4.760B $4.476B $5.109B $4.847B $4.205B $3.857B $4.332B $4.034B $4.308B $3.577B $3.093B $1.763B $1.815B $1.725B $1.783B $1.949B $2.048B $1.925B $2.292B $2.114B $2.394B $2.423B $2.166B $1.912B $2.022B $1.708B $1.770B $1.541B $1.356B $1.640B $913.0M $874.0M $595.0M $686.0M $552.0M $554.0M $579.0M $593.0M $432.0M $360.0M $271.0M $271.0M
YoY Change 6.34% -12.39% 5.41% 15.27% 9.02% -10.96% 7.39% -6.36% 20.44% 15.65% 75.44% -2.87% 5.22% -3.25% -8.52% -4.83% 6.39% -16.01% 8.42% -11.7% -1.2% 11.87% 13.28% -5.44% 18.38% -3.5% 14.86% 13.64% -17.32% 79.63% 4.46% 46.89% -13.27% 24.28% -0.36% -4.32% -2.36% 37.27% 20.0% 32.84% 0.0%
Long-Term Debt $14.88B $14.93B $15.51B $15.57B $14.58B $14.64B $14.79B $15.06B $14.38B $11.51B $10.70B $5.158B $4.294B $3.997B $4.272B $4.778B $4.771B $4.760B $4.784B $4.395B $4.039B $3.872B $4.202B $5.668B $6.391B $5.829B $5.022B $4.421B $3.273B $223.0M $892.0M $1.066B $1.140B $1.361B $1.671B $1.517B $1.487B $1.375B $1.260B $957.0M $859.0M $859.0M
YoY Change -0.35% -3.72% -0.4% 6.82% -0.44% -0.99% -1.81% 4.73% 25.02% 7.56% 107.37% 20.12% 7.43% -6.44% -10.59% 0.15% 0.23% -0.5% 8.85% 8.81% 4.31% -7.85% -25.86% -11.31% 9.64% 16.07% 13.59% 35.07% 1367.71% -75.0% -16.32% -6.49% -16.24% -18.55% 10.15% 2.02% 8.15% 9.13% 31.66% 11.41% 0.0%
Other Long-Term Liabilities $2.836B $2.921B $2.666B $3.767B $2.610B $1.765B $1.821B $1.849B $1.767B $1.683B $1.443B $889.0M $845.0M $959.0M $1.053B $1.199B $1.401B $1.483B $1.503B $1.562B $1.500B $1.236B $994.0M $1.024B $1.048B $1.256B $1.282B $1.097B $1.002B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -2.91% 9.56% -29.23% 44.33% 47.88% -3.08% -1.51% 4.64% 4.99% 16.63% 62.32% 5.21% -11.89% -8.93% -12.18% -14.42% -5.53% -1.33% -3.78% 4.13% 21.36% 24.35% -2.93% -2.29% -16.56% -2.03% 16.86% 9.48%
Total Long-Term Liabilities $17.72B $17.86B $18.18B $19.34B $17.19B $16.41B $16.61B $16.91B $16.15B $13.19B $12.14B $6.047B $5.139B $4.956B $5.325B $5.977B $6.172B $6.243B $6.287B $5.957B $5.539B $5.108B $5.196B $6.692B $7.439B $7.085B $6.304B $5.518B $4.275B $223.0M $892.0M $1.066B $1.140B $1.361B $1.671B $1.517B $1.487B $1.375B $1.260B $957.0M $859.0M $859.0M
YoY Change -0.77% -1.77% -6.02% 12.51% 4.76% -1.22% -1.78% 4.72% 22.46% 8.64% 100.74% 17.67% 3.69% -6.93% -10.91% -3.16% -1.14% -0.7% 5.54% 7.55% 8.44% -1.69% -22.36% -10.04% 5.0% 12.39% 14.24% 29.08% 1817.04% -75.0% -16.32% -6.49% -16.24% -18.55% 10.15% 2.02% 8.15% 9.13% 31.66% 11.41% 0.0%
Total Liabilities $26.70B $26.01B $26.55B $27.08B $23.78B $22.53B $23.53B $24.28B $22.99B $17.30B $15.70B $7.901B $7.039B $6.734B $7.307B $8.071B $8.339B $8.275B $8.791B $8.382B $7.937B $7.972B $7.916B $9.095B $9.901B $9.216B $8.382B $7.491B $5.932B $2.377B $2.421B $2.562B $2.298B $2.550B $2.776B $2.545B $2.509B $2.286B $1.937B $1.487B $1.255B $1.255B
YoY Change 2.65% -2.02% -1.95% 13.86% 5.57% -4.27% -3.1% 5.62% 32.9% 10.23% 98.65% 12.25% 4.53% -7.84% -9.47% -3.21% 0.77% -5.87% 4.88% 5.61% -0.44% 0.71% -12.96% -8.14% 7.43% 9.95% 11.89% 26.28% 149.56% -1.82% -5.5% 11.49% -9.88% -8.14% 9.08% 1.43% 9.76% 18.02% 30.26% 18.49% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.457 Billion

About TENET HEALTHCARE CORP

Tenet Healthcare Corp. engages in the provision of healthcare services. The company is headquartered in Dallas, Texas and currently employs 78,144 full-time employees. The Company’s care delivery network includes USPI Holding Company, Inc. (USPI), which operates or has ownership interests in ambulatory surgery centers and surgical hospitals. The firm also operates acute care and specialty hospitals, as well as other outpatient facilities, including surgical hospitals, and ambulatory surgery centers (ASC), among others. The firm operates through two segments: Hospital Operations and Services, and Ambulatory Care. The Hospital Operations and Services segment, which is comprised of acute care and specialty hospitals, a network of employed physicians and ancillary outpatient facilities, as well as the revenue cycle management and value-based care services that the Company provide to hospitals, health systems, physician practices, employers, and other clients. The Ambulatory Care segment, which is comprised of USPI’s ASCs and surgical hospitals.

Industry: Services-General Medical & Surgical Hospitals, NEC Peers: Acadia Healthcare Company, Inc. Cano Health, Inc. HCA Healthcare, Inc. Encompass Health Corp ENSIGN GROUP, INC NATIONAL HEALTHCARE CORP SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc. UNIVERSAL HEALTH SERVICES INC