|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.594B
5.72%
YoY
|
$6.237B
3.66%
YoY
|
$6.017B
8.44%
YoY
|
$5.549B
6.14%
YoY
|
$5.228B
8.35%
YoY
|
| Cost Of Revenue |
$3.729B
-0.75%
YoY
|
$3.757B
-9.12%
YoY
|
$4.135B
14.11%
YoY
|
$3.623B
15.61%
YoY
|
$3.134B
10.16%
YoY
|
| Gross Profit |
$2.865B
15.53%
YoY
|
$2.480B
31.74%
YoY
|
$1.883B
-2.22%
YoY
|
$1.925B
-8.04%
YoY
|
$2.094B
5.76%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.285B
5.2%
YoY
|
$1.222B
3.89%
YoY
|
$1.176B
7.57%
YoY
|
$1.093B
6368.64%
YoY
|
$16.90M
-98.22%
YoY
|
| Operating Expenses |
$5.707B
0.74%
YoY
|
$5.666B
-4.27%
YoY
|
$5.918B
11.87%
YoY
|
$5.291B
13.23%
YoY
|
$4.673B
7.68%
YoY
|
| Operating Profit |
$933.0M
43.52%
YoY
|
$650.1M
515.63%
YoY
|
$105.6M
-62.96%
YoY
|
$285.1M
-34.05%
YoY
|
$432.3M
-10.81%
YoY
|
| Interest Expense |
-$24.40M
22.61%
YoY
|
-$19.90M
-49.87%
YoY
|
-$39.70M
-59.24%
YoY
|
-$97.40M
-214.45%
YoY
|
$85.10M
-459.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$2.400M
-214.29%
YoY
|
$2.100M
-520.0%
YoY
|
-$500.0K
N/A
|
N/A
|
| Pretax Income |
$843.8M
56.9%
YoY
|
$537.8M
1208.52%
YoY
|
$41.10M
-71.46%
YoY
|
$144.0M
-72.38%
YoY
|
$521.3M
17.2%
YoY
|
| Income Tax |
$183.1M
62.76%
YoY
|
$112.5M
1380.26%
YoY
|
$7.600M
-72.06%
YoY
|
$27.20M
-73.15%
YoY
|
$101.3M
22.34%
YoY
|
| Net Earnings |
$662.5M
55.52%
YoY
|
$426.0M
1106.8%
YoY
|
$35.30M
-69.57%
YoY
|
$116.0M
-72.3%
YoY
|
$418.7M
16.73%
YoY
|
| Basic Earnings Per Share |
$18.50
56.12%
YoY
|
$11.85
1096.97%
YoY
|
$0.99
-69.63%
YoY
|
$3.26
-72.07%
YoY
|
$11.67
22.58%
YoY
|
| Diluted Earnings Per Share |
$18.16
55.21%
YoY
|
$11.70
1106.19%
YoY
|
$0.97
-100.0%
YoY
|
$3.213M
27965926.1%
YoY
|
$11.49
21.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.80M
-0.28%
YoY
|
35.90M
0.56%
YoY
|
35.70M
0.28%
YoY
|
35.60M
-0.84%
YoY
|
35.90M
-4.77%
YoY
|
| Diluted Shares Outstanding |
36.50M
0.27%
YoY
|
36.40M
0.83%
YoY
|
36.10M
0.0%
YoY
|
36.10M
-0.82%
YoY
|
36.40M
-4.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.701B
6.13%
YoY
|
$1.671B
5.08%
YoY
|
$1.665B
6.37%
YoY
|
$1.654B
7.66%
YoY
|
$1.603B
3.81%
YoY
|
$1.590B
4.41%
YoY
|
$1.565B
3.21%
YoY
|
$1.537B
1.96%
YoY
|
$1.544B
6.97%
YoY
|
$1.523B
6.0%
YoY
|
$1.517B
11.0%
YoY
|
$1.507B
16.58%
YoY
|
$1.444B
8.49%
YoY
|
$1.436B
8.64%
YoY
|
$1.366B
7.04%
YoY
|
$1.293B
0.05%
YoY
|
$1.331B
3.79%
YoY
|
$1.322B
6.83%
YoY
|
$1.276B
2.13%
YoY
|
| Cost Of Revenue |
$957.6M
0.24%
YoY
|
N/A
|
$927.1M
-2.82%
YoY
|
$957.2M
-5.0%
YoY
|
$955.3M
2.15%
YoY
|
N/A
|
$954.0M
-10.13%
YoY
|
$1.008B
-11.61%
YoY
|
$935.2M
-8.08%
YoY
|
N/A
|
$1.062B
12.97%
YoY
|
$1.140B
34.82%
YoY
|
$1.017B
29.19%
YoY
|
N/A
|
$939.6M
11.33%
YoY
|
$845.5M
13.47%
YoY
|
$787.5M
0.79%
YoY
|
N/A
|
$844.0M
18.92%
YoY
|
| Gross Profit |
$743.8M
14.8%
YoY
|
N/A
|
$737.9M
20.71%
YoY
|
$697.2M
31.77%
YoY
|
$647.9M
6.37%
YoY
|
N/A
|
$611.3M
34.32%
YoY
|
$529.1M
44.05%
YoY
|
$609.1M
42.88%
YoY
|
N/A
|
$455.1M
6.66%
YoY
|
$367.3M
-17.9%
YoY
|
$426.3M
-21.52%
YoY
|
N/A
|
$426.7M
-1.32%
YoY
|
$447.4M
-18.24%
YoY
|
$543.2M
8.47%
YoY
|
N/A
|
$432.4M
-19.94%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$333.2M
6.15%
YoY
|
N/A
|
$324.9M
5.56%
YoY
|
$319.0M
5.11%
YoY
|
$313.9M
4.98%
YoY
|
-$600.0K
-175.0%
YoY
|
$307.8M
3.78%
YoY
|
$303.5M
3.69%
YoY
|
$299.0M
3.53%
YoY
|
$800.0K
-72.41%
YoY
|
$296.6M
7.04%
YoY
|
$292.7M
8.69%
YoY
|
$288.8M
8651.52%
YoY
|
$2.900M
-34.09%
YoY
|
$277.1M
6344.19%
YoY
|
$269.3M
10.28%
YoY
|
$3.300M
-13.16%
YoY
|
$4.400M
2.33%
YoY
|
$4.300M
-98.19%
YoY
|
| Operating Expenses |
$1.454B
1.32%
YoY
|
$1.400B
2.58%
YoY
|
$1.426B
-0.06%
YoY
|
$1.447B
-2.02%
YoY
|
$1.435B
2.67%
YoY
|
$1.364B
-0.42%
YoY
|
$1.427B
-5.43%
YoY
|
$1.477B
-6.91%
YoY
|
$1.397B
-3.81%
YoY
|
$1.370B
-7.72%
YoY
|
$1.509B
11.18%
YoY
|
$1.587B
26.29%
YoY
|
$1.453B
21.85%
YoY
|
$1.485B
27.85%
YoY
|
$1.357B
10.76%
YoY
|
$1.256B
11.66%
YoY
|
$1.192B
2.71%
YoY
|
$1.161B
7.39%
YoY
|
$1.225B
12.91%
YoY
|
| Operating Profit |
$250.2M
34.23%
YoY
|
N/A
|
$247.7M
64.48%
YoY
|
$209.9M
120.02%
YoY
|
$186.4M
24.52%
YoY
|
N/A
|
$150.6M
999.27%
YoY
|
$95.40M
-220.15%
YoY
|
$149.7M
1034.09%
YoY
|
N/A
|
$13.70M
-74.58%
YoY
|
-$79.40M
-169.04%
YoY
|
$13.20M
-91.45%
YoY
|
N/A
|
$53.90M
14.68%
YoY
|
$115.0M
-16.24%
YoY
|
$154.4M
81.43%
YoY
|
N/A
|
$47.00M
-63.4%
YoY
|
| Interest Expense |
-$6.200M
-17.33%
YoY
|
-$13.10M
-3.68%
YoY
|
-$200.0K
-106.25%
YoY
|
-$3.600M
-52.0%
YoY
|
-$7.500M
275.0%
YoY
|
-$13.60M
1842.86%
YoY
|
$3.200M
-123.36%
YoY
|
-$7.500M
-22.68%
YoY
|
-$2.000M
-87.18%
YoY
|
-$700.0K
-102.05%
YoY
|
-$13.70M
-63.56%
YoY
|
-$9.700M
-85.63%
YoY
|
-$15.60M
-41.13%
YoY
|
$34.20M
-23.49%
YoY
|
-$37.60M
358.54%
YoY
|
-$67.50M
-475.0%
YoY
|
-$26.50M
-186.6%
YoY
|
$44.70M
-9.33%
YoY
|
-$8.200M
-140.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.000M
N/A
|
-$1.400M
-275.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
-$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$237.1M
48.09%
YoY
|
$257.8M
21.89%
YoY
|
$227.1M
75.1%
YoY
|
$198.8M
287.52%
YoY
|
$160.1M
10.19%
YoY
|
$211.5M
40.81%
YoY
|
$129.7M
-14511.11%
YoY
|
$51.30M
-156.56%
YoY
|
$145.3M
-930.29%
YoY
|
$150.2M
-1121.77%
YoY
|
-$900.0K
-280.0%
YoY
|
-$90.70M
-421.63%
YoY
|
-$17.50M
-113.46%
YoY
|
-$14.70M
-107.18%
YoY
|
$500.0K
-98.82%
YoY
|
$28.20M
-82.36%
YoY
|
$130.0M
13.94%
YoY
|
$204.8M
-1.06%
YoY
|
$42.50M
-71.4%
YoY
|
| Income Tax |
$50.30M
57.68%
YoY
|
$60.80M
37.56%
YoY
|
$48.50M
75.72%
YoY
|
$41.90M
284.4%
YoY
|
$31.90M
7.05%
YoY
|
$44.20M
3.03%
YoY
|
$27.60M
-403.3%
YoY
|
$10.90M
-152.66%
YoY
|
$29.80M
-641.82%
YoY
|
$42.90M
-1632.14%
YoY
|
-$9.100M
9000.0%
YoY
|
-$20.70M
-483.33%
YoY
|
-$5.500M
-122.27%
YoY
|
-$2.800M
-106.67%
YoY
|
-$100.0K
-101.3%
YoY
|
$5.400M
-82.18%
YoY
|
$24.70M
15.96%
YoY
|
$42.00M
2.19%
YoY
|
$7.700M
-73.54%
YoY
|
| Net Earnings |
$186.8M
45.71%
YoY
|
$198.5M
18.23%
YoY
|
$178.7M
75.02%
YoY
|
$157.1M
287.9%
YoY
|
$128.2M
11.0%
YoY
|
$167.9M
55.61%
YoY
|
$102.1M
1087.21%
YoY
|
$40.50M
-158.53%
YoY
|
$115.5M
-1062.5%
YoY
|
$107.9M
-1030.17%
YoY
|
$8.600M
4200.0%
YoY
|
-$69.20M
-406.19%
YoY
|
-$12.00M
-111.45%
YoY
|
-$11.60M
-107.09%
YoY
|
$200.0K
-99.41%
YoY
|
$22.60M
-82.41%
YoY
|
$104.8M
13.05%
YoY
|
$163.5M
-0.67%
YoY
|
$34.00M
-71.4%
YoY
|
| Basic Earnings Per Share |
$5.30
48.88%
YoY
|
N/A
|
$4.99
75.7%
YoY
|
$4.37
286.73%
YoY
|
$3.56
10.56%
YoY
|
N/A
|
$2.84
1083.33%
YoY
|
$1.13
-158.25%
YoY
|
$3.22
-1047.06%
YoY
|
N/A
|
$0.24
2300.0%
YoY
|
-$1.94
-403.13%
YoY
|
-$0.34
-111.53%
YoY
|
N/A
|
$0.01
-98.95%
YoY
|
$0.64
-82.12%
YoY
|
$2.95
15.69%
YoY
|
N/A
|
$0.95
-69.84%
YoY
|
| Diluted Earnings Per Share |
$5.20
48.57%
YoY
|
$5.43
18.06%
YoY
|
$4.90
75.0%
YoY
|
$4.30
283.93%
YoY
|
$3.50
10.0%
YoY
|
$4.60
55.06%
YoY
|
$2.80
1066.67%
YoY
|
$1.12
-158.03%
YoY
|
$3.18
-1035.83%
YoY
|
$2.96
-100.0%
YoY
|
$0.24
2300.0%
YoY
|
-$1.93
-406.35%
YoY
|
-$0.34
-100.0%
YoY
|
-$325.8K
-107.13%
YoY
|
$0.01
-98.94%
YoY
|
$0.63
-82.1%
YoY
|
$2.903M
115659146.67%
YoY
|
$4.567M
3.22%
YoY
|
$0.94
-69.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.15M
-2.16%
YoY
|
35.58M
-1.25%
YoY
|
35.77M
-0.59%
YoY
|
35.92M
-0.07%
YoY
|
35.93M
0.29%
YoY
|
36.03M
0.76%
YoY
|
35.98M
0.64%
YoY
|
35.94M
0.61%
YoY
|
35.82M
0.61%
YoY
|
35.76M
0.56%
YoY
|
35.75M
0.34%
YoY
|
35.73M
0.35%
YoY
|
35.60M
0.3%
YoY
|
35.56M
N/A
|
35.63M
-0.18%
YoY
|
35.60M
-0.84%
YoY
|
35.50M
-2.47%
YoY
|
N/A
|
35.70M
-5.31%
YoY
|
| Diluted Shares Outstanding |
35.90M
-1.91%
YoY
|
N/A
|
36.40M
-0.27%
YoY
|
36.50M
0.55%
YoY
|
36.60M
0.83%
YoY
|
N/A
|
36.50M
1.11%
YoY
|
36.30M
1.68%
YoY
|
36.30M
1.97%
YoY
|
N/A
|
36.10M
0.0%
YoY
|
35.70M
-1.11%
YoY
|
35.60M
-1.39%
YoY
|
N/A
|
36.10M
-0.55%
YoY
|
36.10M
-1.1%
YoY
|
36.10M
-2.17%
YoY
|
N/A
|
36.30M
-4.47%
YoY
|
Loading...