2017 Q2 Form 10-Q Financial Statement

#000119312517194610 Filed on June 05, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $2.015B $1.284B
YoY Change 56.94% 9.35%
Cost Of Revenue $1.721B $1.082B
YoY Change 59.08% 7.39%
Gross Profit $293.8M $201.9M
YoY Change 45.51% 21.21%
Gross Profit Margin 14.58% 15.73%
Selling, General & Admin $111.1M $80.83M
YoY Change 37.47% 17.25%
% of Gross Profit 37.82% 40.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.89M $12.27M
YoY Change 94.68% 63.64%
% of Gross Profit 8.13% 6.08%
Operating Expenses $111.1M $80.83M
YoY Change 37.47% 17.25%
Operating Profit $182.7M $121.1M
YoY Change 50.88% 24.0%
Interest Expense $2.547M $166.0K
YoY Change 1434.34% -44.67%
% of Operating Profit 1.39% 0.14%
Other Income/Expense, Net $1.070M $895.0K
YoY Change 19.55% 58.97%
Pretax Income $166.2M $116.3M
YoY Change 42.95% 22.97%
Income Tax $54.97M $37.09M
% Of Pretax Income 33.07% 31.9%
Net Earnings $111.3M $78.60M
YoY Change 41.6% 25.07%
Net Earnings / Revenue 5.52% 6.12%
Basic Earnings Per Share $2.12 $1.50
Diluted Earnings Per Share $2.11 $1.49
COMMON SHARES
Basic Shares Outstanding 52.58M shares 52.47M shares
Diluted Shares Outstanding 52.77M shares 52.60M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $189.4M $247.3M
YoY Change -23.41% -4.66%
Cash & Equivalents $189.4M $247.3M
Short-Term Investments
Other Short-Term Assets $6.000M $69.60M
YoY Change -91.38% 6.75%
Inventory $459.7M $275.5M
Prepaid Expenses
Receivables $579.4M $356.5M
Other Receivables $36.90M $25.50M
Total Short-Term Assets $1.271B $974.4M
YoY Change 30.48% 2.8%
LONG-TERM ASSETS
Property, Plant & Equipment $394.8M $255.5M
YoY Change 54.51% 32.52%
Goodwill $377.7M $303.5M
YoY Change 24.44% 12.56%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $933.9M $468.0M
YoY Change 99.56% 14.25%
Total Long-Term Assets $1.329B $723.5M
YoY Change 83.65% 20.1%
TOTAL ASSETS
Total Short-Term Assets $1.271B $974.4M
Total Long-Term Assets $1.329B $723.5M
Total Assets $2.600B $1.698B
YoY Change 53.14% 9.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $343.5M $197.3M
YoY Change 74.11% -0.57%
Accrued Expenses $158.7M $100.3M
YoY Change 58.23% 19.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $778.4M $441.6M
YoY Change 76.28% 4.73%
LONG-TERM LIABILITIES
Long-Term Debt $295.0M $0.00
YoY Change
Other Long-Term Liabilities $45.68M $29.79M
YoY Change 53.36% 50.92%
Total Long-Term Liabilities $349.7M $60.09M
YoY Change 481.87% 0.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $778.4M $441.6M
Total Long-Term Liabilities $349.7M $60.09M
Total Liabilities $1.128B $501.7M
YoY Change 124.86% 4.2%
SHAREHOLDERS EQUITY
Retained Earnings $1.569B $1.299B
YoY Change 20.77% 16.23%
Common Stock $239.3M $228.7M
YoY Change 4.62% 3.88%
Preferred Stock
YoY Change
Treasury Stock (at cost) $336.1M $331.5M
YoY Change 1.38% 23.23%
Treasury Stock Shares 10.01M shares 9.957M shares
Shareholders Equity $1.472B $1.196B
YoY Change
Total Liabilities & Shareholders Equity $2.600B $1.698B
YoY Change 53.14% 9.52%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $111.3M $78.60M
YoY Change 41.6% 25.07%
Depreciation, Depletion And Amortization $23.89M $12.27M
YoY Change 94.68% 63.64%
Cash From Operating Activities $130.0M $93.00M
YoY Change 39.78% 143.46%
INVESTING ACTIVITIES
Capital Expenditures -$28.60M -$14.90M
YoY Change 91.95% 16.41%
Acquisitions
YoY Change
Other Investing Activities $700.0K -$400.0K
YoY Change -275.0%
Cash From Investing Activities -$27.80M -$15.30M
YoY Change 81.7% 19.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -47.50M -15.90M
YoY Change 198.74% 11.97%
NET CHANGE
Cash From Operating Activities 130.0M 93.00M
Cash From Investing Activities -27.80M -15.30M
Cash From Financing Activities -47.50M -15.90M
Net Change In Cash 54.70M 61.80M
YoY Change -11.49% 451.79%
FREE CASH FLOW
Cash From Operating Activities $130.0M $93.00M
Capital Expenditures -$28.60M -$14.90M
Free Cash Flow $158.6M $107.9M
YoY Change 46.99% 111.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52586041 shares
CY2016Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
106260000
CY2017Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
209173000
CY2016Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
112621000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
247297000
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
10011069 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2600076000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
96315000
CY2017Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
46897000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
343453000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62597110 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
34816000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1568714000
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45683000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
1471958000
CY2017Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
295000000
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
349671000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
6260000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
233055000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
158222000
CY2017Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
214918000
CY2017Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26541000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
114146000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
659000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
778447000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
1271365000
CY2017Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
5036000
CY2017Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
200755000
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
209501000
CY2017Q2 us-gaap Inventory Gross
InventoryGross
491678000
CY2017Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
34841000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394818000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189411000
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
62678000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
63925000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
46480000
CY2017Q2 us-gaap Inventory Net
InventoryNet
459668000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
579419000
CY2017Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
36906000
CY2017Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
290923000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
553040000
CY2017Q2 us-gaap Assets
Assets
2600076000
CY2017Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
32010000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
458681000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
572827000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
249025000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
43131000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
50367000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
54463000
CY2017Q2 us-gaap Goodwill
Goodwill
377693000
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
128493000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
933893000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5961000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
336071000
CY2017Q2 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
2443451000
CY2017Q2 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
15507000
CY2017Q2 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
7175000
CY2017Q2 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
8988000
CY2017Q2 tho Inventory Chassis
InventoryChassis
101389000
CY2017Q2 tho Finite Lived Intangible Assets Net Including Immaterial Business Acquisition Intangibles
FiniteLivedIntangibleAssetsNetIncludingImmaterialBusinessAcquisitionIntangibles
507391000
CY2015Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
108206000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183478000
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
9957180 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62439795 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
25531000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1365981000
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
38615000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2325464000
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
81159000
CY2016Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
40452000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
263774000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1265222000
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
360000000
CY2016Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
408590000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
6244000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
224496000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
136169000
CY2016Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
201840000
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22927000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
80936000
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
625000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
651652000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
1016858000
CY2016Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
214954000
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
173362000
CY2016Q3 us-gaap Inventory Gross
InventoryGross
434004000
CY2016Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
25838000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
344267000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
209902000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
53417000
CY2016Q3 us-gaap Inventory Net
InventoryNet
403869000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
370085000
CY2016Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
22454000
CY2016Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
219050000
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
480436000
CY2016Q3 us-gaap Assets
Assets
2325464000
CY2016Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
30135000
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
507391000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
588327000
CY2016Q3 us-gaap Goodwill
Goodwill
377693000
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
97872000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
964339000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10548000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
331499000
CY2016Q3 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
1898307000
CY2016Q3 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
15969000
CY2016Q3 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
6068000
CY2016Q3 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
9975000
CY2016Q3 tho Inventory Chassis
InventoryChassis
102686000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
9113000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
57253 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.99
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.83
dei Entity Central Index Key
EntityCentralIndexKey
0000730263
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
4.83
us-gaap Interest Paid
InterestPaid
6652000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55799000
dei Trading Symbol
TradingSymbol
THO
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52739716 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52555792 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.85
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Document Period End Date
DocumentPeriodEndDate
2017-04-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.85
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
183924 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182834000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.330 pure
dei Entity Registrant Name
EntityRegistrantName
THOR INDUSTRIES INC
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
125606000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
146454000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
250000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79456000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5039000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2246000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5312280000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
78523000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1581000
us-gaap Net Income Loss
NetIncomeLoss
254790000
us-gaap Gross Profit
GrossProfit
742295000
us-gaap Investment Income Interest
InvestmentIncomeInterest
535000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
9261000
us-gaap Income Taxes Paid
IncomeTaxesPaid
130802000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
65000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4270000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4612000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
380396000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2605000
us-gaap Depreciation
Depreciation
25588000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74298000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
223186000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
254790000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
254790000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4572000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
52057000
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
1843000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
85651000
us-gaap Interest Expense
InterestExpense
7593000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4630000
us-gaap Share Based Compensation
ShareBasedCompensation
9058000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-81446000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
310401000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
133376000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4569985000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
46604000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-734000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6360000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1177000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
48710000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20491000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-121879000
tho Cost Of Units Repurchased
CostOfUnitsRepurchased
3835000
tho Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
Up to eighteen months
tho Losses Due To Repurchase
LossesDueToRepurchase
243000
tho Realization Of Units Resold
RealizationOfUnitsResold
3592000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
116269 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144908000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.326 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
43782 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.72
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.90
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.31
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
3.33
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52569294 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52453025 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
3.34
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
3.72
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.31
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
85369000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
248000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39411000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-20000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
291000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3289476000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
38834000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
613000
us-gaap Net Income Loss
NetIncomeLoss
173747000
us-gaap Interest Paid
InterestPaid
508000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
29137000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112112000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1429000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
175176000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
173747000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2484000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
47227000
us-gaap Investment Income Interest
InvestmentIncomeInterest
473000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1379000
us-gaap Income Taxes Paid
IncomeTaxesPaid
85702000
us-gaap Gross Profit
GrossProfit
502975000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
195337000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
350000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2010000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
259862000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
963000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4553747000
us-gaap Depreciation
Depreciation
17451000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
35113000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84686000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
35084000
us-gaap Interest Expense
InterestExpense
508000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
236000
us-gaap Share Based Compensation
ShareBasedCompensation
6991000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
291000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31421000
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
8367000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
216653000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
80954000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2786501000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
9113000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28523000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1246000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17662000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
63819000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49668000
tho Cost Of Units Repurchased
CostOfUnitsRepurchased
2969000
tho Realization Of Units Resold
RealizationOfUnitsResold
2400000
tho Losses Due To Repurchase
LossesDueToRepurchase
569000
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.33
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.11
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.11
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52773106 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52582134 shares
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.12
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
190972 shares
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.331 pure
CY2017Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
50358000
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2015224000
CY2017Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
28233000
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
111263000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
111263000
CY2017Q2 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Net Income
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
0
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
205000
CY2017Q2 us-gaap Gross Profit
GrossProfit
293841000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1070000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
166231000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23893000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54968000
CY2017Q2 us-gaap Interest Expense
InterestExpense
2547000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3166000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
111122000
CY2017Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
44613000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1721383000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15216000
CY2017Q2 tho Cost Of Units Repurchased
CostOfUnitsRepurchased
977000
CY2017Q2 tho Realization Of Units Resold
RealizationOfUnitsResold
930000
CY2017Q2 tho Losses Due To Repurchase
LossesDueToRepurchase
47000
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.71
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.49
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.51
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52601673 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52474801 shares
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.51
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.71
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
126872 shares
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319 pure
CY2016Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
33853000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1284054000
CY2016Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
15250000
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-611000
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
79193000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78582000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
230000
CY2016Q2 us-gaap Gross Profit
GrossProfit
201937000
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
89847000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
895000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
116283000
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1756991000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12273000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37090000
CY2016Q2 us-gaap Interest Expense
InterestExpense
166000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2312000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
80833000
CY2016Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
27492000
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1082117000
CY2016Q2 tho Realization Of Units Resold
RealizationOfUnitsResold
1524000
CY2016Q2 tho Losses Due To Repurchase
LossesDueToRepurchase
437000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5780000
CY2016Q2 tho Cost Of Units Repurchased
CostOfUnitsRepurchased
1961000

Files In Submission

Name View Source Status
0001193125-17-194610-index-headers.html Edgar Link pending
0001193125-17-194610-index.html Edgar Link pending
0001193125-17-194610.txt Edgar Link pending
0001193125-17-194610-xbrl.zip Edgar Link pending
d380672d10q.htm Edgar Link pending
d380672dex311.htm Edgar Link pending
d380672dex312.htm Edgar Link pending
d380672dex321.htm Edgar Link pending
d380672dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g380672tx001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tho-20170430.xml Edgar Link completed
tho-20170430.xsd Edgar Link pending
tho-20170430_cal.xml Edgar Link unprocessable
tho-20170430_def.xml Edgar Link unprocessable
tho-20170430_lab.xml Edgar Link unprocessable
tho-20170430_pre.xml Edgar Link unprocessable