2018 Q2 Form 10-Q Financial Statement

#000119312518185624 Filed on June 06, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $2.252B $2.015B
YoY Change 11.73% 56.94%
Cost Of Revenue $1.935B $1.721B
YoY Change 12.4% 59.08%
Gross Profit $316.7M $293.8M
YoY Change 7.79% 45.51%
Gross Profit Margin 14.07% 14.58%
Selling, General & Admin $119.4M $111.1M
YoY Change 7.49% 37.47%
% of Gross Profit 37.71% 37.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.53M $23.89M
YoY Change -1.51% 94.68%
% of Gross Profit 7.43% 8.13%
Operating Expenses $119.4M $111.1M
YoY Change 7.49% 37.47%
Operating Profit $197.3M $182.7M
YoY Change 7.98% 50.88%
Interest Expense $1.383M $2.547M
YoY Change -45.7% 1434.34%
% of Operating Profit 0.7% 1.39%
Other Income/Expense, Net -$1.966M $1.070M
YoY Change -283.74% 19.55%
Pretax Income $180.5M $166.2M
YoY Change 8.6% 42.95%
Income Tax $46.74M $54.97M
% Of Pretax Income 25.89% 33.07%
Net Earnings $133.8M $111.3M
YoY Change 20.2% 41.6%
Net Earnings / Revenue 5.94% 5.52%
Basic Earnings Per Share $2.54 $2.12
Diluted Earnings Per Share $2.53 $2.11
COMMON SHARES
Basic Shares Outstanding 52.70M 52.58M shares
Diluted Shares Outstanding 52.85M 52.77M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $147.0M $189.4M
YoY Change -22.39% -23.41%
Cash & Equivalents $147.0M $189.4M
Short-Term Investments
Other Short-Term Assets $14.90M $6.000M
YoY Change 148.33% -91.38%
Inventory $607.2M $459.7M
Prepaid Expenses
Receivables $632.5M $579.4M
Other Receivables $25.70M $36.90M
Total Short-Term Assets $1.427B $1.271B
YoY Change 12.27% 30.48%
LONG-TERM ASSETS
Property, Plant & Equipment $490.6M $394.8M
YoY Change 24.26% 54.51%
Goodwill $377.7M $377.7M
YoY Change 0.0% 24.44%
Intangibles
YoY Change
Long-Term Investments $46.50M
YoY Change
Other Assets $948.5M $933.9M
YoY Change 1.56% 99.56%
Total Long-Term Assets $1.439B $1.329B
YoY Change 8.31% 83.65%
TOTAL ASSETS
Total Short-Term Assets $1.427B $1.271B
Total Long-Term Assets $1.439B $1.329B
Total Assets $2.866B $2.600B
YoY Change 10.25% 53.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $354.0M $343.5M
YoY Change 3.07% 74.11%
Accrued Expenses $189.7M $158.7M
YoY Change 19.53% 58.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $855.6M $778.4M
YoY Change 9.91% 76.28%
LONG-TERM LIABILITIES
Long-Term Debt $80.00M $295.0M
YoY Change -72.88%
Other Long-Term Liabilities $54.57M $45.68M
YoY Change 19.46% 53.36%
Total Long-Term Liabilities $145.3M $349.7M
YoY Change -58.45% 481.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $855.6M $778.4M
Total Long-Term Liabilities $145.3M $349.7M
Total Liabilities $1.001B $1.128B
YoY Change -11.28% 124.86%
SHAREHOLDERS EQUITY
Retained Earnings $1.954B $1.569B
YoY Change 24.58% 20.77%
Common Stock $255.1M $239.3M
YoY Change 6.59% 4.62%
Preferred Stock
YoY Change
Treasury Stock (at cost) $343.7M $336.1M
YoY Change 2.28% 1.38%
Treasury Stock Shares 10.07M shares 10.01M shares
Shareholders Equity $1.866B $1.472B
YoY Change
Total Liabilities & Shareholders Equity $2.866B $2.600B
YoY Change 10.25% 53.14%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $133.8M $111.3M
YoY Change 20.2% 41.6%
Depreciation, Depletion And Amortization $23.53M $23.89M
YoY Change -1.51% 94.68%
Cash From Operating Activities $140.4M $130.0M
YoY Change 8.0% 39.78%
INVESTING ACTIVITIES
Capital Expenditures -$37.00M -$28.60M
YoY Change 29.37% 91.95%
Acquisitions
YoY Change
Other Investing Activities -$46.50M $700.0K
YoY Change -6742.86% -275.0%
Cash From Investing Activities -$83.50M -$27.80M
YoY Change 200.36% 81.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.60M -47.50M
YoY Change -58.74% 198.74%
NET CHANGE
Cash From Operating Activities 140.4M 130.0M
Cash From Investing Activities -83.50M -27.80M
Cash From Financing Activities -19.60M -47.50M
Net Change In Cash 37.30M 54.70M
YoY Change -31.81% -11.49%
FREE CASH FLOW
Cash From Operating Activities $140.4M $130.0M
Capital Expenditures -$37.00M -$28.60M
Free Cash Flow $177.4M $158.6M
YoY Change 11.85% 46.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
52695365 shares
CY2017Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
209173000
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62765824 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
19748000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1954280000
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
243310000
CY2017Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
214918000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189411000
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
10070459 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54573000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2866482000
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
111634000
CY2018Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
61165000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
354012000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1865626000
CY2018Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
80000000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
145291000
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
6277000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
248797000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
192453000
CY2018Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
260129000
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
31942000
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
170097000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
855565000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
1427361000
CY2018Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
2990000
CY2018Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
292510000
CY2018Q2 us-gaap Inventory Gross
InventoryGross
647055000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
50043000
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
402230000
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
572327000
CY2018Q2 us-gaap Goodwill
Goodwill
377693000
CY2018Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
143801000
CY2018Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
263613000
CY2018Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
47142000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
490614000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
147019000
CY2018Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
74939000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
55118000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
42860000
CY2018Q2 us-gaap Inventory Net
InventoryNet
607185000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
632484000
CY2018Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
25748000
CY2018Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
354545000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
683067000
CY2018Q2 us-gaap Assets
Assets
2866482000
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
46503000
CY2018Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
39870000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
211498000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
37753000
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
46194000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
948507000
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14925000
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
343728000
CY2018Q2 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
16935000
CY2018Q2 tho Finite Lived Intangible Assets Net Including Immaterial Business Acquisition Intangibles
FiniteLivedIntangibleAssetsNetIncludingImmaterialBusinessAcquisitionIntangibles
443466000
CY2018Q2 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
3221914000
CY2018Q2 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
8850000
CY2018Q2 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
10718000
CY2018Q2 tho Inventory Chassis
InventoryChassis
127706000
CY2016Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
201840000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
209902000
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10011069 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62597110 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
51211000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1670826000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
235525000
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
214518000
CY2017Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
38398000
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45082000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2557931000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
100114000
CY2017Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
46459000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
328601000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1576540000
CY2017Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
145000000
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
200345000
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
6260000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
165437000
CY2017Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
216781000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
21359000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
128861000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
781046000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1180167000
CY2017Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
209261000
CY2017Q3 us-gaap Inventory Gross
InventoryGross
494158000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
425238000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
223258000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
92969000
CY2017Q3 us-gaap Inventory Net
InventoryNet
460488000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
453754000
CY2017Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
31090000
CY2017Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
284897000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
590675000
CY2017Q3 us-gaap Assets
Assets
2557931000
CY2017Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
33670000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
443466000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
572327000
CY2017Q3 us-gaap Goodwill
Goodwill
377693000
CY2017Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
117319000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
952526000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11577000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
336071000
CY2017Q3 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
16521000
CY2017Q3 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
2200544000
CY2017Q3 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
6345000
CY2017Q3 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
10263000
CY2017Q3 tho Inventory Chassis
InventoryChassis
109555000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
57253 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.83
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52739716 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52555792 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.85
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
183924 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182834000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.330 pure
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
146454000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
250000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
79456000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5039000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2246000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5312280000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
78523000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1581000
us-gaap Net Income Loss
NetIncomeLoss
254790000
us-gaap Interest Paid
InterestPaid
6652000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
55799000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
223186000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
254790000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4572000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
52057000
us-gaap Investment Income Interest
InvestmentIncomeInterest
535000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
9261000
us-gaap Income Taxes Paid
IncomeTaxesPaid
130802000
us-gaap Gross Profit
GrossProfit
742295000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
65000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4270000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4612000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
380396000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2605000
us-gaap Depreciation
Depreciation
25588000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
74298000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
125606000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
85651000
us-gaap Interest Expense
InterestExpense
7593000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4630000
us-gaap Share Based Compensation
ShareBasedCompensation
9058000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
6360000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-81446000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
310401000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
133376000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4569985000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
46604000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1177000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
48710000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-20491000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-121879000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.11
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.47
dei Entity Central Index Key
EntityCentralIndexKey
0000730263
dei Trading Symbol
TradingSymbol
THO
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52844040 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52667016 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.49
dei Document Period End Date
DocumentPeriodEndDate
2018-04-30
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
177024 shares
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
197185000
dei Entity Registrant Name
EntityRegistrantName
THOR INDUSTRIES INC
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.328 pure
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
198079000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
279000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100021000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1465000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6454798000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
95837000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
46902000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1271000
us-gaap Net Income Loss
NetIncomeLoss
341946000
us-gaap Interest Paid
InterestPaid
3087000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
146697000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
173388000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
341946000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7657000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
58492000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1242000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-18030000
us-gaap Income Taxes Paid
IncomeTaxesPaid
186166000
us-gaap Gross Profit
GrossProfit
920258000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
65000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3366000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14141000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
508681000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2082000
us-gaap Depreciation
Depreciation
28270000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
69506000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
166735000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29595000
us-gaap Interest Expense
InterestExpense
4149000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3656000
us-gaap Share Based Compensation
ShareBasedCompensation
12986000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
10253000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141996000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
370800000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
154731000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5534540000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
49383000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-330000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1177000
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.33
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41236000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-76239000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-131428000
tho Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
Up to eighteen months
tho Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
34000000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.11
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52773106 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52582134 shares
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
190972 shares
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.331 pure
CY2017Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
50358000
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2015224000
CY2017Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
28233000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
111263000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
205000
CY2017Q2 us-gaap Gross Profit
GrossProfit
293841000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1070000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
166231000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23893000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54968000
CY2017Q2 us-gaap Interest Expense
InterestExpense
2547000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3166000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
111122000
CY2017Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
44613000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1721383000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15216000
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.53
CY2018Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52853541 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52695365 shares
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.54
CY2018Q2 us-gaap Gross Profit
GrossProfit
316745000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1934825000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
158176 shares
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259 pure
CY2018Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
71037000
CY2018Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2251570000
CY2018Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
34171000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
133788000
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
460000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1966000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180525000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23533000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46737000
CY2018Q2 us-gaap Interest Expense
InterestExpense
1383000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4255000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
119449000
CY2018Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
54218000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13882000

Files In Submission

Name View Source Status
0001193125-18-185624-index-headers.html Edgar Link pending
0001193125-18-185624-index.html Edgar Link pending
0001193125-18-185624.txt Edgar Link pending
0001193125-18-185624-xbrl.zip Edgar Link pending
d572858d10q.htm Edgar Link pending
d572858dex311.htm Edgar Link pending
d572858dex312.htm Edgar Link pending
d572858dex321.htm Edgar Link pending
d572858dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g572858g0502020730743.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tho-20180430.xml Edgar Link completed
tho-20180430.xsd Edgar Link pending
tho-20180430_cal.xml Edgar Link unprocessable
tho-20180430_def.xml Edgar Link unprocessable
tho-20180430_lab.xml Edgar Link unprocessable
tho-20180430_pre.xml Edgar Link unprocessable