2019 Q2 Form 10-Q Financial Statement

#000119312519168721 Filed on June 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q3 2018 Q2
Revenue $2.507B $1.874B $2.252B
YoY Change 11.33% -3.13% 11.73%
Cost Of Revenue $2.214B $1.630B $1.935B
YoY Change 14.44% -0.23% 12.4%
Gross Profit $292.4M $244.4M $316.7M
YoY Change -7.68% -18.88% 7.79%
Gross Profit Margin 11.67% 13.04% 14.07%
Selling, General & Admin $177.0M $106.6M $119.4M
YoY Change 48.17% -2.56% 7.49%
% of Gross Profit 60.52% 43.62% 37.71%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $50.93M $23.70M $23.53M
YoY Change 116.42% -0.84% -1.51%
% of Gross Profit 17.42% 9.7% 7.43%
Operating Expenses $177.0M $120.0M $119.4M
YoY Change 48.17% -2.91% 7.49%
Operating Profit $115.4M $124.4M $197.3M
YoY Change -41.49% -29.99% 7.98%
Interest Expense $35.51M -$100.0K $1.383M
YoY Change 2467.53% -94.12% -45.7%
% of Operating Profit 30.76% -0.08% 0.7%
Other Income/Expense, Net -$2.340M -$1.966M
YoY Change 19.02% -283.74%
Pretax Income $41.52M $124.3M $180.5M
YoY Change -77.0% -29.38% 8.6%
Income Tax $10.09M $31.50M $46.74M
% Of Pretax Income 24.29% 25.34% 25.89%
Net Earnings $32.68M $88.20M $133.8M
YoY Change -75.57% -26.19% 20.2%
Net Earnings / Revenue 1.3% 4.71% 5.94%
Basic Earnings Per Share $0.59 $2.54
Diluted Earnings Per Share $0.59 $1.667M $2.53
COMMON SHARES
Basic Shares Outstanding 55.06M shares 52.70M shares 52.70M
Diluted Shares Outstanding 55.17M shares 52.85M

Balance Sheet

Concept 2019 Q2 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $461.1M $275.2M $147.0M
YoY Change 213.67% 23.24% -22.39%
Cash & Equivalents $461.1M $275.2M $147.0M
Short-Term Investments
Other Short-Term Assets $69.40M $11.30M $14.90M
YoY Change 365.77% -2.59% 148.33%
Inventory $962.6M $537.9M $607.2M
Prepaid Expenses
Receivables $570.9M $467.5M $632.5M
Other Receivables $270.2M $19.70M $25.70M
Total Short-Term Assets $2.334B $1.312B $1.427B
YoY Change 63.53% 11.14% 12.27%
LONG-TERM ASSETS
Property, Plant & Equipment $1.088B $522.1M $490.6M
YoY Change 121.79% 22.77% 24.26%
Goodwill $1.350B $377.7M $377.7M
YoY Change 257.48% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $47.75M $48.46M $46.50M
YoY Change 2.67%
Other Assets $2.550B $944.9M $948.5M
YoY Change 168.85% -0.8% 1.56%
Total Long-Term Assets $3.638B $1.467B $1.439B
YoY Change 152.8% 6.48% 8.31%
TOTAL ASSETS
Total Short-Term Assets $2.334B $1.312B $1.427B
Total Long-Term Assets $3.638B $1.467B $1.439B
Total Assets $5.972B $2.779B $2.866B
YoY Change 108.35% 8.63% 10.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $551.9M $287.0M $354.0M
YoY Change 55.88% -12.67% 3.07%
Accrued Expenses $261.7M $174.1M $189.7M
YoY Change 37.95% 6.74% 19.53%
Deferred Revenue
YoY Change
Short-Term Debt $32.00M $0.00 $0.00
YoY Change
Long-Term Debt Due $29.62M
YoY Change
Total Short-Term Liabilities $1.512B $769.3M $855.6M
YoY Change 76.74% -1.5% 9.91%
LONG-TERM LIABILITIES
Long-Term Debt $2.182B $80.00M
YoY Change 2627.86% -72.88%
Other Long-Term Liabilities $82.70M $59.15M $54.57M
YoY Change 51.53% 31.2% 19.46%
Total Long-Term Liabilities $2.421B $71.59M $145.3M
YoY Change 1566.08% -64.26% -58.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.512B $769.3M $855.6M
Total Long-Term Liabilities $2.421B $71.59M $145.3M
Total Liabilities $3.933B $840.9M $1.001B
YoY Change 292.94% -14.31% -11.28%
SHAREHOLDERS EQUITY
Retained Earnings $1.996B $2.023B $1.954B
YoY Change 2.14% 21.08% 24.58%
Common Stock $418.6M $258.5M $255.1M
YoY Change 64.1% 6.91% 6.59%
Preferred Stock
YoY Change
Treasury Stock (at cost) $348.1M $343.7M $343.7M
YoY Change 1.29% 2.28% 2.28%
Treasury Stock Shares $10.13M $10.07M 10.07M shares
Shareholders Equity $2.029B $1.938B $1.866B
YoY Change
Total Liabilities & Shareholders Equity $5.972B $2.779B $2.866B
YoY Change 108.35% 8.63% 10.25%

Cashflow Statement

Concept 2019 Q2 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income $32.68M $88.20M $133.8M
YoY Change -75.57% -26.19% 20.2%
Depreciation, Depletion And Amortization $50.93M $23.70M $23.53M
YoY Change 116.42% -0.84% -1.51%
Cash From Operating Activities $41.20M $269.3M $140.4M
YoY Change -70.66% 13.87% 8.0%
INVESTING ACTIVITIES
Capital Expenditures -$28.90M -$38.20M -$37.00M
YoY Change -21.89% 7.61% 29.37%
Acquisitions
YoY Change
Other Investing Activities -$1.730B -$3.300M -$46.50M
YoY Change 3620.22% -925.0% -6742.86%
Cash From Investing Activities -$1.759B -$41.50M -$83.50M
YoY Change 2006.47% 17.56% 200.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.901B -99.60M -19.60M
YoY Change -9800.51% -40.5% -58.74%
NET CHANGE
Cash From Operating Activities 41.20M 269.3M 140.4M
Cash From Investing Activities -1.759B -41.50M -83.50M
Cash From Financing Activities 1.901B -99.60M -19.60M
Net Change In Cash 183.6M 128.2M 37.30M
YoY Change 392.23% 279.29% -31.81%
FREE CASH FLOW
Cash From Operating Activities $41.20M $269.3M $140.4M
Capital Expenditures -$28.90M -$38.20M -$37.00M
Free Cash Flow $70.10M $307.5M $177.4M
YoY Change -60.48% 13.05% 11.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13882000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.54
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.77
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.49
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.47
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2214153000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1934825000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4911853000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5534540000
CY2019Q2 us-gaap Gross Profit
GrossProfit
292430000
CY2018Q2 us-gaap Gross Profit
GrossProfit
316745000
us-gaap Gross Profit
GrossProfit
641282000
us-gaap Gross Profit
GrossProfit
920258000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
176983000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
119449000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
364745000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
370800000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25259000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50376000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41236000
CY2019Q2 tho Acquisition Related Costs
AcquisitionRelatedCosts
13363000
tho Acquisition Related Costs
AcquisitionRelatedCosts
112511000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.17
us-gaap Interest Expense
InterestExpense
4149000
CY2019Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.39
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2340000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1966000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
166735000
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2547000
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
460000
us-gaap Investment Income Interest
InvestmentIncomeInterest
5444000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1242000
CY2019Q2 us-gaap Interest Expense
InterestExpense
35509000
CY2018Q2 us-gaap Interest Expense
InterestExpense
1383000
us-gaap Interest Expense
InterestExpense
37244000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6937000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3366000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41523000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180525000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74913000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
508681000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10085000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46737000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34939000
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1855544000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-17438000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55166067
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52853541
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.11
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55063473
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52695365
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53515491
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52667016
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53627627
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52844040
us-gaap Depreciation
Depreciation
47134000
us-gaap Depreciation
Depreciation
28270000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50376000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
41236000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3441000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1177000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6125000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2082000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
173388000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-145049000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
146697000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9090000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14141000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-95849000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29595000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5182000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
49383000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
614000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
10253000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
301000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
279000
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
50930000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
197185000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-131428000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1271000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1817072000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-141996000
us-gaap Profit Loss
ProfitLoss
39974000
us-gaap Profit Loss
ProfitLoss
341946000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
175802000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
211664000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-76239000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
69872000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
186166000
us-gaap Interest Paid Net
InterestPaidNet
24714000
us-gaap Interest Paid Net
InterestPaidNet
3087000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41523000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
180525000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74913000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
508681000
CY2019Q2 us-gaap Assets
Assets
5972320000
CY2018Q3 us-gaap Assets
Assets
2778665000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23533000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
97510000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
69506000
CY2019Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
32647000
CY2018Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
34171000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
82564000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
95837000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55063473
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52695365
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53515491
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52667016
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
102594
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
158176
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
112136
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
177024
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55166067
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52853541
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53627627
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52844040
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
127548
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
199020
CY2019Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
138711000
CY2018Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
124703000
CY2019Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
311580000
CY2018Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
258429000
CY2019Q2 tho Inventory Chassis
InventoryChassis
225321000
CY2018Q3 tho Inventory Chassis
InventoryChassis
116308000
CY2019Q2 us-gaap Inventory Gross
InventoryGross
1008537000
CY2018Q3 us-gaap Inventory Gross
InventoryGross
579758000
CY2019Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
45949000
CY2018Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
41849000
CY2019Q2 us-gaap Inventory Net
InventoryNet
962588000
CY2018Q3 us-gaap Inventory Net
InventoryNet
537909000
CY2019Q2 us-gaap Inventory Gross
InventoryGross
1008537000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
98369000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
89556000
CY2018Q3 us-gaap Inventory Gross
InventoryGross
579758000
CY2019Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
312757000
CY2018Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
305990000
CY2019Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
695780000
CY2018Q3 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
273768000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1335829000
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
723531000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
247699000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
201477000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1088130000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
522054000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
74534000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
104684000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
93774000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
589294000
CY2019Q2 tho Finite Lived Intangible Assets Net Including Immaterial Business Acquisition Intangibles
FiniteLivedIntangibleAssetsNetIncludingImmaterialBusinessAcquisitionIntangibles
1050211000
CY2019Q2 us-gaap Goodwill
Goodwill
1350187000
CY2019Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
63117000
CY2018Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
71037000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
177964000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
198079000
CY2019Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
64360000
CY2018Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
54218000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
186266000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
154731000
CY2019Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.466
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2019Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
4000000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-940000
CY2019Q2 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
3337543000
CY2018Q3 tho Standby Repurchase Obligations On Dealer Inventory Financing
StandbyRepurchaseObligationsOnDealerInventoryFinancing
2748465000
CY2019Q2 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
10300000
CY2018Q3 tho Repurchase And Guarantee Reserve Balances
RepurchaseAndGuaranteeReserveBalances
7400000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
5250000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
62664000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
58492000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4418000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7657000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
31438000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
133788000
us-gaap Profit Loss
ProfitLoss
39974000
us-gaap Profit Loss
ProfitLoss
341946000
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1246000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1246000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
32684000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
133788000
us-gaap Net Income Loss
NetIncomeLoss
41220000
us-gaap Net Income Loss
NetIncomeLoss
341946000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
31438000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
133788000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-34183000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-34183000
CY2019Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-3781000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-3781000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-37964000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-37964000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6526000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
133788000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2010000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
341946000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5207000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
133788000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3329000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
341946000
tho Increase Decrease Guarantee Liabilities Related Parties
IncreaseDecreaseGuaranteeLiabilitiesRelatedParties
-105343000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1658577000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
46902000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
tho Foreign Currency Forward Contract Payment Related To Business Acquisition
ForeignCurrencyForwardContractPaymentRelatedToBusinessAcquisition
70777000
tho Proceeds From Term Loan
ProceedsFromTermLoan
2095018000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100000000
tho Repayment Of Term Loan
RepaymentOfTermLoan
1732000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
40000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
65000000
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
84728000
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
70319000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
69220000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2610000
CY2019Q2 us-gaap Restricted Cash
RestrictedCash
25801000
us-gaap Stock Issued1
StockIssued1
144168000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
461112000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
275249000
CY2019Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
25801000
CY2018Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
570914000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
467488000
CY2019Q2 tho Factored Accounts Receivable
FactoredAccountsReceivable
215249000
CY2018Q3 tho Factored Accounts Receivable
FactoredAccountsReceivable
CY2019Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
54948000
CY2018Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
19747000
CY2019Q2 us-gaap Inventory Net
InventoryNet
962588000
CY2018Q3 us-gaap Inventory Net
InventoryNet
537909000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43563000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11281000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
2334175000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
1311674000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1088130000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
522054000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
999858000
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
388348000
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
77354000
CY2018Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
78444000
CY2019Q2 us-gaap Equity Method Investments
EquityMethodInvestments
47745000
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
48463000
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
6519000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
6277000
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
412069000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5972320000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2778665000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
2028645000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1937741000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2039533000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1937741000
CY2019Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
74871000
CY2018Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
51989000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2550015000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
944937000
CY2019Q2 us-gaap Assets
Assets
5972320000
CY2018Q3 us-gaap Assets
Assets
2778665000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
551850000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
286974000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
29619000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
252204000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1996094000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2022988000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37891000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
CY2019Q2 us-gaap Treasury Stock Value
TreasuryStockValue
348146000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
343728000
CY2019Q2 us-gaap Minority Interest
MinorityInterest
10888000
CY2018Q3 us-gaap Minority Interest
MinorityInterest
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65189907
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62765824
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
10126434
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
10070459
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1906931000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
31438000
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-404000
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
21475000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4632000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37964000
CY2019Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
156375000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1937741000
us-gaap Profit Loss
ProfitLoss
39974000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1865626000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-2597000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
62664000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14118000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37964000
us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
-5450000
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
156375000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2039533000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1747929000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
133788000
CY2018Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-848000
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
19498000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4255000
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
CY2018Q2 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1576540000
us-gaap Profit Loss
ProfitLoss
341946000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-7354000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
58492000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12986000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
CY2019Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-39493000
CY2018Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
0
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37964000
CY2019Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2506583000
CY2018Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3083887000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
6766664000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
8577872000
CY2019Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
42579000
CY2018Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
100613000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
61418000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
237472000
CY2019Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.77
CY2018Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.84
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.15
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
4.34
CY2019Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.77
CY2018Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.83
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.14
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
4.33
tho Terms Of Commitments Under Repurchase Agreements For Repurchase Of Products Sold To Dealers
TermsOfCommitmentsUnderRepurchaseAgreementsForRepurchaseOfProductsSoldToDealers
up to eighteen months
CY2019Q2 us-gaap Unsecured Debt
UnsecuredDebt
28045000
CY2018Q3 us-gaap Unsecured Debt
UnsecuredDebt
CY2019Q2 us-gaap Other Long Term Debt
OtherLongTermDebt
99541000
CY2018Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
CY2019Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2265251000
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
CY2019Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
53343000
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
2211908000
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
29619000
CY2018Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
0
CY2019Q2 us-gaap Gain Loss On Foreign Currency Fair Value Hedge Derivatives
GainLossOnForeignCurrencyFairValueHedgeDerivatives
7379000
CY2018Q2 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
0
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2182289000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
7450000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
33755000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
32752000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
31461000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
31581000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
2128252000
CY2019Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2265251000
CY2019Q2 us-gaap Unsecured Debt
UnsecuredDebt
25000000
CY2019Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
32711000
us-gaap Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
55688000
CY2019Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2656000
CY2019Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
12855000
CY2019Q2 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
43329000
CY2018Q2 us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
43329000
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
CY2019Q2 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-891000
CY2018Q2 us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
-891000
us-gaap Standard Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss
CY2018Q3 us-gaap Goodwill
Goodwill
377693000
us-gaap Gain Loss On Foreign Currency Fair Value Hedge Derivatives
GainLossOnForeignCurrencyFairValueHedgeDerivatives
7379000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-39493000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37964000
CY2019Q2 us-gaap Restricted Cash
RestrictedCash
25801000
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55063473
CY2018Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2506583000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2251570000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5553135000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6454798000
CY2019Q2 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
31996000
CY2018Q3 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
CY2019Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
1283000
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
1283000
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
0
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
0
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1319000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1319000
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-70777000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2218000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-18030000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-127000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1465000
us-gaap Share Based Compensation
ShareBasedCompensation
14118000
us-gaap Share Based Compensation
ShareBasedCompensation
12986000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
83749000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
100021000
tho Proceeds From Sale Of Property Plant And Equipment Rental Vehicle
ProceedsFromSaleOfPropertyPlantAndEquipmentRentalVehicle
1281000
tho Proceeds From Sale Of Property Plant And Equipment Rental Vehicle
ProceedsFromSaleOfPropertyPlantAndEquipmentRentalVehicle
3656000
tho Increase Decrease In Property Plant And Equipment Net
IncreaseDecreaseInPropertyPlantAndEquipmentNet
566076000
CY2019Q2 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
0
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
0
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1231589000
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
231731000
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
569727000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
181379000
CY2019Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.058
CY2019Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
257869000
CY2018Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
243310000
CY2018Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
264928000
CY2017Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
216781000
CY2019Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
299064000
CY2018Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
260129000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
142277000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
97122000
CY2019Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
299064000
CY2018Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
264928000
CY2019Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
60336000
CY2018Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
19345000
CY2019Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
100950000
CY2018Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
59133000
CY2019Q2 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
18495000
CY2018Q3 tho Product Property Liability And Related Liabilities
ProductPropertyLiabilityAndRelatedLiabilities
17815000
CY2019Q2 tho Liabilities Related To Factored Receivables
LiabilitiesRelatedToFactoredReceivables
215249000
CY2018Q3 tho Liabilities Related To Factored Receivables
LiabilitiesRelatedToFactoredReceivables
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
62292000
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
24013000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1512128000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
769330000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2182289000
CY2019Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
144291000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0
CY2019Q2 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
11382000
CY2018Q3 tho Long Term Portion Of Unrecognized Tax Benefits Including Interest And Penalties
LongTermPortionOfUnrecognizedTaxBenefitsIncludingInterestAndPenalties
12446000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
82697000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59148000
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2420659000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
71594000
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2019-04-30
dei Entity Registrant Name
EntityRegistrantName
THOR INDUSTRIES INC
dei Entity Central Index Key
EntityCentralIndexKey
0000730263
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Trading Symbol
TradingSymbol
THO
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0
CY2019Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
337000
CY2019Q2 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-91000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-73000
CY2019Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-37891000
CY2018Q2 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
0
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
337000
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
-91000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-73000
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-37891000
us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6092000
us-gaap Interest Expense Debt
InterestExpenseDebt
32711000
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q2 us-gaap Restricted Cash
RestrictedCash
23000000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
486913000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147019000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
461112000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
147019000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
275249000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
223258000

Files In Submission

Name View Source Status
0001193125-19-168721-index-headers.html Edgar Link pending
0001193125-19-168721-index.html Edgar Link pending
0001193125-19-168721.txt Edgar Link pending
0001193125-19-168721-xbrl.zip Edgar Link pending
d675890d10q.htm Edgar Link pending
d675890dex311.htm Edgar Link pending
d675890dex312.htm Edgar Link pending
d675890dex321.htm Edgar Link pending
d675890dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g675890g0605070313255.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tho-20190430.xml Edgar Link completed
tho-20190430.xsd Edgar Link pending
tho-20190430_cal.xml Edgar Link unprocessable
tho-20190430_def.xml Edgar Link unprocessable
tho-20190430_lab.xml Edgar Link unprocessable
tho-20190430_pre.xml Edgar Link unprocessable