|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.57M
-16.71%
YoY
|
$53.52M
3.74%
YoY
|
$51.59M
53.23%
YoY
|
$33.67M
67.56%
YoY
|
$20.09M
2190.99%
YoY
|
| Depreciation, Depletion And Amortization |
$22.47M
0.57%
YoY
|
$22.34M
157.39%
YoY
|
$8.679M
-11.29%
YoY
|
$9.784M
-14.29%
YoY
|
$11.42M
1.22%
YoY
|
| Cash From Operating Activities |
$46.80M
-25.86%
YoY
|
$63.12M
-4.3%
YoY
|
$65.96M
14.28%
YoY
|
$57.71M
100.72%
YoY
|
$28.75M
-5.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.93M
35.93%
YoY
|
$10.25M
-6.96%
YoY
|
$11.02M
16.53%
YoY
|
$9.453M
81.09%
YoY
|
$5.220M
-35.81%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$10.55M
-89.5%
YoY
|
$100.5M
184.63%
YoY
|
$35.30M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$850.0K
-118.0%
YoY
|
-$4.721M
-95.21%
YoY
|
-$98.51M
180.63%
YoY
|
-$35.10M
-5194.63%
YoY
|
$689.0K
129.67%
YoY
|
| Cash From Investing Activities |
-$13.08M
-12.62%
YoY
|
-$14.97M
-86.33%
YoY
|
-$109.5M
145.81%
YoY
|
-$44.56M
883.34%
YoY
|
-$4.531M
-42.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.77M
-21.67%
YoY
|
$20.14M
7955.2%
YoY
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$142.0M
396.07%
YoY
|
$28.63M
-7.28%
YoY
|
$30.87M
13.58%
YoY
|
$27.18M
-84.81%
YoY
|
$178.9M
175.41%
YoY
|
| Cash From Financing Activities |
-$17.32M
-69.31%
YoY
|
-$56.42M
-199.8%
YoY
|
$56.53M
-519.85%
YoY
|
-$13.47M
-40.57%
YoY
|
-$22.66M
-19.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.80M
-25.86%
YoY
|
$63.12M
-4.3%
YoY
|
$65.96M
14.28%
YoY
|
$57.71M
100.72%
YoY
|
$28.75M
-5.07%
YoY
|
| Cash From Investing Activities |
-$13.08M
-12.62%
YoY
|
-$14.97M
-86.33%
YoY
|
-$109.5M
145.81%
YoY
|
-$44.56M
883.34%
YoY
|
-$4.531M
-42.15%
YoY
|
| Cash From Financing Activities |
-$17.32M
-69.31%
YoY
|
-$56.42M
-199.8%
YoY
|
$56.53M
-519.85%
YoY
|
-$13.47M
-40.57%
YoY
|
-$22.66M
-19.67%
YoY
|
| Net Change In Cash |
$16.43M
-282.34%
YoY
|
-$9.009M
-175.64%
YoY
|
$11.91M
-320.13%
YoY
|
-$5.411M
-465.36%
YoY
|
$1.481M
-141.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.80M
-25.86%
YoY
|
$63.12M
-4.3%
YoY
|
$65.96M
14.28%
YoY
|
$57.71M
100.72%
YoY
|
$28.75M
-5.07%
YoY
|
| Capital Expenditures |
$13.93M
35.93%
YoY
|
$10.25M
-6.96%
YoY
|
$11.02M
16.53%
YoY
|
$9.453M
81.09%
YoY
|
$5.220M
-35.81%
YoY
|
| Free Cash Flow |
$32.86M
-37.84%
YoY
|
$52.87M
-3.77%
YoY
|
$54.94M
13.84%
YoY
|
$48.26M
105.07%
YoY
|
$23.53M
6.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.745M
-83.83%
YoY
|
$18.29M
-1.34%
YoY
|
$14.95M
57.51%
YoY
|
$8.581M
0.82%
YoY
|
$16.97M
68.31%
YoY
|
$18.54M
17.06%
YoY
|
$9.494M
-35.55%
YoY
|
$8.511M
-22.19%
YoY
|
$10.08M
30.93%
YoY
|
$15.84M
87.98%
YoY
|
$14.73M
34.1%
YoY
|
$10.94M
66.84%
YoY
|
$7.701M
-11.33%
YoY
|
$8.425M
-25.24%
YoY
|
$10.98M
2202.73%
YoY
|
$6.556M
-723.79%
YoY
|
$8.685M
-926.36%
YoY
|
$11.27M
82.51%
YoY
|
$477.0K
-74.05%
YoY
|
| Depreciation, Depletion And Amortization |
$5.293M
-5.11%
YoY
|
$5.702M
163.86%
YoY
|
$5.808M
167.53%
YoY
|
$5.662M
161.4%
YoY
|
$5.578M
-3.19%
YoY
|
$2.161M
0.42%
YoY
|
$2.171M
1.64%
YoY
|
$2.166M
5.56%
YoY
|
$5.762M
23.28%
YoY
|
$2.152M
-7.96%
YoY
|
$2.136M
-15.2%
YoY
|
$2.052M
-21.89%
YoY
|
$4.674M
-3.75%
YoY
|
$2.338M
-16.05%
YoY
|
$2.519M
-13.02%
YoY
|
$2.627M
-14.01%
YoY
|
$4.856M
-4.78%
YoY
|
$2.785M
-1.9%
YoY
|
$2.896M
4.02%
YoY
|
| Cash From Operating Activities |
$10.65M
-66.79%
YoY
|
$17.98M
82.76%
YoY
|
$7.425M
-13.28%
YoY
|
$10.74M
-15.14%
YoY
|
$32.06M
-12.21%
YoY
|
$9.839M
-59.46%
YoY
|
$8.562M
160.24%
YoY
|
$12.66M
1358.41%
YoY
|
$36.52M
39.87%
YoY
|
$24.27M
27.23%
YoY
|
$3.290M
390.31%
YoY
|
$868.0K
-92.68%
YoY
|
$26.11M
73.97%
YoY
|
$19.07M
478.88%
YoY
|
$671.0K
-91.59%
YoY
|
$11.86M
378.81%
YoY
|
$15.01M
1.34%
YoY
|
$3.295M
14.41%
YoY
|
$7.974M
-13.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.527M
14.85%
YoY
|
$4.919M
253.12%
YoY
|
$3.064M
64.55%
YoY
|
$2.421M
-38.29%
YoY
|
$3.071M
-2.01%
YoY
|
$1.393M
-38.69%
YoY
|
$1.862M
-33.67%
YoY
|
$3.923M
40.06%
YoY
|
$3.134M
-26.78%
YoY
|
$2.272M
45.73%
YoY
|
$2.807M
40.56%
YoY
|
$2.801M
73.22%
YoY
|
$4.280M
-286.09%
YoY
|
$1.559M
80.23%
YoY
|
$1.997M
68.95%
YoY
|
$1.617M
85.22%
YoY
|
-$2.300M
-32.75%
YoY
|
$865.0K
50.17%
YoY
|
$1.182M
-42.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.34M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$321.0K
-155.34%
YoY
|
$448.0K
-110.73%
YoY
|
$12.00K
-29.41%
YoY
|
$69.00K
263.16%
YoY
|
-$580.0K
-130.67%
YoY
|
-$4.177M
-95.84%
YoY
|
$17.00K
-15.0%
YoY
|
$19.00K
58.33%
YoY
|
$1.891M
5461.76%
YoY
|
-$100.4M
-167478.33%
YoY
|
$20.00K
-75.0%
YoY
|
$12.00K
-100.03%
YoY
|
$34.00K
-92.51%
YoY
|
$60.00K
-66.29%
YoY
|
$80.00K
122.22%
YoY
|
-$35.28M
-168080.95%
YoY
|
$454.0K
97.39%
YoY
|
$178.0K
493.33%
YoY
|
$36.00K
20.0%
YoY
|
| Cash From Investing Activities |
-$3.206M
-12.19%
YoY
|
-$4.471M
-19.73%
YoY
|
-$3.052M
65.42%
YoY
|
-$2.352M
-39.75%
YoY
|
-$3.651M
193.72%
YoY
|
-$5.570M
-94.58%
YoY
|
-$1.845M
-33.63%
YoY
|
-$3.904M
39.98%
YoY
|
-$1.243M
-70.73%
YoY
|
-$102.7M
6751.83%
YoY
|
-$2.780M
45.02%
YoY
|
-$2.789M
-92.44%
YoY
|
-$4.246M
130.01%
YoY
|
-$1.499M
118.2%
YoY
|
-$1.917M
67.28%
YoY
|
-$36.89M
4230.16%
YoY
|
-$1.846M
-42.13%
YoY
|
-$687.0K
27.22%
YoY
|
-$1.146M
-44.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.767M
518.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.579M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.765M
-10.27%
YoY
|
N/A
|
N/A
|
N/A
|
$8.654M
-1.2%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.596M
-94.42%
YoY
|
$3.761M
-126.56%
YoY
|
-$6.841M
20.93%
YoY
|
-$12.64M
57.96%
YoY
|
-$28.60M
-30.26%
YoY
|
-$14.16M
-113.87%
YoY
|
-$5.657M
105.71%
YoY
|
-$8.002M
331.84%
YoY
|
-$41.00M
103.06%
YoY
|
$102.1M
-1010.81%
YoY
|
-$2.750M
-42.95%
YoY
|
-$1.853M
-108.14%
YoY
|
-$20.19M
275.98%
YoY
|
-$11.21M
53.72%
YoY
|
-$4.820M
-44.6%
YoY
|
$22.76M
-1863.21%
YoY
|
-$5.371M
-73.95%
YoY
|
-$7.295M
28.21%
YoY
|
-$8.701M
89.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.65M
-66.79%
YoY
|
$17.98M
82.76%
YoY
|
$7.425M
-13.28%
YoY
|
$10.74M
-15.14%
YoY
|
$32.06M
-12.21%
YoY
|
$9.839M
-59.46%
YoY
|
$8.562M
160.24%
YoY
|
$12.66M
1358.41%
YoY
|
$36.52M
39.87%
YoY
|
$24.27M
27.23%
YoY
|
$3.290M
390.31%
YoY
|
$868.0K
-92.68%
YoY
|
$26.11M
73.97%
YoY
|
$19.07M
478.88%
YoY
|
$671.0K
-91.59%
YoY
|
$11.86M
378.81%
YoY
|
$15.01M
1.34%
YoY
|
$3.295M
14.41%
YoY
|
$7.974M
-13.79%
YoY
|
| Cash From Investing Activities |
-$3.206M
-12.19%
YoY
|
-$4.471M
-19.73%
YoY
|
-$3.052M
65.42%
YoY
|
-$2.352M
-39.75%
YoY
|
-$3.651M
193.72%
YoY
|
-$5.570M
-94.58%
YoY
|
-$1.845M
-33.63%
YoY
|
-$3.904M
39.98%
YoY
|
-$1.243M
-70.73%
YoY
|
-$102.7M
6751.83%
YoY
|
-$2.780M
45.02%
YoY
|
-$2.789M
-92.44%
YoY
|
-$4.246M
130.01%
YoY
|
-$1.499M
118.2%
YoY
|
-$1.917M
67.28%
YoY
|
-$36.89M
4230.16%
YoY
|
-$1.846M
-42.13%
YoY
|
-$687.0K
27.22%
YoY
|
-$1.146M
-44.1%
YoY
|
| Cash From Financing Activities |
-$1.596M
-94.42%
YoY
|
$3.761M
-126.56%
YoY
|
-$6.841M
20.93%
YoY
|
-$12.64M
57.96%
YoY
|
-$28.60M
-30.26%
YoY
|
-$14.16M
-113.87%
YoY
|
-$5.657M
105.71%
YoY
|
-$8.002M
331.84%
YoY
|
-$41.00M
103.06%
YoY
|
$102.1M
-1010.81%
YoY
|
-$2.750M
-42.95%
YoY
|
-$1.853M
-108.14%
YoY
|
-$20.19M
275.98%
YoY
|
-$11.21M
53.72%
YoY
|
-$4.820M
-44.6%
YoY
|
$22.76M
-1863.21%
YoY
|
-$5.371M
-73.95%
YoY
|
-$7.295M
28.21%
YoY
|
-$8.701M
89.15%
YoY
|
| Net Change In Cash |
$5.844M
-3175.79%
YoY
|
$17.27M
-274.57%
YoY
|
-$2.468M
-332.83%
YoY
|
-$2.701M
-1386.19%
YoY
|
-$190.0K
-96.68%
YoY
|
-$9.894M
-141.75%
YoY
|
$1.060M
-147.32%
YoY
|
$210.0K
-108.43%
YoY
|
-$5.730M
-443.32%
YoY
|
$23.70M
272.52%
YoY
|
-$2.240M
-63.07%
YoY
|
-$2.491M
101.05%
YoY
|
$1.669M
-78.58%
YoY
|
$6.361M
-235.72%
YoY
|
-$6.066M
223.87%
YoY
|
-$1.239M
-232.09%
YoY
|
$7.791M
-186.57%
YoY
|
-$4.687M
39.91%
YoY
|
-$1.873M
-172.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.65M
-66.79%
YoY
|
$17.98M
82.76%
YoY
|
$7.425M
-13.28%
YoY
|
$10.74M
-15.14%
YoY
|
$32.06M
-12.21%
YoY
|
$9.839M
-59.46%
YoY
|
$8.562M
160.24%
YoY
|
$12.66M
1358.41%
YoY
|
$36.52M
39.87%
YoY
|
$24.27M
27.23%
YoY
|
$3.290M
390.31%
YoY
|
$868.0K
-92.68%
YoY
|
$26.11M
73.97%
YoY
|
$19.07M
478.88%
YoY
|
$671.0K
-91.59%
YoY
|
$11.86M
378.81%
YoY
|
$15.01M
1.34%
YoY
|
$3.295M
14.41%
YoY
|
$7.974M
-13.79%
YoY
|
| Capital Expenditures |
$3.527M
14.85%
YoY
|
$4.919M
253.12%
YoY
|
$3.064M
64.55%
YoY
|
$2.421M
-38.29%
YoY
|
$3.071M
-2.01%
YoY
|
$1.393M
-38.69%
YoY
|
$1.862M
-33.67%
YoY
|
$3.923M
40.06%
YoY
|
$3.134M
-26.78%
YoY
|
$2.272M
45.73%
YoY
|
$2.807M
40.56%
YoY
|
$2.801M
73.22%
YoY
|
$4.280M
-286.09%
YoY
|
$1.559M
80.23%
YoY
|
$1.997M
68.95%
YoY
|
$1.617M
85.22%
YoY
|
-$2.300M
-32.75%
YoY
|
$865.0K
50.17%
YoY
|
$1.182M
-42.98%
YoY
|
| Free Cash Flow |
$7.119M
-75.44%
YoY
|
$13.06M
54.66%
YoY
|
$4.361M
-34.91%
YoY
|
$8.321M
-4.75%
YoY
|
$28.99M
-13.17%
YoY
|
$8.446M
-61.6%
YoY
|
$6.700M
1287.16%
YoY
|
$8.736M
-551.94%
YoY
|
$33.38M
52.93%
YoY
|
$22.00M
25.58%
YoY
|
$483.0K
-136.43%
YoY
|
-$1.933M
-118.87%
YoY
|
$21.83M
26.12%
YoY
|
$17.51M
620.78%
YoY
|
-$1.326M
-119.52%
YoY
|
$10.24M
538.59%
YoY
|
$17.31M
-5.06%
YoY
|
$2.430M
5.47%
YoY
|
$6.792M
-5.36%
YoY
|
Loading...