2013 Q3 Form 10-Q Financial Statement

#000148909613000051 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $72.78M $67.85M
YoY Change 7.27% -0.8%
Cost Of Revenue $37.43M $35.21M
YoY Change 6.3% -2.39%
Gross Profit $41.22M $32.64M
YoY Change 26.29% 2.15%
Gross Profit Margin 56.64% 48.11%
Selling, General & Admin $18.12M $14.49M
YoY Change 25.04% -1.31%
% of Gross Profit 43.97% 44.41%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.550M $3.440M
YoY Change 3.2% 1.47%
% of Gross Profit 8.61% 10.54%
Operating Expenses $18.12M $14.49M
YoY Change 25.04% -1.31%
Operating Profit $18.47M $15.35M
YoY Change 20.36% 6.68%
Interest Expense $1.323M $4.693M
YoY Change -71.81% -6.7%
% of Operating Profit 7.16% 30.58%
Other Income/Expense, Net -$300.0K $100.0K
YoY Change -400.0% -108.33%
Pretax Income $12.92M $10.78M
YoY Change 19.86% 81.95%
Income Tax $2.345M $3.790M
% Of Pretax Income 18.15% 35.17%
Net Earnings $11.75M $6.987M
YoY Change 68.14% 83.19%
Net Earnings / Revenue 16.14% 10.3%
Basic Earnings Per Share $0.37 $0.23
Diluted Earnings Per Share $0.33 $0.22
COMMON SHARES
Basic Shares Outstanding 31.49M shares 30.73M shares
Diluted Shares Outstanding 32.11M shares 31.64M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $53.40M $16.40M
YoY Change 225.61% 24.24%
Cash & Equivalents $53.37M $16.41M
Short-Term Investments
Other Short-Term Assets $15.40M $13.40M
YoY Change 14.93% 17.54%
Inventory $36.73M $41.57M
Prepaid Expenses
Receivables $58.49M $53.67M
Other Receivables $5.300M $5.000M
Total Short-Term Assets $169.3M $130.1M
YoY Change 30.07% 12.18%
LONG-TERM ASSETS
Property, Plant & Equipment $31.24M $29.19M
YoY Change 7.02% 21.12%
Goodwill $116.9M $117.9M
YoY Change -0.91%
Intangibles $126.9M $139.1M
YoY Change -8.79%
Long-Term Investments
YoY Change
Other Assets $126.0K $4.500M
YoY Change -97.2% -42.31%
Total Long-Term Assets $276.9M $290.8M
YoY Change -4.78% -1.97%
TOTAL ASSETS
Total Short-Term Assets $169.3M $130.1M
Total Long-Term Assets $276.9M $290.8M
Total Assets $446.1M $420.9M
YoY Change 6.0% 2.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.53M $22.37M
YoY Change 0.72% 17.1%
Accrued Expenses $13.66M $15.75M
YoY Change -13.27% -5.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $13.50M $0.00
YoY Change
Total Short-Term Liabilities $56.33M $45.06M
YoY Change 25.01% -10.07%
LONG-TERM LIABILITIES
Long-Term Debt $114.8M $118.1M
YoY Change -2.79% -17.64%
Other Long-Term Liabilities $2.160M $2.477M
YoY Change -12.8% 30.37%
Total Long-Term Liabilities $2.160M $2.477M
YoY Change -12.8% -98.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.33M $45.06M
Total Long-Term Liabilities $2.160M $2.477M
Total Liabilities $214.0M $47.53M
YoY Change 350.21% -80.48%
SHAREHOLDERS EQUITY
Retained Earnings $27.70M $10.68M
YoY Change 159.42%
Common Stock $205.3M $198.3M
YoY Change 3.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $232.1M $212.3M
YoY Change
Total Liabilities & Shareholders Equity $446.1M $420.9M
YoY Change 6.0% 2.01%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $11.75M $6.987M
YoY Change 68.14% 83.19%
Depreciation, Depletion And Amortization $3.550M $3.440M
YoY Change 3.2% 1.47%
Cash From Operating Activities $10.89M $13.47M
YoY Change -19.15% 140.54%
INVESTING ACTIVITIES
Capital Expenditures -$850.0K -$1.610M
YoY Change -47.2% -14.81%
Acquisitions $95.00K $6.000K
YoY Change 1483.33% -96.1%
Other Investing Activities -$100.0K -$10.00K
YoY Change 900.0%
Cash From Investing Activities -$940.0K -$1.620M
YoY Change -41.98% -14.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.540M -10.08M
YoY Change -74.8% -51.16%
NET CHANGE
Cash From Operating Activities 10.89M 13.47M
Cash From Investing Activities -940.0K -1.620M
Cash From Financing Activities -2.540M -10.08M
Net Change In Cash 7.410M 1.770M
YoY Change 318.64% -110.45%
FREE CASH FLOW
Cash From Operating Activities $10.89M $13.47M
Capital Expenditures -$850.0K -$1.610M
Free Cash Flow $11.74M $15.08M
YoY Change -22.15% 101.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
556000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.267
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
910000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22527000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
20370000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56123000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58487000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13663000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18715000 USD
CY2013Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1261000 USD
CY2013Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1436000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-304000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-866000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-1075000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
203027000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
205251000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
336000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
544000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
394000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4331000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2904000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2798000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5592000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2779000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5567000 USD
CY2013Q1 us-gaap Assets
Assets
435523000 USD
CY2013Q3 us-gaap Assets
Assets
446112000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
169254000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
151577000 USD
CY2013Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
2124000 USD
CY2013Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1629000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43847000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53368000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21468000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16410000 USD
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31307582 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31583206 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31583206 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31307582 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
31000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14923000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6856000 USD
CY2013Q3 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.0362
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-197000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13551000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3948000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12399000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
35210000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
69561000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37428000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72014000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
35210000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
69561000 USD
CY2013Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
3978000 USD
CY2013Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
3515000 USD
CY2013Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
2197000 USD
CY2013Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1813000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
-1728000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
0 USD
CY2013Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1770000 USD
CY2013Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4373000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3005000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5870000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4956000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2211000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1706000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1368000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
40761000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42599000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7076000 USD
CY2013Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-197000 USD
CY2012Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
0 USD
CY2013Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
3144000 USD
CY2013Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
3239000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-178000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-72000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6415000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8047000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2585000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
126863000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
131916000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
1323000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15485000 USD
us-gaap Gross Profit
GrossProfit
66369000 USD
us-gaap Gross Profit
GrossProfit
65978000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
32639000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
35355000 USD
CY2013Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
15417000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q1 us-gaap Goodwill
Goodwill
116303000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
116859000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
429000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12917000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3542000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
21011000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10777000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2160000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-922000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3790000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-92000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7424000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2345000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5287000 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5285000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6611000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2305000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3693000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2184000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
567000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-686000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6636000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5833000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3526000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
4693000 USD
us-gaap Interest Expense
InterestExpense
7324000 USD
us-gaap Interest Expense
InterestExpense
9060000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
53000 USD
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
4703000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
0 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-205000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-509000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
23206000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
23550000 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
37695000 USD
CY2013Q1 us-gaap Inventory Gross
InventoryGross
35467000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
36729000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
34391000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
10232000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
10985000 USD
CY2013Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
966000 USD
CY2013Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1076000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1685000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3504000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
75000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
30000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
57000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
49000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
213997000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
209476000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
446112000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
435523000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
56326000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
45659000 USD
CY2013Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
657000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
118145000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
128250000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
131436000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
128250000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5058000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9521000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5793000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-15794000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3017000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1560000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
17052000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
13825000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13587000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6987000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10572000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3634000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segments
us-gaap Operating Income Loss
OperatingIncomeLoss
26508000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
29877000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14453000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15347000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1605000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1714000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
126000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
143000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5412000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4548000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-36000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
511000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2160000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3073000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
-137000 USD
CY2012Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
-93000 USD
CY2013Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
262000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
232000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
630000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
15485000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
137000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
95000 USD
CY2012Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2880000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1465000 USD
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6203000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6451000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
135000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3251000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1315000 USD
CY2013Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
731000 USD
CY2013Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
552000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31211000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31240000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6750000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
118145000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
21000000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24064000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
27698000 USD
CY2013Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1676000 USD
CY2013Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
175000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
67849000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
72783000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
138383000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
135539000 USD
CY2013Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
13500000 USD
CY2013Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
114750000 USD
CY2013Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
118145000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30509000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14494000 USD
CY2013Q3 us-gaap Secured Debt
SecuredDebt
128250000 USD
CY2013Q1 us-gaap Secured Debt
SecuredDebt
118145000 USD
CY2013Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
0 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18123000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34294000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
910000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
394000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
898461 shares
CY2012Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
15576 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
11222 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
29219 USD
CY2013Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
30557 USD
CY2012Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
899715 USD
CY2013Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
588673 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
582766 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
873150 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
232115000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
226047000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
30000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. While our management has based their assumptions and estimates on the facts and circumstances existing at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2013</font><font style="font-family:inherit;font-size:10pt;">, actual results could differ from those estimates and affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the corresponding revenues and expenses as of the date of the financial statements.&#160; The operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">six months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2013</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be achieved for the fiscal year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;">.&#160;</font></div></div>
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31640943 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31418979 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32132588 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32105711 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30725652 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31520603 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31486481 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30534607 shares
thr Costs And Estimated Earnings And Billings On Construction Contracts
CostsAndEstimatedEarningsAndBillingsOnConstructionContracts
75000 USD
thr Costs And Estimated Earnings And Billings On Construction Contracts
CostsAndEstimatedEarningsAndBillingsOnConstructionContracts
608000 USD
thr Effective Income Tax Rate After Discrete Event
EffectiveIncomeTaxRateAfterDiscreteEvent
0.353
thr Effective Income Tax Rate After Discrete Event
EffectiveIncomeTaxRateAfterDiscreteEvent
-0.026
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.350
CY2012Q3 thr Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
0.481
thr Gross Profit As Percentage Of Revenue
GrossProfitAsPercentageOfRevenue
0.487
CY2013Q3 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1200000 USD
CY2013Q1 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1978000 USD
CY2013Q3 thr Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
14217000 USD
CY2013Q3 thr Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
1200000 USD
thr Income Tax Expense Benefit Recorded Due To Release Of Liability Recorded For Income Tax Uncertainties
IncomeTaxExpenseBenefitRecordedDueToReleaseOfLiabilityRecordedForIncomeTaxUncertainties
-1047000 USD
CY2013Q3 thr Income Tax Expense Benefit Recorded Due To Release Of Liability Recorded For Income Tax Uncertainties
IncomeTaxExpenseBenefitRecordedDueToReleaseOfLiabilityRecordedForIncomeTaxUncertainties
-1047000 USD
CY2013Q3 thr Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-46010000 USD
CY2013Q1 thr Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-40356000 USD
CY2013Q1 thr Intangible Assets Gross
IntangibleAssetsGross
172272000 USD
CY2013Q3 thr Intangible Assets Gross
IntangibleAssetsGross
172873000 USD
thr Number Of Stock Option Award Plans
NumberOfStockOptionAwardPlans
2 Stock_Option_Award_Plans
thr Premiums Paid On Redemption Included As Financing Activities
PremiumsPaidOnRedemptionIncludedAsFinancingActivities
-15485000 USD
thr Premiums Paid On Redemption Included As Financing Activities
PremiumsPaidOnRedemptionIncludedAsFinancingActivities
0 USD
CY2013Q3 thr Public Company Costs
PublicCompanyCosts
-282000 USD
thr Public Company Costs
PublicCompanyCosts
-848000 USD
CY2012Q3 thr Public Company Costs
PublicCompanyCosts
-445000 USD
thr Public Company Costs
PublicCompanyCosts
-649000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001489096
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31593227 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Thermon Group Holdings, Inc.

Files In Submission

Name View Source Status
0001489096-13-000051-index-headers.html Edgar Link pending
0001489096-13-000051-index.html Edgar Link pending
0001489096-13-000051.txt Edgar Link pending
0001489096-13-000051-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgh9302013-10q.htm Edgar Link pending
tgh930exhibit311.htm Edgar Link pending
tgh930exhibit312.htm Edgar Link pending
tgh930exhibit321.htm Edgar Link pending
tgh930exhibit322.htm Edgar Link pending
thr-20130930.xml Edgar Link completed
thr-20130930.xsd Edgar Link pending
thr-20130930_cal.xml Edgar Link unprocessable
thr-20130930_def.xml Edgar Link unprocessable
thr-20130930_lab.xml Edgar Link unprocessable
thr-20130930_pre.xml Edgar Link unprocessable