2014 Q3 Form 10-Q Financial Statement

#000148909614000058 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3 2013 Q2
Revenue $79.03M $72.78M $65.60M
YoY Change 8.59% 7.27% -3.09%
Cost Of Revenue $37.81M $37.43M $34.59M
YoY Change 1.03% 6.3% 0.68%
Gross Profit $41.22M $41.22M $33.85M
YoY Change 0.0% 26.29% 1.52%
Gross Profit Margin 52.16% 56.64% 51.59%
Selling, General & Admin $20.01M $18.12M $16.17M
YoY Change 10.4% 25.04% 0.97%
% of Gross Profit 48.54% 43.97% 47.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.570M $3.550M $3.530M
YoY Change 0.56% 3.2% 3.22%
% of Gross Profit 8.66% 8.61% 10.43%
Operating Expenses $20.01M $18.12M $16.17M
YoY Change 10.4% 25.04% 0.97%
Operating Profit $18.47M $18.47M $12.76M
YoY Change 0.0% 20.36% -12.18%
Interest Expense $1.188M $1.323M $6.001M
YoY Change -10.2% -71.81% 37.42%
% of Operating Profit 6.43% 7.16% 47.03%
Other Income/Expense, Net -$855.0K -$300.0K $0.00
YoY Change 185.0% -400.0%
Pretax Income $16.55M $12.92M -$9.375M
YoY Change 28.11% 19.86% -191.61%
Income Tax $4.800M $2.345M -$2.437M
% Of Pretax Income 29.01% 18.15%
Net Earnings $11.75M $11.75M $11.53M
YoY Change 0.0% 68.14% 74.76%
Net Earnings / Revenue 14.86% 16.14% 17.58%
Basic Earnings Per Share $0.37 $0.37 $0.36
Diluted Earnings Per Share $0.36 $0.33 -$0.22
COMMON SHARES
Basic Shares Outstanding 32.03M shares 31.49M shares 31.34M shares
Diluted Shares Outstanding 32.44M shares 32.11M shares 31.34M shares

Balance Sheet

Concept 2014 Q3 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.10M $53.40M $45.40M
YoY Change 53.75% 225.61% 233.82%
Cash & Equivalents $82.13M $53.37M $53.37M
Short-Term Investments
Other Short-Term Assets $12.90M $15.40M $12.80M
YoY Change -16.23% 14.93% 7.56%
Inventory $41.32M $36.73M $33.82M
Prepaid Expenses
Receivables $64.31M $58.49M $49.96M
Other Receivables $3.300M $5.300M $5.200M
Total Short-Term Assets $203.9M $169.3M $147.2M
YoY Change 20.5% 30.07% 20.65%
LONG-TERM ASSETS
Property, Plant & Equipment $32.14M $31.24M $31.03M
YoY Change 2.88% 7.02% 10.82%
Goodwill $111.7M $116.9M $115.1M
YoY Change -4.39% -0.91%
Intangibles $111.4M $126.9M $128.0M
YoY Change -12.18% -8.79%
Long-Term Investments
YoY Change
Other Assets $302.0K $126.0K $120.0K
YoY Change 139.68% -97.2% -98.1%
Total Long-Term Assets $257.2M $276.9M $276.1M
YoY Change -7.11% -4.78% -4.62%
TOTAL ASSETS
Total Short-Term Assets $203.9M $169.3M $147.2M
Total Long-Term Assets $257.2M $276.9M $276.1M
Total Assets $461.1M $446.1M $423.3M
YoY Change 3.36% 6.0% 2.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.98M $22.53M $19.09M
YoY Change 2.02% 0.72% 27.23%
Accrued Expenses $12.43M $13.66M $9.636M
YoY Change -9.05% -13.27% -25.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $13.50M $13.50M $13.50M
YoY Change 0.0%
Total Short-Term Liabilities $54.72M $56.33M $48.75M
YoY Change -2.85% 25.01% -5.53%
LONG-TERM LIABILITIES
Long-Term Debt $101.3M $114.8M $118.1M
YoY Change -11.76% -2.79% 0.0%
Other Long-Term Liabilities $2.335M $2.160M $3.138M
YoY Change 8.1% -12.8% 30.75%
Total Long-Term Liabilities $2.335M $2.160M $3.138M
YoY Change 8.1% -12.8% -97.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $54.72M $56.33M $48.75M
Total Long-Term Liabilities $2.335M $2.160M $3.138M
Total Liabilities $190.8M $214.0M $207.4M
YoY Change -10.85% 350.21% -3.36%
SHAREHOLDERS EQUITY
Retained Earnings $73.15M $27.70M $17.13M
YoY Change 164.08% 159.42%
Common Stock $211.8M $205.3M $203.9M
YoY Change 3.16% 3.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $270.3M $232.1M $215.9M
YoY Change
Total Liabilities & Shareholders Equity $461.1M $446.1M $423.3M
YoY Change 3.36% 6.0% 2.87%

Cashflow Statement

Concept 2014 Q3 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $11.75M $11.75M $11.53M
YoY Change 0.0% 68.14% 74.76%
Depreciation, Depletion And Amortization $3.570M $3.550M $3.530M
YoY Change 0.56% 3.2% 3.22%
Cash From Operating Activities $11.54M $10.89M $6.160M
YoY Change 5.97% -19.15% 1611.11%
INVESTING ACTIVITIES
Capital Expenditures -$880.0K -$850.0K $617.0K
YoY Change 3.53% -47.2% -51.34%
Acquisitions $0.00 $95.00K $0.00
YoY Change -100.0% 1483.33% -100.0%
Other Investing Activities $0.00 -$100.0K $0.00
YoY Change -100.0% 900.0% -100.0%
Cash From Investing Activities -$880.0K -$940.0K -$620.0K
YoY Change -6.38% -41.98% -55.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $3.375M
YoY Change
Cash From Financing Activities -3.250M -2.540M -3.250M
YoY Change 27.95% -74.8% -43.04%
NET CHANGE
Cash From Operating Activities 11.54M 10.89M 6.160M
Cash From Investing Activities -880.0K -940.0K -620.0K
Cash From Financing Activities -3.250M -2.540M -3.250M
Net Change In Cash 7.410M 7.410M 2.290M
YoY Change 0.0% 318.64% -140.13%
FREE CASH FLOW
Cash From Operating Activities $11.54M $10.89M $6.160M
Capital Expenditures -$880.0K -$850.0K $617.0K
Free Cash Flow $12.42M $11.74M $5.543M
YoY Change 5.79% -22.15% -710.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-386000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4888000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2160000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1633000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-922000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-178000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
514000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-686000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1728000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2742000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
290000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
95000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22982000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
17066000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
64308000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52578000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12426000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9869000 USD
CY2014Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1631000 USD
CY2014Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1250000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-81000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
70000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-304000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-341000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-7880000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-14581000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
211728000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
208451000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
910000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
816000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1372000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
544000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4331000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
237000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2779000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5492000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5567000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2741000 USD
CY2014Q3 us-gaap Assets
Assets
461110000 USD
CY2014Q1 us-gaap Assets
Assets
442459000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
176107000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
203944000 USD
CY2014Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
2053000 USD
CY2014Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1749000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
60000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82129000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72640000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43847000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53368000 USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31920865 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32060719 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32060719 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31920865 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14923000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16581000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3948000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
687000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37812000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
72014000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
71634000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37428000 USD
CY2014Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
2880000 USD
CY2014Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
3583000 USD
CY2014Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
477000 USD
CY2014Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1235000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
290000 USD
CY2014Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1528000 USD
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1583000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5870000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5124000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2245000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2325000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
956000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3193000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
32480000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
37896000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7076000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7134000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
151000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-197000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-197000 USD
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
407000 USD
us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
22000 USD
us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
0 USD
CY2013Q3 us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
0 USD
CY2014Q3 us-gaap Derivative Instruments Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting
11000 USD
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
567000 USD
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
567000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2014Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
13028000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-1353000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5043000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7435000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1449000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
50486000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55135000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15485000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q1 us-gaap Goodwill
Goodwill
114112000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
111724000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-2388000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
35355000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
41221000 USD
us-gaap Gross Profit
GrossProfit
66369000 USD
us-gaap Gross Profit
GrossProfit
75066000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28135000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12917000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3542000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
16548000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4853000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-92000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4800000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2345000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3309000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3310000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2305000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5485000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13013000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2184000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1942000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6636000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-75000 USD
CY2014Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
169403000 USD
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
166551000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
111416000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
118917000 USD
us-gaap Interest Expense
InterestExpense
2486000 USD
us-gaap Interest Expense
InterestExpense
7324000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
1188000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
1323000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-205000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-563000 USD
CY2014Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-279000 USD
CY2013Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-205000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
24499000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
23973000 USD
CY2014Q3 us-gaap Inventory Gross
InventoryGross
42224000 USD
CY2014Q1 us-gaap Inventory Gross
InventoryGross
38209000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
41316000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
37316000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
12036000 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
14114000 USD
CY2014Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
908000 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
893000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2200000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3611000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
49000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
75000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
119000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
227000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
191993000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
190786000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
461110000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6750000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
442459000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
54721000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
43707000 USD
CY2014Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
718000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
121500000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
114750000 USD
CY2014Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
121500000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
114750000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9489000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
9521000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5195000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5793000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1560000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1627000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
17052000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
17664000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23282000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3634000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10572000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11748000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
us-gaap Operating Income Loss
OperatingIncomeLoss
31232000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18472000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14453000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
26508000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
989000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1050000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
263000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
302000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4548000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6852000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-11468000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
511000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-434000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
121000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-509000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-509000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2335000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2390000 USD
CY2013Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
262000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
838000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
232000 USD
CY2014Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
855000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
CY2013Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
95000 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1627000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1465000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5058000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7054000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
135000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
456000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1315000 USD
CY2014Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
645000 USD
CY2014Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
350000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32141000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31532000 USD
us-gaap Redemption Premium
RedemptionPremium
0 USD
us-gaap Redemption Premium
RedemptionPremium
-15485000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6750000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
118145000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
73145000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
49863000 USD
CY2014Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
707000 USD
CY2014Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1483000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
79033000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
72783000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
146700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
138383000 USD
CY2014Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
13500000 USD
CY2014Q1 us-gaap Secured Debt Current
SecuredDebtCurrent
13500000 USD
CY2014Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
101250000 USD
CY2014Q1 us-gaap Secured Long Term Debt
SecuredLongTermDebt
108000000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18123000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20008000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34294000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38342000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1372000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
910000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
478708 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
270324000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
250466000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
31000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:12px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. While our management has based their assumptions and estimates on the facts and circumstances existing at </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;">, actual results could differ from those estimates and affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities and the corresponding revenues and expenses as of the date of the financial statements.&#160; The operating results for the three and six months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results that may be achieved for the fiscal year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">March&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;">.&#160;</font></div></div>
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32105711 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32132588 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32401595 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32439602 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31486481 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32033333 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31520603 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31988679 shares
CY2014Q3 thr Deferred Tax Liabilities Increase Decreaseof Deferred Tax Liability
DeferredTaxLiabilitiesIncreaseDecreaseofDeferredTaxLiability
-3224000 USD
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.285
thr Effective Income Tax Rate Before Discrete Event
EffectiveIncomeTaxRateBeforeDiscreteEvent
0.267
CY2014Q1 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1307000 USD
CY2014Q3 thr Guarantee Obligations Cash Deposits Pledged As Collateral
GuaranteeObligationsCashDepositsPledgedAsCollateral
1426000 USD
CY2014Q3 thr Guarantee Obligations Represented By Reduction Of Available Amount Of Lines Of Credit
GuaranteeObligationsRepresentedByReductionOfAvailableAmountOfLinesOfCredit
11602000 USD
CY2014Q3 thr Guarantee Obligations Secured By Cash Deposits
GuaranteeObligationsSecuredByCashDeposits
1426000 USD
thr Income Tax Expense Benefit Recorded Due To Release Of Liability Recorded For Income Tax Uncertainties
IncomeTaxExpenseBenefitRecordedDueToReleaseOfLiabilityRecordedForIncomeTaxUncertainties
-1047000 USD
CY2014Q3 thr Indian Custom Bonds Outstanding
IndianCustomBondsOutstanding
3871000 USD
thr Number Of Stock Option Award Plans
NumberOfStockOptionAwardPlans
2 plan
thr Premiums Paid On Redemption Included As Financing Activities
PremiumsPaidOnRedemptionIncludedAsFinancingActivities
15485000 USD
thr Premiums Paid On Redemption Included As Financing Activities
PremiumsPaidOnRedemptionIncludedAsFinancingActivities
0 USD
CY2013Q3 thr Public Company Costs
PublicCompanyCosts
282000 USD
CY2014Q3 thr Public Company Costs
PublicCompanyCosts
411000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001489096
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32066716 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Thermon Group Holdings, Inc.

Files In Submission

Name View Source Status
0001489096-14-000058-index-headers.html Edgar Link pending
0001489096-14-000058-index.html Edgar Link pending
0001489096-14-000058.txt Edgar Link pending
0001489096-14-000058-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tgh9302014-10q.htm Edgar Link pending
tgh930exhibit101ltipamendm.htm Edgar Link pending
tgh930exhibit102p-sharesag.htm Edgar Link pending
tgh930exhibit311.htm Edgar Link pending
tgh930exhibit312.htm Edgar Link pending
tgh930exhibit321.htm Edgar Link pending
tgh930exhibit322.htm Edgar Link pending
thr-20140930.xml Edgar Link completed
thr-20140930.xsd Edgar Link pending
thr-20140930_cal.xml Edgar Link unprocessable
thr-20140930_def.xml Edgar Link unprocessable
thr-20140930_lab.xml Edgar Link unprocessable
thr-20140930_pre.xml Edgar Link unprocessable