|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$18.29M
-71.85%
YoY
|
$64.95M
60.99%
YoY
|
$40.34M
65.06%
YoY
|
$24.44M
-73.84%
YoY
|
$93.43M
56.53%
YoY
|
| Depreciation, Depletion And Amortization |
$45.79M
0.64%
YoY
|
$45.50M
7.86%
YoY
|
$42.19M
25.07%
YoY
|
$33.73M
13.87%
YoY
|
$29.62M
-4.56%
YoY
|
| Cash From Operating Activities |
$116.8M
6.52%
YoY
|
$109.6M
-8.07%
YoY
|
$119.3M
697.92%
YoY
|
$14.95M
-89.55%
YoY
|
$143.1M
29.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.67M
-24.06%
YoY
|
$73.31M
94.97%
YoY
|
$37.60M
-5.29%
YoY
|
$39.70M
3.21%
YoY
|
$38.47M
123.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$205.5M
7168.73%
YoY
|
$2.827M
N/A
|
| Other Investing Activities |
$4.515M
-78.23%
YoY
|
$20.74M
45.08%
YoY
|
$14.29M
-107.16%
YoY
|
-$199.7M
7019.47%
YoY
|
-$2.805M
-233.57%
YoY
|
| Cash From Investing Activities |
-$52.40M
-2.12%
YoY
|
-$53.53M
121.91%
YoY
|
-$24.12M
-89.94%
YoY
|
-$239.9M
391.29%
YoY
|
-$48.83M
168.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.02M
-80.59%
YoY
|
$51.59M
-43.37%
YoY
|
$91.09M
N/A
|
N/A
N/A
|
$20.00M
119.97%
YoY
|
| Debt Paid & Issued, Net |
$143.1M
102.72%
YoY
|
$70.62M
-2.3%
YoY
|
$72.28M
444.61%
YoY
|
$13.27M
-91.34%
YoY
|
$153.2M
67.59%
YoY
|
| Cash From Financing Activities |
-$42.48M
-17.84%
YoY
|
-$51.71M
-51.25%
YoY
|
-$106.1M
-155.84%
YoY
|
$189.9M
-212.29%
YoY
|
-$169.1M
-246.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$116.8M
6.52%
YoY
|
$109.6M
-8.07%
YoY
|
$119.3M
697.92%
YoY
|
$14.95M
-89.55%
YoY
|
$143.1M
29.25%
YoY
|
| Cash From Investing Activities |
-$52.40M
-2.12%
YoY
|
-$53.53M
121.91%
YoY
|
-$24.12M
-89.94%
YoY
|
-$239.9M
391.29%
YoY
|
-$48.83M
168.0%
YoY
|
| Cash From Financing Activities |
-$42.48M
-17.84%
YoY
|
-$51.71M
-51.25%
YoY
|
-$106.1M
-155.84%
YoY
|
$189.9M
-212.29%
YoY
|
-$169.1M
-246.47%
YoY
|
| Net Change In Cash |
$26.70M
-271.82%
YoY
|
-$15.54M
268.4%
YoY
|
-$4.218M
-88.51%
YoY
|
-$36.72M
-52.77%
YoY
|
-$77.74M
-136.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.8M
6.52%
YoY
|
$109.6M
-8.07%
YoY
|
$119.3M
697.92%
YoY
|
$14.95M
-89.55%
YoY
|
$143.1M
29.25%
YoY
|
| Capital Expenditures |
$55.67M
-24.06%
YoY
|
$73.31M
94.97%
YoY
|
$37.60M
-5.29%
YoY
|
$39.70M
3.21%
YoY
|
$38.47M
123.4%
YoY
|
| Free Cash Flow |
$61.12M
68.22%
YoY
|
$36.33M
-55.51%
YoY
|
$81.66M
-429.87%
YoY
|
-$24.76M
-123.67%
YoY
|
$104.6M
11.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.218M
-3395.31%
YoY
|
$2.987M
-80.5%
YoY
|
$14.95M
-6.36%
YoY
|
$477.0K
-97.47%
YoY
|
-$128.0K
-100.87%
YoY
|
$15.32M
-15.29%
YoY
|
$15.97M
0.76%
YoY
|
$18.88M
-1317.02%
YoY
|
$14.79M
85.67%
YoY
|
$18.09M
-530.13%
YoY
|
$15.84M
61.23%
YoY
|
-$1.551M
-121.93%
YoY
|
$7.963M
-32.21%
YoY
|
-$4.205M
-120.97%
YoY
|
$9.827M
-37.35%
YoY
|
$7.072M
-71.47%
YoY
|
$11.75M
-64.3%
YoY
|
$20.05M
-41.04%
YoY
|
$15.69M
-35.04%
YoY
|
| Depreciation, Depletion And Amortization |
$14.22M
9.98%
YoY
|
$13.90M
7.84%
YoY
|
$13.39M
0.28%
YoY
|
$13.16M
1.88%
YoY
|
$12.93M
-6.42%
YoY
|
$12.89M
3.55%
YoY
|
$13.35M
7.68%
YoY
|
$12.92M
3.37%
YoY
|
$13.82M
1.73%
YoY
|
$12.45M
-10.6%
YoY
|
$12.40M
4.77%
YoY
|
$12.49M
37.93%
YoY
|
$13.58M
41.83%
YoY
|
$13.92M
48.92%
YoY
|
$11.83M
20.04%
YoY
|
$9.058M
-6.34%
YoY
|
$9.577M
-3.26%
YoY
|
$9.350M
-9.22%
YoY
|
$9.859M
-4.28%
YoY
|
| Cash From Operating Activities |
-$5.043M
-62.21%
YoY
|
$28.97M
-20.75%
YoY
|
$56.12M
21.3%
YoY
|
$45.05M
21.26%
YoY
|
-$13.34M
29.28%
YoY
|
$36.56M
-6.9%
YoY
|
$46.27M
116.19%
YoY
|
$37.15M
10.87%
YoY
|
-$10.32M
-141.11%
YoY
|
$39.27M
1873.12%
YoY
|
$21.40M
28.58%
YoY
|
$33.50M
-1216.02%
YoY
|
$25.11M
-3770.91%
YoY
|
$1.990M
-92.34%
YoY
|
$16.64M
-49.17%
YoY
|
-$3.002M
-106.72%
YoY
|
-$684.0K
-101.72%
YoY
|
$25.97M
-30.56%
YoY
|
$32.74M
41.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.651M
-62.0%
YoY
|
$22.62M
-3.02%
YoY
|
$9.975M
-50.06%
YoY
|
$9.297M
-52.04%
YoY
|
$14.87M
28.36%
YoY
|
$23.33M
107.94%
YoY
|
$19.98M
53.65%
YoY
|
$19.38M
146.21%
YoY
|
$11.59M
84.06%
YoY
|
$11.22M
-20.51%
YoY
|
$13.00M
-226.35%
YoY
|
$7.873M
-177.65%
YoY
|
$6.294M
-211.22%
YoY
|
$14.11M
-258.85%
YoY
|
-$10.29M
-8.73%
YoY
|
-$10.14M
-36.51%
YoY
|
-$5.659M
-42.84%
YoY
|
-$8.883M
58.62%
YoY
|
-$11.27M
168.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-99.98%
YoY
|
$1.000K
-99.97%
YoY
|
$25.00K
-99.78%
YoY
|
$2.000K
-99.94%
YoY
|
$4.487M
62.93%
YoY
|
$2.935M
-28.31%
YoY
|
$11.51M
311.21%
YoY
|
$3.535M
-3.04%
YoY
|
$2.754M
-26.46%
YoY
|
$4.094M
-81.44%
YoY
|
$2.800M
-101.26%
YoY
|
$3.646M
862.01%
YoY
|
$3.745M
-1356.71%
YoY
|
$22.05M
200381.82%
YoY
|
-$221.8M
7749.79%
YoY
|
$379.0K
80.48%
YoY
|
-$298.0K
-249.0%
YoY
|
$11.00K
-98.9%
YoY
|
-$2.826M
N/A
|
| Cash From Investing Activities |
-$5.650M
-46.36%
YoY
|
-$22.62M
10.93%
YoY
|
-$9.950M
17.6%
YoY
|
-$9.295M
-41.35%
YoY
|
-$10.53M
19.28%
YoY
|
-$20.39M
182.29%
YoY
|
-$8.461M
-16.23%
YoY
|
-$15.85M
274.95%
YoY
|
-$8.831M
246.45%
YoY
|
-$7.223M
-190.95%
YoY
|
-$10.10M
-95.65%
YoY
|
-$4.227M
-56.69%
YoY
|
-$2.549M
-57.21%
YoY
|
$7.942M
-189.52%
YoY
|
-$232.1M
1546.39%
YoY
|
-$9.760M
-38.07%
YoY
|
-$5.957M
-41.04%
YoY
|
-$8.872M
97.16%
YoY
|
-$14.10M
243.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.997M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$35.04M
249.07%
YoY
|
N/A
|
N/A
|
N/A
|
$10.04M
-2.78%
YoY
|
N/A
|
N/A
|
N/A
|
$10.32M
1730.5%
YoY
|
N/A
|
N/A
|
N/A
|
$564.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.11M
-31.0%
YoY
|
-$50.00K
-99.55%
YoY
|
-$20.10M
6.78%
YoY
|
-$63.07M
211.55%
YoY
|
$40.74M
-2755.74%
YoY
|
-$11.10M
-75.47%
YoY
|
-$18.83M
-12.02%
YoY
|
-$20.24M
-23.3%
YoY
|
-$1.534M
-88.17%
YoY
|
-$45.25M
2634.2%
YoY
|
-$21.40M
-110.88%
YoY
|
-$26.39M
1791.83%
YoY
|
-$12.97M
245.73%
YoY
|
-$1.655M
-91.95%
YoY
|
$196.7M
-2295.37%
YoY
|
-$1.395M
-90.05%
YoY
|
-$3.750M
-97.01%
YoY
|
-$20.55M
-460.61%
YoY
|
-$8.961M
44.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.043M
-62.21%
YoY
|
$28.97M
-20.75%
YoY
|
$56.12M
21.3%
YoY
|
$45.05M
21.26%
YoY
|
-$13.34M
29.28%
YoY
|
$36.56M
-6.9%
YoY
|
$46.27M
116.19%
YoY
|
$37.15M
10.87%
YoY
|
-$10.32M
-141.11%
YoY
|
$39.27M
1873.12%
YoY
|
$21.40M
28.58%
YoY
|
$33.50M
-1216.02%
YoY
|
$25.11M
-3770.91%
YoY
|
$1.990M
-92.34%
YoY
|
$16.64M
-49.17%
YoY
|
-$3.002M
-106.72%
YoY
|
-$684.0K
-101.72%
YoY
|
$25.97M
-30.56%
YoY
|
$32.74M
41.75%
YoY
|
| Cash From Investing Activities |
-$5.650M
-46.36%
YoY
|
-$22.62M
10.93%
YoY
|
-$9.950M
17.6%
YoY
|
-$9.295M
-41.35%
YoY
|
-$10.53M
19.28%
YoY
|
-$20.39M
182.29%
YoY
|
-$8.461M
-16.23%
YoY
|
-$15.85M
274.95%
YoY
|
-$8.831M
246.45%
YoY
|
-$7.223M
-190.95%
YoY
|
-$10.10M
-95.65%
YoY
|
-$4.227M
-56.69%
YoY
|
-$2.549M
-57.21%
YoY
|
$7.942M
-189.52%
YoY
|
-$232.1M
1546.39%
YoY
|
-$9.760M
-38.07%
YoY
|
-$5.957M
-41.04%
YoY
|
-$8.872M
97.16%
YoY
|
-$14.10M
243.88%
YoY
|
| Cash From Financing Activities |
$28.11M
-31.0%
YoY
|
-$50.00K
-99.55%
YoY
|
-$20.10M
6.78%
YoY
|
-$63.07M
211.55%
YoY
|
$40.74M
-2755.74%
YoY
|
-$11.10M
-75.47%
YoY
|
-$18.83M
-12.02%
YoY
|
-$20.24M
-23.3%
YoY
|
-$1.534M
-88.17%
YoY
|
-$45.25M
2634.2%
YoY
|
-$21.40M
-110.88%
YoY
|
-$26.39M
1791.83%
YoY
|
-$12.97M
245.73%
YoY
|
-$1.655M
-91.95%
YoY
|
$196.7M
-2295.37%
YoY
|
-$1.395M
-90.05%
YoY
|
-$3.750M
-97.01%
YoY
|
-$20.55M
-460.61%
YoY
|
-$8.961M
44.53%
YoY
|
| Net Change In Cash |
$16.57M
-42.88%
YoY
|
$6.302M
24.37%
YoY
|
$26.07M
37.36%
YoY
|
-$27.32M
-2691.84%
YoY
|
$29.01M
-240.22%
YoY
|
$5.067M
-138.36%
YoY
|
$18.98M
-287.88%
YoY
|
$1.054M
-63.47%
YoY
|
-$20.69M
-262.39%
YoY
|
-$13.21M
-259.59%
YoY
|
-$10.10M
-46.14%
YoY
|
$2.885M
-120.38%
YoY
|
$12.74M
-200.39%
YoY
|
$8.277M
-339.43%
YoY
|
-$18.75M
-293.66%
YoY
|
-$14.16M
-195.15%
YoY
|
-$12.69M
-86.97%
YoY
|
-$3.457M
-108.96%
YoY
|
$9.684M
-24.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.043M
-62.21%
YoY
|
$28.97M
-20.75%
YoY
|
$56.12M
21.3%
YoY
|
$45.05M
21.26%
YoY
|
-$13.34M
29.28%
YoY
|
$36.56M
-6.9%
YoY
|
$46.27M
116.19%
YoY
|
$37.15M
10.87%
YoY
|
-$10.32M
-141.11%
YoY
|
$39.27M
1873.12%
YoY
|
$21.40M
28.58%
YoY
|
$33.50M
-1216.02%
YoY
|
$25.11M
-3770.91%
YoY
|
$1.990M
-92.34%
YoY
|
$16.64M
-49.17%
YoY
|
-$3.002M
-106.72%
YoY
|
-$684.0K
-101.72%
YoY
|
$25.97M
-30.56%
YoY
|
$32.74M
41.75%
YoY
|
| Capital Expenditures |
$5.651M
-62.0%
YoY
|
$22.62M
-3.02%
YoY
|
$9.975M
-50.06%
YoY
|
$9.297M
-52.04%
YoY
|
$14.87M
28.36%
YoY
|
$23.33M
107.94%
YoY
|
$19.98M
53.65%
YoY
|
$19.38M
146.21%
YoY
|
$11.59M
84.06%
YoY
|
$11.22M
-20.51%
YoY
|
$13.00M
-226.35%
YoY
|
$7.873M
-177.65%
YoY
|
$6.294M
-211.22%
YoY
|
$14.11M
-258.85%
YoY
|
-$10.29M
-8.73%
YoY
|
-$10.14M
-36.51%
YoY
|
-$5.659M
-42.84%
YoY
|
-$8.883M
58.62%
YoY
|
-$11.27M
168.4%
YoY
|
| Free Cash Flow |
-$10.69M
-62.1%
YoY
|
$6.351M
-52.0%
YoY
|
$46.14M
75.52%
YoY
|
$35.75M
101.26%
YoY
|
-$28.22M
28.79%
YoY
|
$13.23M
-52.82%
YoY
|
$26.29M
212.98%
YoY
|
$17.76M
-30.7%
YoY
|
-$21.91M
-216.43%
YoY
|
$28.05M
-331.4%
YoY
|
$8.400M
-68.81%
YoY
|
$25.63M
259.11%
YoY
|
$18.82M
278.19%
YoY
|
-$12.12M
-134.78%
YoY
|
$26.93M
-38.81%
YoY
|
$7.137M
-88.23%
YoY
|
$4.975M
-89.96%
YoY
|
$34.85M
-18.95%
YoY
|
$44.02M
61.23%
YoY
|
Loading...