|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$307.0K
-100.41%
YoY
|
-$74.22M
-71.38%
YoY
|
-$259.3M
-577.1%
YoY
|
$54.35M
-46.5%
YoY
|
$101.6M
-31.93%
YoY
|
| Depreciation, Depletion And Amortization |
$31.08M
-15.53%
YoY
|
$36.79M
-2.65%
YoY
|
$37.80M
2.54%
YoY
|
$36.86M
10.56%
YoY
|
$33.34M
-77.25%
YoY
|
| Cash From Operating Activities |
$63.53M
-29.24%
YoY
|
$89.78M
-39.43%
YoY
|
$148.2M
-0.23%
YoY
|
$148.6M
-12.9%
YoY
|
$170.6M
-26.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.39M
-3.42%
YoY
|
$33.54M
0.43%
YoY
|
$33.39M
14.23%
YoY
|
$29.23M
-208.88%
YoY
|
-$26.85M
-3.42%
YoY
|
| Acquisitions |
$143.0K
-99.81%
YoY
|
$76.89M
764.19%
YoY
|
$8.897M
-60.97%
YoY
|
$22.79M
-87.0%
YoY
|
$175.4M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.192M
N/A
|
| Cash From Investing Activities |
-$32.53M
-70.54%
YoY
|
-$110.4M
159.72%
YoY
|
-$42.52M
-18.28%
YoY
|
-$52.03M
-73.53%
YoY
|
-$196.6M
649.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.999M
-94.25%
YoY
|
-$86.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.47M
-300.22%
YoY
|
$19.22M
-118.57%
YoY
|
-$103.5M
13.61%
YoY
|
-$91.10M
-333.06%
YoY
|
$39.09M
-118.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$63.53M
-29.24%
YoY
|
$89.78M
-39.43%
YoY
|
$148.2M
-0.23%
YoY
|
$148.6M
-12.9%
YoY
|
$170.6M
-26.72%
YoY
|
| Cash From Investing Activities |
-$32.53M
-70.54%
YoY
|
-$110.4M
159.72%
YoY
|
-$42.52M
-18.28%
YoY
|
-$52.03M
-73.53%
YoY
|
-$196.6M
649.97%
YoY
|
| Cash From Financing Activities |
-$38.47M
-300.22%
YoY
|
$19.22M
-118.57%
YoY
|
-$103.5M
13.61%
YoY
|
-$91.10M
-333.06%
YoY
|
$39.09M
-118.97%
YoY
|
| Net Change In Cash |
-$6.892M
148.9%
YoY
|
-$2.769M
-217.83%
YoY
|
$2.350M
-49.17%
YoY
|
$4.623M
-58.54%
YoY
|
$11.15M
2157.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.53M
-29.24%
YoY
|
$89.78M
-39.43%
YoY
|
$148.2M
-0.23%
YoY
|
$148.6M
-12.9%
YoY
|
$170.6M
-26.72%
YoY
|
| Capital Expenditures |
$32.39M
-3.42%
YoY
|
$33.54M
0.43%
YoY
|
$33.39M
14.23%
YoY
|
$29.23M
-208.88%
YoY
|
-$26.85M
-3.42%
YoY
|
| Free Cash Flow |
$31.14M
-44.64%
YoY
|
$56.25M
-51.02%
YoY
|
$114.8M
-3.78%
YoY
|
$119.3M
-39.55%
YoY
|
$197.4M
-24.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.542M
-147.22%
YoY
|
-$9.660M
-222.54%
YoY
|
$5.654M
-105.89%
YoY
|
$13.93M
151.1%
YoY
|
-$9.618M
-214.17%
YoY
|
$7.883M
-103.06%
YoY
|
-$96.07M
255.21%
YoY
|
$5.548M
-65.28%
YoY
|
$8.424M
-9.56%
YoY
|
-$257.5M
410.54%
YoY
|
-$27.05M
-303.66%
YoY
|
$15.98M
-72.45%
YoY
|
$9.314M
-72.21%
YoY
|
-$50.45M
-1091.45%
YoY
|
$13.28M
-62.72%
YoY
|
$58.00M
138.11%
YoY
|
$33.51M
-8.2%
YoY
|
$5.088M
-95.37%
YoY
|
$35.62M
-24668.28%
YoY
|
| Depreciation, Depletion And Amortization |
$9.166M
-20.41%
YoY
|
$8.137M
-30.12%
YoY
|
$9.615M
-23.2%
YoY
|
$10.19M
-27.58%
YoY
|
$11.52M
-20.87%
YoY
|
$11.65M
-28.78%
YoY
|
$12.52M
-20.77%
YoY
|
$14.07M
-10.18%
YoY
|
$14.55M
-5.69%
YoY
|
$16.35M
-27.13%
YoY
|
$15.80M
-32.46%
YoY
|
$15.67M
-23.92%
YoY
|
$15.43M
-29.76%
YoY
|
$22.44M
-9.52%
YoY
|
$23.39M
-24.66%
YoY
|
$20.59M
-31.19%
YoY
|
$21.97M
11.52%
YoY
|
$24.80M
-30.34%
YoY
|
$31.05M
-12.54%
YoY
|
| Cash From Operating Activities |
$1.473M
-114.05%
YoY
|
$22.21M
-15.06%
YoY
|
$22.25M
-38.17%
YoY
|
$29.56M
33.0%
YoY
|
-$10.48M
-292.74%
YoY
|
$26.14M
-41.42%
YoY
|
$35.98M
-21.61%
YoY
|
$22.22M
-12.6%
YoY
|
$5.438M
-83.17%
YoY
|
$44.63M
0.62%
YoY
|
$45.90M
-3.0%
YoY
|
$25.42M
-7.8%
YoY
|
$32.31M
10.17%
YoY
|
$44.35M
-9.54%
YoY
|
$47.32M
19.08%
YoY
|
$27.58M
-59.21%
YoY
|
$29.33M
106.47%
YoY
|
$49.03M
-15.75%
YoY
|
$39.74M
-48.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.926M
-2.24%
YoY
|
$9.899M
12.4%
YoY
|
$7.636M
-10.16%
YoY
|
$7.770M
-13.2%
YoY
|
$7.085M
-2.65%
YoY
|
$8.807M
-16.08%
YoY
|
$8.500M
-4.49%
YoY
|
$8.952M
0.81%
YoY
|
$7.278M
41.71%
YoY
|
$10.49M
6.13%
YoY
|
$8.900M
-191.78%
YoY
|
$8.880M
-257.2%
YoY
|
$5.136M
-228.43%
YoY
|
$9.888M
-245.5%
YoY
|
-$9.697M
69.0%
YoY
|
-$5.649M
-46.78%
YoY
|
-$3.999M
8.08%
YoY
|
-$6.796M
-37.07%
YoY
|
-$5.738M
43.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$143.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-87.37%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$143.0K
N/A
|
-$76.89M
349386.36%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$22.00K
N/A
|
$0.00
-100.0%
YoY
|
-$9.114M
1077.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-98.64%
YoY
|
-$774.0K
-1160.27%
YoY
|
-$22.00M
-87.37%
YoY
|
$5.581M
N/A
|
-$1.180M
N/A
|
| Cash From Investing Activities |
-$6.926M
-4.18%
YoY
|
-$9.899M
-88.45%
YoY
|
-$7.636M
-10.16%
YoY
|
-$7.770M
-13.2%
YoY
|
-$7.228M
-0.69%
YoY
|
-$85.69M
714.89%
YoY
|
-$8.500M
-4.49%
YoY
|
-$8.952M
-50.25%
YoY
|
-$7.278M
41.71%
YoY
|
-$10.52M
6.35%
YoY
|
-$8.900M
-8.37%
YoY
|
-$17.99M
180.15%
YoY
|
-$5.136M
-80.25%
YoY
|
-$9.888M
713.83%
YoY
|
-$9.713M
40.4%
YoY
|
-$6.423M
-39.07%
YoY
|
-$26.00M
-85.38%
YoY
|
-$1.215M
-88.64%
YoY
|
-$6.918M
72.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.577M
-79.01%
YoY
|
-$14.54M
-122.49%
YoY
|
-$13.87M
-60.29%
YoY
|
-$22.34M
149.43%
YoY
|
$12.28M
-888.13%
YoY
|
$64.66M
-305.98%
YoY
|
-$34.93M
-5.84%
YoY
|
-$8.956M
-49.96%
YoY
|
-$1.558M
-90.86%
YoY
|
-$31.39M
-6.01%
YoY
|
-$37.10M
2.44%
YoY
|
-$17.90M
-35.78%
YoY
|
-$17.06M
-367.07%
YoY
|
-$33.40M
-31.03%
YoY
|
-$36.22M
0.7%
YoY
|
-$27.87M
-59.21%
YoY
|
$6.386M
-96.67%
YoY
|
-$48.43M
3.26%
YoY
|
-$35.96M
-50.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.473M
-114.05%
YoY
|
$22.21M
-15.06%
YoY
|
$22.25M
-38.17%
YoY
|
$29.56M
33.0%
YoY
|
-$10.48M
-292.74%
YoY
|
$26.14M
-41.42%
YoY
|
$35.98M
-21.61%
YoY
|
$22.22M
-12.6%
YoY
|
$5.438M
-83.17%
YoY
|
$44.63M
0.62%
YoY
|
$45.90M
-3.0%
YoY
|
$25.42M
-7.8%
YoY
|
$32.31M
10.17%
YoY
|
$44.35M
-9.54%
YoY
|
$47.32M
19.08%
YoY
|
$27.58M
-59.21%
YoY
|
$29.33M
106.47%
YoY
|
$49.03M
-15.75%
YoY
|
$39.74M
-48.19%
YoY
|
| Cash From Investing Activities |
-$6.926M
-4.18%
YoY
|
-$9.899M
-88.45%
YoY
|
-$7.636M
-10.16%
YoY
|
-$7.770M
-13.2%
YoY
|
-$7.228M
-0.69%
YoY
|
-$85.69M
714.89%
YoY
|
-$8.500M
-4.49%
YoY
|
-$8.952M
-50.25%
YoY
|
-$7.278M
41.71%
YoY
|
-$10.52M
6.35%
YoY
|
-$8.900M
-8.37%
YoY
|
-$17.99M
180.15%
YoY
|
-$5.136M
-80.25%
YoY
|
-$9.888M
713.83%
YoY
|
-$9.713M
40.4%
YoY
|
-$6.423M
-39.07%
YoY
|
-$26.00M
-85.38%
YoY
|
-$1.215M
-88.64%
YoY
|
-$6.918M
72.95%
YoY
|
| Cash From Financing Activities |
$2.577M
-79.01%
YoY
|
-$14.54M
-122.49%
YoY
|
-$13.87M
-60.29%
YoY
|
-$22.34M
149.43%
YoY
|
$12.28M
-888.13%
YoY
|
$64.66M
-305.98%
YoY
|
-$34.93M
-5.84%
YoY
|
-$8.956M
-49.96%
YoY
|
-$1.558M
-90.86%
YoY
|
-$31.39M
-6.01%
YoY
|
-$37.10M
2.44%
YoY
|
-$17.90M
-35.78%
YoY
|
-$17.06M
-367.07%
YoY
|
-$33.40M
-31.03%
YoY
|
-$36.22M
0.7%
YoY
|
-$27.87M
-59.21%
YoY
|
$6.386M
-96.67%
YoY
|
-$48.43M
3.26%
YoY
|
-$35.96M
-50.4%
YoY
|
| Net Change In Cash |
-$5.453M
2.77%
YoY
|
-$2.236M
-143.75%
YoY
|
$740.0K
-109.93%
YoY
|
-$553.0K
-112.82%
YoY
|
-$5.306M
56.15%
YoY
|
$5.111M
88.11%
YoY
|
-$7.452M
7352.0%
YoY
|
$4.314M
-141.22%
YoY
|
-$3.398M
-134.57%
YoY
|
$2.717M
155.6%
YoY
|
-$100.0K
-107.19%
YoY
|
-$10.47M
55.87%
YoY
|
$9.830M
-4.12%
YoY
|
$1.063M
-273.69%
YoY
|
$1.390M
-144.23%
YoY
|
-$6.714M
-40.38%
YoY
|
$10.25M
-62.63%
YoY
|
-$612.0K
-202.0%
YoY
|
-$3.143M
-1671.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.473M
-114.05%
YoY
|
$22.21M
-15.06%
YoY
|
$22.25M
-38.17%
YoY
|
$29.56M
33.0%
YoY
|
-$10.48M
-292.74%
YoY
|
$26.14M
-41.42%
YoY
|
$35.98M
-21.61%
YoY
|
$22.22M
-12.6%
YoY
|
$5.438M
-83.17%
YoY
|
$44.63M
0.62%
YoY
|
$45.90M
-3.0%
YoY
|
$25.42M
-7.8%
YoY
|
$32.31M
10.17%
YoY
|
$44.35M
-9.54%
YoY
|
$47.32M
19.08%
YoY
|
$27.58M
-59.21%
YoY
|
$29.33M
106.47%
YoY
|
$49.03M
-15.75%
YoY
|
$39.74M
-48.19%
YoY
|
| Capital Expenditures |
$6.926M
-2.24%
YoY
|
$9.899M
12.4%
YoY
|
$7.636M
-10.16%
YoY
|
$7.770M
-13.2%
YoY
|
$7.085M
-2.65%
YoY
|
$8.807M
-16.08%
YoY
|
$8.500M
-4.49%
YoY
|
$8.952M
0.81%
YoY
|
$7.278M
41.71%
YoY
|
$10.49M
6.13%
YoY
|
$8.900M
-191.78%
YoY
|
$8.880M
-257.2%
YoY
|
$5.136M
-228.43%
YoY
|
$9.888M
-245.5%
YoY
|
-$9.697M
69.0%
YoY
|
-$5.649M
-46.78%
YoY
|
-$3.999M
8.08%
YoY
|
-$6.796M
-37.07%
YoY
|
-$5.738M
43.45%
YoY
|
| Free Cash Flow |
-$5.453M
-68.96%
YoY
|
$12.31M
-29.0%
YoY
|
$14.61M
-46.83%
YoY
|
$21.79M
64.17%
YoY
|
-$17.57M
854.67%
YoY
|
$17.34M
-49.21%
YoY
|
$27.48M
-25.73%
YoY
|
$13.27M
-19.79%
YoY
|
-$1.840M
-106.77%
YoY
|
$34.13M
-0.96%
YoY
|
$37.00M
-35.1%
YoY
|
$16.54M
-50.2%
YoY
|
$27.18M
-18.46%
YoY
|
$34.46M
-38.27%
YoY
|
$57.02M
25.38%
YoY
|
$33.22M
-57.52%
YoY
|
$33.33M
86.14%
YoY
|
$55.83M
-19.09%
YoY
|
$45.47M
-43.65%
YoY
|
Loading...