2017 Q2 Form 10-Q Financial Statement

#000156459017015425 Filed on August 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $1.522B $1.541B
YoY Change -1.25% 103.03%
Cost Of Revenue $1.245B $1.276B
YoY Change -2.38% 109.86%
Gross Profit $276.6M $265.8M
YoY Change 4.06% 75.6%
Gross Profit Margin 18.17% 17.24%
Selling, General & Admin $177.7M $182.4M
YoY Change -2.58% 124.73%
% of Gross Profit 64.24% 68.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.90M $44.90M
YoY Change -15.59% 189.68%
% of Gross Profit 13.7% 16.89%
Operating Expenses $177.7M $214.2M
YoY Change -17.05% 121.18%
Operating Profit $98.90M $51.59M
YoY Change 91.69% -5.37%
Interest Expense -$34.10M $31.50M
YoY Change -208.25% 177.0%
% of Operating Profit -34.48% 61.05%
Other Income/Expense, Net -$32.30M -$29.40M
YoY Change 9.86% 336.59%
Pretax Income -$56.00M $22.20M
YoY Change -352.25% -53.54%
Income Tax -$21.80M $3.200M
% Of Pretax Income 14.41%
Net Earnings -$34.20M $18.90M
YoY Change -280.95% -39.74%
Net Earnings / Revenue -2.25% 1.23%
Basic Earnings Per Share -$0.60 $0.34
Diluted Earnings Per Share -$0.60 $0.33
COMMON SHARES
Basic Shares Outstanding 57.00M 56.60M
Diluted Shares Outstanding 57.00M 57.50M

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $186.3M $61.20M
YoY Change 204.41% 14.18%
Cash & Equivalents $174.2M $51.60M
Short-Term Investments $12.10M $9.600M
Other Short-Term Assets $95.80M $88.70M
YoY Change 8.0% 47.83%
Inventory $993.1M $989.4M
Prepaid Expenses
Receivables $352.7M $362.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.628B $1.502B
YoY Change 8.4% 66.94%
LONG-TERM ASSETS
Property, Plant & Equipment $1.296B $1.361B
YoY Change -4.77% 147.8%
Goodwill $2.454B $2.788B
YoY Change -11.97% 67.89%
Intangibles $1.089B $1.195B
YoY Change -8.87% 74.93%
Long-Term Investments
YoY Change
Other Assets $42.10M $52.04M
YoY Change -19.1% 115.91%
Total Long-Term Assets $4.882B $5.397B
YoY Change -9.54% 84.98%
TOTAL ASSETS
Total Short-Term Assets $1.628B $1.502B
Total Long-Term Assets $4.882B $5.397B
Total Assets $6.510B $6.899B
YoY Change -5.63% 80.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $576.8M $439.7M
YoY Change 31.19% 113.88%
Accrued Expenses $123.5M $139.3M
YoY Change -11.34% 120.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $70.90M $49.90M
YoY Change 42.08% 195.27%
Total Short-Term Liabilities $783.0M $656.4M
YoY Change 19.3% 121.59%
LONG-TERM LIABILITIES
Long-Term Debt $2.568B $2.860B
YoY Change -10.18% 115.18%
Other Long-Term Liabilities $205.6M $220.6M
YoY Change -6.81% 221.61%
Total Long-Term Liabilities $205.6M $220.6M
YoY Change -6.81% 221.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $783.0M $656.4M
Total Long-Term Liabilities $205.6M $220.6M
Total Liabilities $3.967B $4.150B
YoY Change -4.41% 106.22%
SHAREHOLDERS EQUITY
Retained Earnings $526.1M $773.0M
YoY Change -31.94% 11.22%
Common Stock $2.094B $2.059B
YoY Change 1.68% 72.55%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.543B $2.749B
YoY Change
Total Liabilities & Shareholders Equity $6.510B $6.899B
YoY Change -5.63% 80.73%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$34.20M $18.90M
YoY Change -280.95% -39.74%
Depreciation, Depletion And Amortization $37.90M $44.90M
YoY Change -15.59% 189.68%
Cash From Operating Activities $248.9M $126.3M
YoY Change 97.07% 87.95%
INVESTING ACTIVITIES
Capital Expenditures -$42.00M -$63.00M
YoY Change -33.33% 204.35%
Acquisitions
YoY Change
Other Investing Activities $20.50M -$900.0K
YoY Change -2377.78% 800.0%
Cash From Investing Activities -$21.50M -$63.80M
YoY Change -66.3% 206.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -121.0M -75.30M
YoY Change 60.69% 34.46%
NET CHANGE
Cash From Operating Activities 248.9M 126.3M
Cash From Investing Activities -21.50M -63.80M
Cash From Financing Activities -121.0M -75.30M
Net Change In Cash 106.4M -12.80M
YoY Change -931.25% 33.33%
FREE CASH FLOW
Cash From Operating Activities $248.9M $126.3M
Capital Expenditures -$42.00M -$63.00M
Free Cash Flow $290.9M $189.3M
YoY Change 53.67% 115.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1296300000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
526100000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
2542900000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2503300000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6545800000
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56800000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6509900000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57168101
CY2017Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
2700000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
93100000
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
57188303
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
174200000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62100000
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
12100000
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
10400000
CY2017Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
352700000
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
429000000
CY2017Q2 us-gaap Inventory Net
InventoryNet
993100000
CY2016Q4 us-gaap Inventory Net
InventoryNet
978000000
CY2016Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
3600000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
77600000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
1627900000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1560700000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1359300000
CY2017Q2 us-gaap Goodwill
Goodwill
2454200000
CY2016Q4 us-gaap Goodwill
Goodwill
2447200000
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1089400000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1137600000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41000000
CY2017Q2 us-gaap Assets
Assets
6509900000
CY2016Q4 us-gaap Assets
Assets
6545800000
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
712100000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
626800000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
66400000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
693200000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2724800000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
422200000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
202300000
CY2016Q4 us-gaap Liabilities
Liabilities
4042500000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-77700000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
57168101
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56800000
us-gaap Sales Revenue Net
SalesRevenueNet
2811600000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4300000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600000
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19700000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14500000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4200000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
4400000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
300000
us-gaap Depreciation
Depreciation
81700000
us-gaap Depreciation
Depreciation
80500000
us-gaap Share Based Compensation
ShareBasedCompensation
18600000
us-gaap Share Based Compensation
ShareBasedCompensation
14300000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4000000
us-gaap Net Income Loss
NetIncomeLoss
-6000000
us-gaap Net Income Loss
NetIncomeLoss
15800000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3600000
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.28
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54600000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55500000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-101300000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
532100000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2071900000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2093900000
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4600000
us-gaap Interest Expense
InterestExpense
57200000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16500000
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
600000
us-gaap Investment Income Interest
InvestmentIncomeInterest
3100000
CY2016Q2 us-gaap Interest Expense
InterestExpense
31500000
us-gaap Interest Expense
InterestExpense
61500000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-56000000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
28900000
us-gaap Cost Of Revenue
CostOfRevenue
2495100000
us-gaap Cost Of Revenue
CostOfRevenue
2321200000
CY2016Q2 us-gaap Gross Profit
GrossProfit
265800000
us-gaap Gross Profit
GrossProfit
563300000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
104300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
52300000
us-gaap Operating Expenses
OperatingExpenses
419800000
us-gaap Operating Income Loss
OperatingIncomeLoss
43600000
us-gaap Operating Income Loss
OperatingIncomeLoss
70600000
us-gaap Investment Income Interest
InvestmentIncomeInterest
3400000
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
800000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
300000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4900000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
700000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1800000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-32300000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29400000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-59900000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-53200000
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
1275600000
CY2017Q2 us-gaap Gross Profit
GrossProfit
276900000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
94800000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
83100000
CY2017Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-94000000
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
300000
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
400000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1200000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57000000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3200000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10300000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17400000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21800000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-200000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7100000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-500000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
23600000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29400000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17600000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
45200000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
19000000
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.60
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57000000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57500000
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12900000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6800000
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4800000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23800000
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2824500000
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000
CY2017Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
600000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1522200000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1541400000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42100000
us-gaap Sales Revenue Net
SalesRevenueNet
3058400000
CY2017Q2 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
70900000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
783000000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2568400000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
410000000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
205600000
CY2017Q2 us-gaap Liabilities
Liabilities
3967000000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
1245300000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22200000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16300000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-34200000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57000000
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
200000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1700000
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
68000000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
85000000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
19300000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
600000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1839600000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1946000000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
543300000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
586700000
CY2017Q2 us-gaap Depreciation
Depreciation
37900000
CY2016Q2 us-gaap Depreciation
Depreciation
44900000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
600000
CY2017Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
3000000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
4000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
500000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-65000000
CY2017Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
22100000
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
21600000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1495600000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2731100000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
130000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16700000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
428300000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34900000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1067300000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
114200000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
251000000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
196200000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1506300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
390300000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1025000000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
775000000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1116000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1900000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2100000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
114200000
CY2016Q2 ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-800000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
34300000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
31700000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15100000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
835100000
ths Proceeds Related To Stock Based Award Activities
ProceedsRelatedToStockBasedAwardActivities
9900000
ths Proceeds Related To Stock Based Award Activities
ProceedsRelatedToStockBasedAwardActivities
7000000
ths Payments Related To Stock Based Award Activities
PaymentsRelatedToStockBasedAwardActivities
6600000
ths Payments Related To Stock Based Award Activities
PaymentsRelatedToStockBasedAwardActivities
7800000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-151300000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2500800000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6500000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
112100000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51600000
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-85200000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-2500000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-3000000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3800000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1300000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16700000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6600000
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
1500000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1300000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
800000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-77200000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13600000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
65700000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-47000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
22800000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
44500000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
108400000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
65900000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
327400000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
240500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
71400000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
84000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
14000000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
5900000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2640200000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
108100000
us-gaap Restructuring Charges
RestructuringCharges
4500000
ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-900000
us-gaap Interest Paid
InterestPaid
56900000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
105500000
CY2017Q2 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
38500000
CY2017Q2 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
46000000
CY2017Q2 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
448300000
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
3000000
us-gaap Restructuring Charges
RestructuringCharges
16500000
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1250500000
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1324500000
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
7100000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
429400000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
569500000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
571900000
CY2017Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
24700000
CY2016Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
23300000
CY2017Q2 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
93000000
CY2016Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
105900000
CY2017Q2 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
113300000
CY2016Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
116200000
CY2017Q2 us-gaap Land
Land
70000000
CY2016Q4 us-gaap Land
Land
71200000
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
451100000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
465300000
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
103000000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
93800000
CY2017Q2 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-85200000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
576800000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
458100000
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
57200000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
78500000
CY2017Q2 us-gaap Interest Payable Current
InterestPayableCurrent
23700000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
24100000
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
10200000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
31000000
CY2017Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
26300000
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
17200000
CY2017Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
9600000
CY2016Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
12400000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8300000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5500000
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.389
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.632
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.144
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.092
ths Effective Income Tax Rate Discrete Benefit Attributable To Vesting And Exercise Of Share Based Awards
EffectiveIncomeTaxRateDiscreteBenefitAttributableToVestingAndExerciseOfShareBasedAwards
0.139
CY2017Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-5800000
CY2017Q2 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
2800000
CY2017Q2 us-gaap Other Long Term Debt
OtherLongTermDebt
3100000
CY2016Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
5700000
CY2017Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2669200000
CY2017Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
29900000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
33300000
CY2017Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0302
ths Credit Agreement Interest Rate Including Effect Of Interest Rate Swaps
CreditAgreementInterestRateIncludingEffectOfInterestRateSwaps
0.0298
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0
CY2017Q2 ths Treasury Stock Shares Issued
TreasuryStockSharesIssued
0
CY2017Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
0
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
900000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1600000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
11100000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
8100000
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4100000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6900000
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3000000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5200000
CY2017Q2 ths Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Number Of Units Converted
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsNumberOfUnitsConverted
72335
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
81556
CY2017Q2 ths Share Based Compensation Arrangement By Share Based Payment Award Conversion Ratio
ShareBasedCompensationArrangementByShareBasedPaymentAwardConversionRatio
1.13
CY2017Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
8800000
CY2016Q2 us-gaap Business Exit Costs1
BusinessExitCosts1
2500000
us-gaap Business Exit Costs1
BusinessExitCosts1
15600000
us-gaap Business Exit Costs1
BusinessExitCosts1
4100000
us-gaap Interest Paid
InterestPaid
33300000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
362500000
us-gaap Income Taxes Paid
IncomeTaxesPaid
21700000
ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
600000
us-gaap Income Taxes Paid
IncomeTaxesPaid
46400000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
14900000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
11500000
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
5000000
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
3000000
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
19500000
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
24000000
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
10700000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
12100000
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1600000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
500000
CY2017Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-2300000
CY2016Q2 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1700000
CY2017Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
500000
CY2016Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-2700000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
1100000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-2900000
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1800000
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1000000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1400000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-5900000
CY2017Q2 ths Direct Operating Income Loss
DirectOperatingIncomeLoss
172700000
CY2016Q2 ths Direct Operating Income Loss
DirectOperatingIncomeLoss
179200000
ths Direct Operating Income Loss
DirectOperatingIncomeLoss
351500000
ths Direct Operating Income Loss
DirectOperatingIncomeLoss
337000000
CY2017Q2 ths Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
1131500000
CY2016Q4 ths Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
1178600000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
177900000
CY2017Q2 ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
-800000
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
182400000
CY2016Q2 ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
1500000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
361600000
ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
-1500000
ths Increase In Restricted Cash And Payment For Proceeds From Other Investing Activities
IncreaseInRestrictedCashAndPaymentForProceedsFromOtherInvestingActivities
600000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-154600000
ths Increase In Restricted Cash And Payment For Proceeds From Other Investing Activities
IncreaseInRestrictedCashAndPaymentForProceedsFromOtherInvestingActivities
1100000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
1700800000

Files In Submission

Name View Source Status
0001564590-17-015425-index-headers.html Edgar Link pending
0001564590-17-015425-index.html Edgar Link pending
0001564590-17-015425.txt Edgar Link pending
0001564590-17-015425-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201708031649074441051.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ths-10q_20170630.htm Edgar Link pending
ths-20170630.xml Edgar Link completed
ths-20170630.xsd Edgar Link pending
ths-20170630_cal.xml Edgar Link unprocessable
ths-20170630_def.xml Edgar Link unprocessable
ths-20170630_lab.xml Edgar Link unprocessable
ths-20170630_pre.xml Edgar Link unprocessable
ths-ex102_367.htm Edgar Link pending
ths-ex121_10.htm Edgar Link pending
ths-ex151_12.htm Edgar Link pending
ths-ex311_8.htm Edgar Link pending
ths-ex312_7.htm Edgar Link pending
ths-ex321_9.htm Edgar Link pending
ths-ex322_6.htm Edgar Link pending