Financial Snapshot

Revenue
$3.354B
TTM
Gross Margin
16.23%
TTM
Net Earnings
$26.90M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
135.55%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.549B
Q4 2024
Cash
Q4 2024
P/E
43.48
Apr 11, 2025 EST
Free Cash Flow
$126.1M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $3.354B $3.432B $3.454B $4.328B $4.350B $4.289B $5.812B $6.307B $6.175B $3.206B $2.946B $2.294B $2.182B $2.050B $1.817B $1.512B $1.501B $1.158B $939.4M $707.7M $694.6M $696.1M $683.8M
YoY Change -2.26% -0.65% -20.19% -0.51% 1.42% -26.21% -7.85% 2.14% 92.59% 8.84% 28.43% 5.12% 6.45% 12.82% 20.2% 0.73% 29.61% 23.26% 32.74% 1.89% -0.22% 1.8%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Revenue $3.354B $3.432B $3.454B $4.328B $4.350B $4.289B $5.812B $6.307B $6.175B $3.206B $2.946B $2.294B $2.182B $2.050B $1.817B $1.512B $1.501B $1.158B $939.4M $707.7M $694.6M $696.1M $683.8M
Cost Of Revenue $2.806B $2.856B $2.939B $3.630B $3.548B $3.492B $3.696B $3.875B $5.049B $2.562B $2.339B $1.818B $1.728B $1.577B $1.386B $1.185B $1.209B $917.6M $738.8M $560.1M $538.0M $517.9M $503.2M
Gross Profit $548.4M $576.1M $514.9M $698.1M $802.2M $796.8M $892.2M $978.1M $1.126B $644.3M $606.6M $475.5M $453.9M $473.3M $431.3M $326.4M $292.0M $240.3M $200.6M $147.6M $156.6M $178.2M $180.6M
Gross Profit Margin 16.35% 16.79% 14.91% 16.13% 18.44% 18.58% 15.35% 15.51% 18.24% 20.09% 20.59% 20.73% 20.8% 23.09% 23.74% 21.59% 19.46% 20.75% 21.35% 20.86% 22.55% 25.6% 26.41%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Selling, General & Admin $351.3M $375.7M $425.6M $504.4M $511.3M $510.1M $592.9M $629.2M $744.8M $342.2M $333.4M $256.1M $239.8M $244.2M $227.2M $188.4M $177.5M $148.6M $132.8M $95.90M $83.60M $74.30M $74.60M
YoY Change -6.49% -11.72% -15.62% -1.35% 0.24% -13.97% -5.77% -15.52% 117.65% 2.64% 30.2% 6.8% -1.8% 7.44% 20.62% 6.14% 19.45% 11.9% 38.48% 14.71% 12.52% -0.4%
% of Gross Profit 64.06% 65.21% 82.66% 72.25% 63.74% 64.02% 66.45% 64.33% 66.14% 53.11% 54.96% 53.85% 52.82% 51.59% 52.68% 57.72% 60.79% 61.84% 66.2% 64.97% 53.38% 41.69% 41.31%
Research & Development $13.90M $13.00M $12.40M $19.30M $16.60M $18.80M $19.20M $27.80M $29.60M $14.30M $12.80M $17.50M $11.10M $10.10M $10.50M
YoY Change 6.92% 4.84% -35.75% 16.27% -11.7% -2.08% -30.94% -6.08% 106.99% 11.72% -26.86% 57.66% 9.9% -3.81%
% of Gross Profit 2.53% 2.26% 2.41% 2.76% 2.07% 2.36% 2.15% 2.84% 2.63% 2.22% 2.11% 3.68% 2.45% 2.13% 2.43%
Depreciation & Amortization $147.1M $141.9M $143.8M $213.9M $203.2M $210.6M $225.2M $232.9M $288.3M $122.1M $63.28M $73.27M $64.67M $48.62M $43.43M $47.40M $45.80M $35.00M $24.70M $16.90M $14.90M $14.00M $14.50M
YoY Change 3.66% -1.32% -32.77% 5.27% -3.51% -6.48% -3.31% -19.22% 136.12% 92.95% -13.63% 13.3% 33.02% 11.95% -8.38% 3.49% 30.86% 41.7% 46.15% 13.42% 6.43% -3.45%
% of Gross Profit 26.82% 24.63% 27.93% 30.64% 25.33% 26.43% 25.24% 23.81% 25.6% 18.95% 10.43% 15.41% 14.25% 10.27% 10.07% 14.52% 15.68% 14.57% 12.31% 11.45% 9.51% 7.86% 8.03%
Operating Expenses $445.3M $429.2M $536.4M $676.8M $653.1M $812.9M $808.8M $898.9M $1.222B $404.6M $388.5M $297.4M $277.1M $285.0M $254.8M $201.5M $191.0M $155.8M $106.6M $119.0M $85.10M $75.60M $76.20M
YoY Change 3.75% -19.99% -20.74% 3.63% -19.66% 0.51% -10.02% -26.42% 201.93% 4.16% 30.62% 7.33% -2.79% 11.87% 26.44% 5.5% 22.59% 46.15% -10.42% 39.84% 12.57% -0.79%
Operating Profit $103.1M $146.9M -$21.50M $21.30M $149.1M -$16.10M $83.40M $79.20M -$95.50M $239.7M $218.2M $178.2M $176.8M $188.3M $176.6M $124.9M $101.0M $84.50M $94.00M $28.60M $71.50M $102.6M $104.4M
YoY Change -29.82% -783.26% -200.94% -85.71% -1026.09% -119.3% 5.3% -182.93% -139.84% 9.88% 22.45% 0.76% -6.08% 6.64% 41.36% 23.66% 19.53% -10.11% 228.67% -60.0% -30.31% -1.72%
Operating Profit To Gross Profit 18.8% 25.5% -4.18% 3.05% 18.59% -2.02% 9.35% 8.1% -8.48% 37.2% 35.96% 37.46% 38.96% 39.78% 40.93% 38.27% 34.59% 35.16% 46.86% 19.38% 45.66% 57.58% 57.81%
Operating Profit To Revenue 3.07% 4.28% -0.62% 0.49% 3.43% -0.38% 1.43% 1.26% -1.55% 7.48% 7.4% 7.77% 8.1% 9.18% 9.72% 8.26% 6.73% 7.3% 10.01% 4.04% 10.29% 14.74% 15.27%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Interest Expense -$61.90M $74.80M $69.90M $81.20M $104.8M $102.4M $105.4M $122.4M $119.2M $45.50M $42.04M $49.30M $51.61M $53.07M $45.69M -$11.00M -$40.50M -$18.50M -$12.30M -$1.200M -$700.0K -$800.0K -$800.0K
YoY Change -182.75% 7.01% -13.92% -22.52% 2.34% -2.85% -13.89% 2.68% 161.98% 8.24% -14.74% -4.47% -2.75% 16.15% -515.37% -72.84% 118.92% 50.41% 925.0% 71.43% -12.5% 0.0%
% of Operating Profit -60.04% 50.92% 381.22% 70.29% 126.38% 154.55% 18.98% 19.27% 27.67% 29.19% 28.19% 25.88% -8.81% -40.1% -21.89% -13.09% -4.2% -0.98% -0.78% -0.77%
Other Income/Expense, Net -$70.00M -$63.50M $13.70M -$52.80M -$132.0M -$139.7M -$141.0M -$107.7M -$99.90M -$68.50M -$81.58M -$53.25M -$52.62M -$48.48M -$40.15M $2.300M -$7.100M $0.00 $0.00 $100.0K -$100.0K $0.00 -$100.0K
YoY Change 10.24% -563.5% -125.95% -60.0% -5.51% -0.92% 30.92% 7.81% 45.84% -16.04% 53.2% 1.21% 8.54% 20.73% -1845.78% -132.39% -100.0% -200.0% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Pretax Income $33.10M $83.40M -$7.800M -$31.50M $17.10M -$155.8M -$72.50M -$48.30M -$190.6M $179.4M $147.5M $128.7M $112.9M $118.7M $120.5M $122.1M $39.50M $66.50M $72.00M $27.40M $70.70M $101.9M $103.5M
YoY Change -60.31% -1169.23% -75.24% -284.21% -110.98% 114.9% 50.1% -74.66% -206.24% 21.67% 14.58% 14.01% -4.89% -1.48% -1.34% 209.11% -40.6% -7.64% 162.77% -61.24% -30.62% -1.55%
Income Tax $6.200M $24.40M $8.300M -$4.400M -$32.10M -$45.50M -$11.40M -$139.8M $33.20M $56.30M $46.69M $37.92M $35.85M $45.39M $45.48M $40.80M $10.90M $24.90M $27.30M $15.20M $26.10M $38.00M $38.90M
% Of Pretax Income 18.73% 29.26% -187.72% 31.38% 31.66% 29.47% 31.76% 38.25% 37.76% 33.42% 27.59% 37.44% 37.92% 55.47% 36.92% 37.29% 37.58%
Net Earnings $26.90M $53.10M -$146.3M -$12.50M $13.80M -$361.0M -$64.40M -$279.5M -$228.6M $114.9M $89.88M $86.99M $88.36M $94.41M $90.92M $81.30M $28.20M $41.60M $44.90M $11.60M $35.10M $67.80M $45.00M
YoY Change -49.34% -136.3% 1070.4% -190.58% -103.82% 460.56% -76.96% 22.27% -298.96% 27.84% 3.32% -1.56% -6.4% 3.84% 11.83% 188.3% -32.21% -7.35% 287.07% -66.95% -48.23% 50.67%
Net Earnings / Revenue 0.8% 1.55% -4.24% -0.29% 0.32% -8.42% -1.11% -4.43% -3.7% 3.58% 3.05% 3.79% 4.05% 4.61% 5.0% 5.38% 1.88% 3.59% 4.78% 1.64% 5.05% 9.74% 6.58%
Basic Earnings Per Share $0.52 $0.95 -$2.61 -$0.22 $0.24 -$6.42 -$1.15 -$4.89 -$4.10 $2.67 $2.28 $2.39 $2.44 $2.64 $2.59
Diluted Earnings Per Share $0.51 $0.94 -$2.61 -$0.22 $0.24 -$6.42 -$1.15 -$4.85 -$4.10 $2.63 $2.23 $2.33 $2.38 $2.56 $2.51 $2.479M $895.2K $1.325M $1.430M $373.0K $1.129M $2.201M $1.461M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002
Cash & Short-Term Investments $289.6M $320.3M $43.00M $308.6M $364.6M $202.3M $164.3M $146.9M $72.50M $43.30M $61.10M $55.20M $94.40M $3.300M $6.300M $4.400M $2.700M $9.200M $0.00 $8.000M $200.0K $1.100M
YoY Change -9.58% 644.88% -86.07% -15.36% 80.23% 23.13% 11.84% 102.62% 67.44% -29.13% 10.69% -41.53% 2760.61% -47.62% 43.18% 62.96% -70.65% -100.0% 3900.0% -81.82%
Cash & Equivalents $289.6M $320.3M $43.00M $308.6M $364.6M $202.3M $164.3M $132.8M $62.10M $34.90M $52.00M $46.50M $94.40M $3.300M $6.300M $4.400M $2.700M $9.200M $0.00 $8.000M $200.0K $1.100M
Short-Term Investments $14.10M $10.40M $8.400M $9.100M $8.700M
Other Short-Term Assets $34.00M $24.90M $23.20M $60.20M $156.8M $202.6M $546.8M $89.70M $81.20M $16.60M $25.00M $36.10M $22.00M $20.50M $20.50M $14.80M $21.20M $10.40M $12.60M $9.400M $13.90M $33.80M
YoY Change 36.55% 7.33% -61.46% -61.61% -22.61% -62.95% 509.59% 10.47% 389.16% -33.6% -30.75% 64.09% 7.32% 0.0% 38.51% -30.19% 103.85% -17.46% 34.04% -32.37% -58.88%
Inventory $539.3M $534.0M $589.5M $677.8M $598.6M $544.0M $615.6M $918.3M $978.0M $584.1M $594.1M $405.7M $347.4M $329.4M $287.4M $264.9M $245.8M $297.7M $215.8M $114.6M $115.3M $132.7M
Prepaid Expenses
Receivables $146.8M $175.6M $158.8M $209.2M $308.8M $270.6M $351.3M $329.8M $429.0M $203.2M $233.7M $152.8M $124.6M $115.2M $126.6M $86.60M $86.80M $77.00M $56.40M $34.60M $30.40M $29.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.010B $1.055B $814.5M $1.256B $1.429B $1.220B $1.678B $1.485B $1.561B $847.2M $913.9M $649.7M $588.4M $468.4M $440.8M $370.7M $356.5M $394.3M $284.8M $166.7M $159.8M $196.7M
YoY Change -4.28% 29.5% -35.14% -12.11% 17.16% -27.32% 13.02% -4.87% 84.22% -7.3% 40.66% 10.42% 25.62% 6.26% 18.91% 3.98% -9.59% 38.45% 70.85% 4.32% -18.76%
Property, Plant & Equipment $903.0M $930.6M $850.9M $1.185B $1.231B $1.221B $1.142B $1.294B $1.359B $541.5M $543.8M $462.3M $425.3M $406.6M $386.2M $276.0M $270.7M $265.0M $207.2M $117.4M $125.2M $116.1M
YoY Change -2.97% 9.37% -28.18% -3.74% 0.84% 6.85% -11.75% -4.77% 151.02% -0.42% 17.63% 8.7% 4.6% 5.28% 39.93% 1.96% 2.15% 27.9% 76.49% -6.23% 7.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $35.10M $39.10M $47.90M $30.10M $32.50M $37.40M $44.70M $45.20M $41.00M $17.60M $16.40M $14.10M $21.40M $23.30M $24.30M $10.20M $7.000M $11.10M $2.400M $3.200M $3.900M
YoY Change -10.23% -18.37% 59.14% -7.38% -13.1% -16.33% -1.11% 10.24% 132.95% 7.32% 16.31% -34.11% -8.15% -4.12% 138.24% 45.71% -36.94% 362.5% -25.0% -17.95%
Total Long-Term Assets $2.970B $3.052B $3.439B $3.951B $4.057B $3.920B $3.951B $4.295B $4.985B $2.856B $2.944B $2.071B $1.938B $1.936B $1.950B $1.014B $999.2M $1.062B $650.8M $443.0M $473.1M $463.9M
YoY Change -2.67% -11.27% -12.95% -2.61% 3.49% -0.79% -7.99% -13.85% 74.57% -3.02% 42.15% 6.91% 0.07% -0.73% 92.4% 1.45% -5.89% 63.14% 46.91% -6.36% 1.98%
Total Assets $3.980B $4.107B $4.254B $5.207B $5.486B $5.139B $5.629B $5.779B $6.546B $3.703B $3.858B $2.721B $2.526B $2.405B $2.391B $1.384B $1.356B $1.456B $935.6M $609.7M $632.9M $660.6M
YoY Change
Accounts Payable $602.5M $534.9M $618.7M $786.0M $627.7M $508.4M $577.9M $451.3M $458.1M $204.8M $221.6M $154.4M $121.4M $109.2M $112.6M $79.40M $135.5M $102.6M $48.70M $34.70M $36.00M $56.10M
YoY Change 12.64% -13.54% -21.28% 25.22% 23.47% -12.03% 28.05% -1.48% 123.68% -7.58% 43.52% 27.18% 11.17% -3.02% 41.81% -41.4% 32.07% 110.68% 40.35% -3.61% -35.83%
Accrued Expenses $124.5M $169.0M $201.8M $216.2M $235.7M $201.5M $252.5M $129.8M $137.2M $50.50M $66.30M $84.40M $62.80M $60.30M $89.70M $69.40M $52.30M $41.50M $38.90M $26.70M $19.30M
YoY Change -26.33% -16.25% -6.66% -8.27% 16.97% -20.2% 94.53% -5.39% 171.68% -23.83% -21.45% 34.39% 4.15% -32.78% 29.25% 32.7% 26.02% 6.68% 45.69% 38.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.100M $400.0K $600.0K $15.60M $15.70M $15.30M $1.200M $10.10M $66.40M $14.90M $13.00M $1.600M $1.900M $2.000M $1.000M $900.0K $500.0K $700.0K $500.0K $300.0K $200.0K $4.000M
YoY Change 175.0% -33.33% -96.15% -0.64% 2.61% 1175.0% -88.12% -84.79% 345.64% 14.62% 712.5% -15.79% -5.0% 100.0% 11.11% 80.0% -28.57% 40.0% 66.67% 50.0% -95.0%
Total Short-Term Liabilities $744.9M $704.3M $827.8M $1.076B $990.7M $813.4M $837.6M $599.8M $693.2M $275.5M $309.9M $240.4M $187.0M $171.5M $203.4M $149.7M $188.3M $144.8M $89.40M $61.90M $56.90M $64.40M
YoY Change 5.76% -14.92% -23.08% 8.63% 21.8% -2.89% 39.65% -13.47% 151.62% -11.1% 28.91% 28.56% 9.04% -15.68% 35.87% -20.5% 30.04% 61.97% 44.43% 8.79% -11.65%
Long-Term Debt $1.401B $1.396B $1.394B $1.891B $2.199B $2.092B $2.297B $2.536B $2.725B $1.222B $1.438B $938.9M $898.1M $902.9M $976.5M $401.6M $475.2M $620.5M $239.1M $6.100M $28.30M $21.20M
YoY Change 0.38% 0.14% -26.27% -14.02% 5.13% -8.95% -9.4% -6.94% 123.03% -15.02% 53.13% 4.54% -0.53% -7.54% 143.15% -15.49% -23.42% 159.51% 3819.67% -78.45% 33.49%
Other Long-Term Liabilities $179.1M $230.1M $236.4M $238.2M $272.7M $301.9M $168.2M $202.1M $202.4M $71.60M $67.60M $40.10M $49.00M $54.30M $38.60M $31.50M $44.60M $33.90M $26.50M $18.90M $20.50M $23.50M
YoY Change -22.16% -2.66% -0.76% -12.65% -9.67% 79.49% -16.77% -0.15% 182.68% 5.92% 68.58% -18.16% -9.76% 40.67% 22.54% -29.37% 31.56% 27.92% 40.21% -7.8% -12.77%
Total Long-Term Liabilities $1.580B $1.626B $1.630B $2.129B $2.472B $2.394B $2.466B $2.738B $2.927B $1.293B $1.505B $979.0M $947.1M $957.2M $1.015B $433.1M $519.8M $654.4M $265.6M $25.00M $48.80M $44.70M
YoY Change -2.81% -0.26% -23.42% -13.87% 3.26% -2.92% -9.94% -6.47% 126.34% -14.08% 53.76% 3.37% -1.06% -5.7% 134.38% -16.68% -20.57% 146.39% 962.4% -48.77% 9.17%
Total Liabilities $2.431B $2.442B $2.567B $3.362B $3.621B $3.309B $3.469B $3.516B $4.043B $1.848B $2.099B $1.448B $1.347B $1.331B $1.413B $628.2M $735.6M $826.6M $359.4M $96.30M $138.2M $131.4M
YoY Change -0.44% -4.87% -23.64% -7.16% 9.44% -4.63% -1.33% -13.02% 118.76% -11.97% 44.98% 7.52% 1.17% -5.82% 124.98% -14.6% -11.01% 129.99% 273.21% -30.32% 5.18%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.1697 Billion

About TreeHouse Foods Inc

TreeHouse Foods, Inc. engages in the manufacture and distribution of private label packaged foods and beverages in North America. The company is headquartered in Oak Brook, Illinois and currently employs 7,400 full-time employees. The company went IPO on 2005-06-16. The firm's portfolio includes snacking offerings (crackers, pretzels, in-store bakery items, frozen griddle items, cookies, and candy offerings), beverages & drink mix offerings (non-dairy creamer, coffee, broths/stocks, powdered beverages and other blends, and tea), as well as other grocery offerings (pickles, refrigerated dough, hot cereal, and cheese & pudding). The firm sells its products across various channels including retail grocery, co-manufacturing, and food-away-from-home customers in shelf stable, refrigerated, and frozen formats. The company also offers its customers a range of value and nutritional solutions, including natural, organic, and gluten-free products, providing each the capability to meet the needs of their consumers.

Industry: Canned, Frozen & Preservd Fruit, Veg & Food Specialties Peers: BRC Inc Cal-Maine Foods Inc UTZ Brands Inc Freshpet Inc Hostess Brands, Inc. Hain Celestial Group Inc J & J Snack Foods Corp Mondelez International Inc Simply Good Foods Co Tootsie Roll Industries Inc