2017 Q3 Form 10-Q Financial Statement

#000156459017021194 Filed on November 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $1.549B $1.587B
YoY Change -2.39% 98.69%
Cost Of Revenue $1.289B $1.301B
YoY Change -0.94% 103.35%
Gross Profit $259.7M $285.5M
YoY Change -9.04% 79.9%
Gross Profit Margin 16.77% 17.99%
Selling, General & Admin $162.5M $174.1M
YoY Change -6.66% 113.82%
% of Gross Profit 62.57% 60.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $45.70M $46.70M
YoY Change -2.14% 205.23%
% of Gross Profit 17.6% 16.36%
Operating Expenses $202.1M $207.9M
YoY Change -2.81% 115.55%
Operating Profit $57.60M $77.59M
YoY Change -25.76% 24.69%
Interest Expense $31.40M $30.75M
YoY Change 2.12% 181.74%
% of Operating Profit 54.51% 39.63%
Other Income/Expense, Net -$27.50M -$24.98M
YoY Change 10.08% 13.8%
Pretax Income $30.10M $52.60M
YoY Change -42.78% 30.6%
Income Tax $1.300M $15.43M
% Of Pretax Income 4.32% 29.34%
Net Earnings $28.80M $37.40M
YoY Change -22.99% 31.5%
Net Earnings / Revenue 1.86% 2.36%
Basic Earnings Per Share $0.50 $0.66
Diluted Earnings Per Share $0.50 $0.65
COMMON SHARES
Basic Shares Outstanding 57.30M shares 56.80M shares
Diluted Shares Outstanding 57.70M shares 57.45M shares

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $145.1M $57.30M
YoY Change 153.23% 85.44%
Cash & Equivalents $131.9M $47.20M
Short-Term Investments $13.20M $10.10M
Other Short-Term Assets $110.4M $78.60M
YoY Change 40.46% 20.0%
Inventory $1.138B $1.041B
Prepaid Expenses
Receivables $432.1M $384.9M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.825B $1.562B
YoY Change 16.85% 63.18%
LONG-TERM ASSETS
Property, Plant & Equipment $1.290B $1.365B
YoY Change -5.49% 151.06%
Goodwill $2.459B $2.775B
YoY Change -11.37% 67.75%
Intangibles $1.068B $1.172B
YoY Change -8.81% 77.1%
Long-Term Investments
YoY Change
Other Assets $43.20M $50.38M
YoY Change -14.25% 83.91%
Total Long-Term Assets $4.861B $5.361B
YoY Change -9.34% 85.73%
TOTAL ASSETS
Total Short-Term Assets $1.825B $1.562B
Total Long-Term Assets $4.861B $5.361B
Total Assets $6.686B $6.923B
YoY Change -3.43% 80.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $652.5M $473.0M
YoY Change 37.95% 94.1%
Accrued Expenses $108.9M $110.0M
YoY Change -1.0% 109.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $72.10M $58.10M
YoY Change 24.1% 250.0%
Total Short-Term Liabilities $845.9M $664.9M
YoY Change 27.22% 101.21%
LONG-TERM LIABILITIES
Long-Term Debt $2.620B $2.850B
YoY Change -8.05% 117.99%
Other Long-Term Liabilities $200.6M $205.3M
YoY Change -2.27% 204.17%
Total Long-Term Liabilities $200.6M $205.3M
YoY Change -2.27% 204.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $845.9M $664.9M
Total Long-Term Liabilities $200.6M $205.3M
Total Liabilities $4.088B $4.136B
YoY Change -1.15% 104.26%
SHAREHOLDERS EQUITY
Retained Earnings $554.9M $810.2M
YoY Change -31.51% 11.99%
Common Stock $2.101B $2.068B
YoY Change 1.64% 72.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.597B $2.787B
YoY Change
Total Liabilities & Shareholders Equity $6.686B $6.923B
YoY Change -3.43% 80.12%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $28.80M $37.40M
YoY Change -22.99% 31.5%
Depreciation, Depletion And Amortization $45.70M $46.70M
YoY Change -2.14% 205.23%
Cash From Operating Activities -$64.00M $57.70M
YoY Change -210.92% 182.84%
INVESTING ACTIVITIES
Capital Expenditures -$35.70M -$52.90M
YoY Change -32.51% 150.71%
Acquisitions
YoY Change
Other Investing Activities $5.100M -$3.000M
YoY Change -270.0% 1400.0%
Cash From Investing Activities -$30.60M -$56.00M
YoY Change -45.36% 164.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 52.60M -3.400M
YoY Change -1647.06% -84.11%
NET CHANGE
Cash From Operating Activities -64.00M 57.70M
Cash From Investing Activities -30.60M -56.00M
Cash From Financing Activities 52.60M -3.400M
Net Change In Cash -42.00M -1.700M
YoY Change 2370.59% -92.34%
FREE CASH FLOW
Cash From Operating Activities -$64.00M $57.70M
Capital Expenditures -$35.70M -$52.90M
Free Cash Flow -$28.30M $110.6M
YoY Change -125.59% 166.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1068300000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43200000
CY2017Q3 us-gaap Assets
Assets
6685600000
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
773800000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
845900000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2620400000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
421400000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
200600000
CY2017Q3 us-gaap Liabilities
Liabilities
4088300000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
600000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
110400000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1825100000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1289800000
CY2017Q3 us-gaap Goodwill
Goodwill
2459200000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
72100000
CY2017Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27700000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30100000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1300000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2500000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
800000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2101400000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
554900000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-59600000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
2597300000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6685600000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57200000
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
57200000
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1548800000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
1288700000
CY2017Q3 us-gaap Gross Profit
GrossProfit
260100000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
95600000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
67100000
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28500000
CY2017Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-11100000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
202300000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
28800000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57300000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
213200000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
2500000
ths Payments Related To Stock Based Award Activities
PaymentsRelatedToStockBasedAwardActivities
6700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
208100000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
18000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-100000
us-gaap Share Based Compensation
ShareBasedCompensation
25200000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
18100000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46900000
CY2017Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
100000
ths Proceeds Related To Stock Based Award Activities
ProceedsRelatedToStockBasedAwardActivities
7600000
ths Accrued Purchases Of Property And Equipment
AccruedPurchasesOfPropertyAndEquipment
15500000
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-85600000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-700000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
10800000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-200000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
16800000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
205000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8100000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
39200000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
32200000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
159900000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
82200000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
263400000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
298400000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102500000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
131900000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
18600000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
10900000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2644400000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7200000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1500000
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
19300000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1400000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-95600000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2787100000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
584500000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
239300000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
634500000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
313300000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1025000000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
775000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2300000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2600000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
34300000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50800000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
25900000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
835100000
ths Proceeds Related To Stock Based Award Activities
ProceedsRelatedToStockBasedAwardActivities
11100000
ths Payments Related To Stock Based Award Activities
PaymentsRelatedToStockBasedAwardActivities
8700000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-98700000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2497200000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
700000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3800000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
69800000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12300000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34900000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47200000
us-gaap Interest Paid
InterestPaid
102800000
us-gaap Interest Paid
InterestPaid
80800000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
25800000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
49500000
ths Accrued Purchases Of Property And Equipment
AccruedPurchasesOfPropertyAndEquipment
20900000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5500000
ths Accrued Other Intangible Assets
AccruedOtherIntangibleAssets
3800000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.043
ths Accrued Other Intangible Assets
AccruedOtherIntangibleAssets
4400000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.652
CY2017Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
544200000
CY2016Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
429400000
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
618500000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
571900000
CY2017Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
25200000
CY2016Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
23300000
CY2017Q3 us-gaap Restructuring Charges
RestructuringCharges
20700000
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
5900000
us-gaap Restructuring Charges
RestructuringCharges
39500000
us-gaap Restructuring Charges
RestructuringCharges
12900000
CY2017Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
3100000
us-gaap Other Restructuring Costs
OtherRestructuringCosts
5400000
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
78500000
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
7400000
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.289
CY2016Q3 ths Direct Operating Income Loss
DirectOperatingIncomeLoss
187200000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.240
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
24100000
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
10800000
CY2017Q3 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
95100000
CY2016Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
105900000
CY2017Q3 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
197800000
CY2016Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
116200000
CY2017Q3 us-gaap Land
Land
70300000
CY2016Q4 us-gaap Land
Land
71200000
CY2017Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
454300000
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
465300000
CY2017Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1278400000
CY2016Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1324500000
CY2017Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
74000000
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
85000000
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1877000000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1946000000
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
587200000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
586700000
CY2017Q3 us-gaap Depreciation
Depreciation
45700000
CY2016Q3 us-gaap Depreciation
Depreciation
46700000
us-gaap Depreciation
Depreciation
127400000
us-gaap Depreciation
Depreciation
127200000
CY2017Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
3000000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
9000000
CY2017Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
22800000
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
21600000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1503600000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
458100000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1045500000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1506300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
390300000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1116000000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
114700000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
108400000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
105900000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
103600000
CY2016Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
94100000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
652500000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
458100000
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58200000
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
31000000
CY2017Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
27400000
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
17200000
CY2017Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
9500000
CY2016Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
12400000
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8000000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
3900000
CY2017Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-1000000
ths Direct Operating Income Loss
DirectOperatingIncomeLoss
518500000
ths Direct Operating Income Loss
DirectOperatingIncomeLoss
524200000
CY2017Q3 ths Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
1111500000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
12700000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
12100000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1600000
CY2016Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-1200000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
500000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
174100000
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1800000
CY2016Q3 ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
5700000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
524300000
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
6800000
ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
1800000
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-600000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
100000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-4200000
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
800000
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
5600000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-500000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-300000
CY2017Q3 ths Direct Operating Income Loss
DirectOperatingIncomeLoss
166900000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
536600000
ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
6300000
ths Effective Income Tax Rate Discrete Benefit Attributable To Vesting And Exercise Of Share Based Awards
EffectiveIncomeTaxRateDiscreteBenefitAttributableToVestingAndExerciseOfShareBasedAwards
0.177
CY2017Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-9200000
CY2017Q3 us-gaap Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
1500000
CY2017Q3 us-gaap Other Long Term Debt
OtherLongTermDebt
3000000
CY2016Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
5700000
CY2017Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2721000000
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2824500000
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
28500000
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
33300000
CY2017Q3 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.03106
ths Credit Agreement Interest Rate Including Effect Of Interest Rate Swaps
CreditAgreementInterestRateIncludingEffectOfInterestRateSwaps
0.0299
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
600000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
800000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1400000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6600000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
8500000
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2400000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9300000
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3100000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8300000
CY2017Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
10500000
CY2016Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
4900000
us-gaap Business Exit Costs1
BusinessExitCosts1
26000000
us-gaap Business Exit Costs1
BusinessExitCosts1
9000000
CY2017Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-400000
CY2017Q3 ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-200000
CY2016Q3 ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-400000
ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-300000
ths Other Operating Income Expense Other Net
OtherOperatingIncomeExpenseOtherNet
-1300000
CY2016Q4 ths Intangible Assets And Other Assets Noncurrent
IntangibleAssetsAndOtherAssetsNoncurrent
1178600000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
162700000
ths Increase In Restricted Cash And Payment For Proceeds From Other Investing Activities
IncreaseInRestrictedCashAndPaymentForProceedsFromOtherInvestingActivities
1000000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-103100000
ths Increase In Restricted Cash And Payment For Proceeds From Other Investing Activities
IncreaseInRestrictedCashAndPaymentForProceedsFromOtherInvestingActivities
1400000
CY2017Q3 ths Other Nonoperating Income Expense Net
OtherNonoperatingIncomeExpenseNet
3300000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
1697500000

Files In Submission

Name View Source Status
0001564590-17-021194-index-headers.html Edgar Link pending
0001564590-17-021194-index.html Edgar Link pending
0001564590-17-021194.txt Edgar Link pending
0001564590-17-021194-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g2017110219070870916333.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ths-10q_20170930.htm Edgar Link pending
ths-20170930.xml Edgar Link completed
ths-20170930.xsd Edgar Link pending
ths-20170930_cal.xml Edgar Link unprocessable
ths-20170930_def.xml Edgar Link unprocessable
ths-20170930_lab.xml Edgar Link unprocessable
ths-20170930_pre.xml Edgar Link unprocessable
ths-ex121_11.htm Edgar Link pending
ths-ex151_7.htm Edgar Link pending
ths-ex311_8.htm Edgar Link pending
ths-ex312_6.htm Edgar Link pending
ths-ex321_12.htm Edgar Link pending
ths-ex322_10.htm Edgar Link pending