|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$426.6M
173.9%
YoY
|
$439.5M
215.91%
YoY
|
$164.4M
24.14%
YoY
|
$130.1M
N/A
|
$155.7M
N/A
|
$139.1M
-74.86%
YoY
|
$132.5M
N/A
|
| Cash & Equivalents |
$426.6M
173.9%
YoY
|
$439.5M
215.91%
YoY
|
$164.4M
24.14%
YoY
|
$130.1M
N/A
|
$155.7M
N/A
|
$139.1M
5126.67%
YoY
|
$132.5M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$66.82M
368.07%
YoY
|
$60.77M
227.03%
YoY
|
$49.87M
N/A
|
$11.44M
N/A
|
$14.28M
N/A
|
$18.58M
4533.92%
YoY
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$344.2M
66.58%
YoY
|
$366.3M
54.87%
YoY
|
$376.9M
N/A
|
$257.6M
N/A
|
$206.7M
-12.63%
YoY
|
$236.5M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.020B
170.89%
YoY
|
$1.021B
158.99%
YoY
|
$791.9M
N/A
|
$399.1M
N/A
|
$376.7M
N/A
|
$394.2M
-28.82%
YoY
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$245.6M
33.86%
YoY
|
$255.6M
35.08%
YoY
|
$255.0M
33.41%
YoY
|
$185.7M
N/A
|
$183.5M
N/A
|
$189.2M
N/A
|
$191.2M
N/A
|
| Goodwill |
$1.648B
94.06%
YoY
|
$1.650B
95.0%
YoY
|
$1.564B
N/A
|
$876.8M
N/A
|
$849.0M
N/A
|
$845.9M
N/A
|
$0.00
N/A
|
| Intangibles |
$1.352B
84.43%
YoY
|
$1.391B
87.86%
YoY
|
$1.534B
N/A
|
$742.1M
N/A
|
$733.1M
N/A
|
$740.7M
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$10.32M
51.17%
YoY
|
$17.02M
146.44%
YoY
|
$12.81M
N/A
|
$7.128M
N/A
|
$6.826M
N/A
|
$6.908M
N/A
|
N/A
|
| Total Long-Term Assets |
$3.312B
83.62%
YoY
|
$3.375B
86.12%
YoY
|
$3.429B
N/A
|
$1.843B
N/A
|
$1.804B
N/A
|
$1.814B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.020B
170.89%
YoY
|
$1.021B
158.99%
YoY
|
$791.9M
N/A
|
$399.1M
N/A
|
$376.7M
N/A
|
$394.2M
-28.82%
YoY
|
N/A
|
| Total Long-Term Assets |
$3.312B
|
$3.375B
|
$3.429B
|
$1.843B
|
$1.804B
|
$1.814B
|
|
| Total Assets |
$4.332B
98.7%
YoY
|
$4.396B
99.13%
YoY
|
$4.220B
81.28%
YoY
|
$2.242B
N/A
|
$2.180B
N/A
|
$2.208B
298.62%
YoY
|
$2.328B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$57.51M
176.65%
YoY
|
$60.43M
335.44%
YoY
|
$64.28M
N/A
|
$18.43M
N/A
|
$20.79M
N/A
|
$13.88M
N/A
|
N/A
|
| Accrued Expenses |
$155.6M
161.27%
YoY
|
$143.0M
97.96%
YoY
|
$154.6M
N/A
|
$66.71M
N/A
|
$59.54M
N/A
|
$72.25M
11459.52%
YoY
|
N/A
|
| Deferred Revenue |
$52.00M
N/A
|
$47.85M
2826.36%
YoY
|
$46.59M
N/A
|
N/A
|
N/A
|
$1.635M
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$23.46M
203.45%
YoY
|
$25.51M
229.17%
YoY
|
$24.52M
N/A
|
$7.731M
N/A
|
$7.731M
N/A
|
$7.750M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$333.4M
208.93%
YoY
|
$319.0M
200.0%
YoY
|
$329.0M
N/A
|
$119.2M
N/A
|
$107.9M
N/A
|
$106.3M
16912.96%
YoY
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$1.585B
112.89%
YoY
|
$1.588B
112.53%
YoY
|
$1.591B
N/A
|
$743.5M
N/A
|
$744.7M
N/A
|
$747.0M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$12.88M
2.0%
YoY
|
$20.71M
76.06%
YoY
|
$21.33M
N/A
|
$13.11M
N/A
|
$12.63M
N/A
|
$11.76M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.598B
111.04%
YoY
|
$1.608B
111.96%
YoY
|
$1.612B
N/A
|
$756.6M
N/A
|
$757.3M
N/A
|
$758.8M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$333.4M
208.93%
YoY
|
$319.0M
200.0%
YoY
|
$329.0M
N/A
|
$119.2M
N/A
|
$107.9M
N/A
|
$106.3M
16912.96%
YoY
|
N/A
|
| Total Long-Term Liabilities |
$1.598B
111.04%
YoY
|
$1.608B
111.96%
YoY
|
$1.612B
N/A
|
$756.6M
N/A
|
$757.3M
N/A
|
$758.8M
N/A
|
N/A
|
| Total Liabilities |
$2.198B
109.11%
YoY
|
$2.216B
109.77%
YoY
|
$2.270B
N/A
|
$1.063B
N/A
|
$1.051B
N/A
|
$1.057B
168950.72%
YoY
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$235.7M
77.47%
YoY
|
-$194.1M
81.43%
YoY
|
-$146.9M
N/A
|
-$133.0M
N/A
|
-$132.8M
N/A
|
-$107.0M
N/A
|
N/A
|
| Common Stock |
$21.00K
75.0%
YoY
|
$21.00K
75.0%
YoY
|
$19.00K
N/A
|
$12.00K
N/A
|
$12.00K
N/A
|
$12.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.134B
89.0%
YoY
|
$2.180B
89.36%
YoY
|
$1.951B
61.04%
YoY
|
$1.179B
N/A
|
$1.129B
N/A
|
$1.151B
108.08%
YoY
|
$1.211B
N/A
|
| Total Liabilities & Shareholders Equity |
$4.332B
98.7%
YoY
|
$4.396B
99.13%
YoY
|
$4.220B
N/A
|
$2.242B
N/A
|
$2.180B
N/A
|
$2.208B
298.62%
YoY
|
N/A
|
Loading...