2022 Q4 Form 20-F Financial Statement
#000162828023005401 Filed on February 28, 2023
Income Statement
| Concept | 2022 Q4 | 2022 | 2021 Q4 |
|---|---|---|---|
| Revenue | $1.381B | $5.624B | $1.347B |
| YoY Change | 2.52% | 21.81% | 23.81% |
| Cost Of Revenue | $372.0M | $1.757B | $374.0M |
| YoY Change | -0.53% | 18.8% | 31.69% |
| Gross Profit | $1.009B | $4.118B | $973.0M |
| YoY Change | 3.7% | 31.23% | 21.02% |
| Gross Profit Margin | 73.06% | 73.22% | 72.23% |
| Selling, General & Admin | $1.064B | ||
| YoY Change | 6.61% | ||
| % of Gross Profit | 25.84% | ||
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $322.0M | $1.364B | $317.0M |
| YoY Change | 1.58% | 14.05% | 4.28% |
| % of Gross Profit | 31.91% | 33.12% | 32.58% |
| Operating Expenses | $779.0M | $2.980B | $786.0M |
| YoY Change | -0.89% | 10.95% | 4.66% |
| Operating Profit | $230.0M | $1.138B | $187.0M |
| YoY Change | 22.99% | 151.77% | 252.83% |
| Interest Expense | -$156.0M | -$587.0M | $549.0M |
| YoY Change | -128.42% | -283.44% | -2595.45% |
| % of Operating Profit | -67.83% | -51.58% | 293.58% |
| Other Income/Expense, Net | -$10.00M | -$58.00M | -$8.000M |
| YoY Change | 25.0% | 23.4% | -46.67% |
| Pretax Income | $64.00M | $238.0M | $728.0M |
| YoY Change | -91.21% | -67.49% | 72700.0% |
| Income Tax | $22.00M | $222.0M | $105.0M |
| % Of Pretax Income | 34.38% | 93.28% | 14.42% |
| Net Earnings | $57.00M | $129.0M | $643.0M |
| YoY Change | -91.14% | -78.17% | -1269.09% |
| Net Earnings / Revenue | 4.13% | 2.29% | 47.74% |
| Basic Earnings Per Share | |||
| Diluted Earnings Per Share | $0.33 | $1.27 | $6.411M |
| COMMON SHARES | |||
| Basic Shares Outstanding | 172.1M shares | ||
| Diluted Shares Outstanding |
Balance Sheet
| Concept | 2022 Q4 | 2022 | 2021 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $1.039B | $1.039B | $895.0M |
| YoY Change | 16.09% | 16.09% | -13.53% |
| Cash & Equivalents | $1.039B | $1.039B | $895.0M |
| Short-Term Investments | |||
| Other Short-Term Assets | $370.0M | $370.0M | $638.0M |
| YoY Change | -42.01% | -42.01% | 20.38% |
| Inventory | $74.00M | $74.00M | $98.00M |
| Prepaid Expenses | |||
| Receivables | $456.0M | $456.0M | $474.0M |
| Other Receivables | $126.0M | $126.0M | $146.0M |
| Total Short-Term Assets | $2.065B | $2.065B | $2.251B |
| YoY Change | -8.26% | -8.26% | -2.43% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $3.873B | $3.873B | $4.406B |
| YoY Change | -12.1% | -12.1% | 20.71% |
| Goodwill | $4.059B | $4.098B | |
| YoY Change | -0.95% | ||
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $590.0M | $590.0M | $642.0M |
| YoY Change | -8.1% | -8.1% | -76.71% |
| Other Assets | $299.0M | $299.0M | $276.0M |
| YoY Change | 8.33% | 8.33% | -8.31% |
| Total Long-Term Assets | $12.13B | $12.13B | $12.89B |
| YoY Change | -5.87% | -5.87% | 27.43% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $2.065B | $2.065B | $2.251B |
| Total Long-Term Assets | $12.13B | $12.13B | $12.89B |
| Total Assets | $14.20B | $14.20B | $15.14B |
| YoY Change | -6.23% | -6.23% | 21.89% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $828.0M | $828.0M | $347.0M |
| YoY Change | 138.62% | 138.62% | 3.89% |
| Accrued Expenses | $412.0M | $412.0M | $539.0M |
| YoY Change | -23.56% | -23.56% | 21.12% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | $343.0M | $343.0M | $2.011B |
| YoY Change | -82.94% | -82.94% | 752.12% |
| Total Short-Term Liabilities | $2.119B | $2.119B | $4.487B |
| YoY Change | -52.77% | -52.77% | 72.05% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $7.477B | $7.477B | $6.900B |
| YoY Change | 8.36% | 8.36% | 6.56% |
| Other Long-Term Liabilities | $820.0M | $820.0M | $800.0M |
| YoY Change | 2.5% | 2.5% | -6.54% |
| Total Long-Term Liabilities | $8.297B | $8.297B | $7.700B |
| YoY Change | 7.75% | 7.75% | 5.03% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $2.119B | $2.119B | $4.487B |
| Total Long-Term Liabilities | $8.297B | $8.297B | $7.700B |
| Total Liabilities | $10.57B | $10.59B | $12.56B |
| YoY Change | -15.87% | -15.65% | 21.18% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | |||
| YoY Change | |||
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $3.605B | $3.605B | $2.583B |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $14.20B | $14.20B | $15.14B |
| YoY Change | -6.23% | -6.23% | 21.89% |
Cashflow Statement
| Concept | 2022 Q4 | 2022 | 2021 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $57.00M | $129.0M | $643.0M |
| YoY Change | -91.14% | -78.17% | -1269.09% |
| Depreciation, Depletion And Amortization | $322.0M | $1.364B | $317.0M |
| YoY Change | 1.58% | 14.05% | 4.28% |
| Cash From Operating Activities | $416.0M | $1.260B | $440.0M |
| YoY Change | -5.45% | 31.8% | 48.65% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | $193.0M | $893.0M | -$264.0M |
| YoY Change | -173.11% | -202.06% | 44.26% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $17.00M | -$211.0M | -$2.044B |
| YoY Change | -100.83% | -88.46% | -1625.37% |
| Cash From Investing Activities | -$176.0M | -$1.104B | -$2.308B |
| YoY Change | -92.37% | -59.16% | 4610.2% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | -$22.00M | ||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | -85.00M | -1.000M | 2.042B |
| YoY Change | -104.16% | -100.06% | -487.48% |
| NET CHANGE | |||
| Cash From Operating Activities | 416.0M | 1.260B | 440.0M |
| Cash From Investing Activities | -176.0M | -1.104B | -2.308B |
| Cash From Financing Activities | -85.00M | -1.000M | 2.042B |
| Net Change In Cash | 155.0M | 155.0M | 174.0M |
| YoY Change | -10.92% | 416.67% | -162.14% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $416.0M | $1.260B | $440.0M |
| Capital Expenditures | $193.0M | $893.0M | -$264.0M |
| Free Cash Flow | $223.0M | $367.0M | $704.0M |
| YoY Change | -68.32% | -79.96% | 46.97% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
MILLICOM INTERNATIONAL CELLULAR SA | |
| CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000912958 | |
| CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
| CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
| CY2022 | tigo |
Intangible Assets Other Than Goodwill Period For Which Itemsare Expensed
IntangibleAssetsOtherThanGoodwillPeriodForWhichItemsareExpensed
|
P1Y | |
| CY2022 | dei |
Document Type
DocumentType
|
20-F | |
| CY2022 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
| CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
| CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
| CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
| CY2022 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
| CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-38763 | |
| CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
N4 | |
| CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2, Rue du Fort Bourbon | |
| CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
-1249 | |
| CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Luxembourg | |
| CY2022 | dei |
Entity Address Country
EntityAddressCountry
|
LU | |
| CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Shares, par value $1.50 per share | |
| CY2022 | dei |
Trading Symbol
TradingSymbol
|
TIGO | |
| CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
| CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
172096305 | shares |
| CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
| CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
| CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
| CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
| CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
| CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
| CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
| CY2022 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
International Financial Reporting Standards | |
| CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
| CY2022 | dei |
Auditor Firm
AuditorFirmId
|
1367 | |
| CY2022 | dei |
Auditor Firm
AuditorFirmId
|
1367 | |
| CY2022 | dei |
Auditor Name
AuditorName
|
Ernst & Young | |
| CY2022 | dei |
Auditor Location
AuditorLocation
|
Luxembourg, Grand Duchy of Luxembourg | |
| CY2022 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
5624000000 | usd |
| CY2021 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
4261000000 | usd |
| CY2020 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
3805000000 | usd |
| CY2022 | ifrs-full |
Cost Of Sales
CostOfSales
|
1506000000 | usd |
| CY2021 | ifrs-full |
Cost Of Sales
CostOfSales
|
1197000000 | usd |
| CY2020 | ifrs-full |
Cost Of Sales
CostOfSales
|
1060000000 | usd |
| CY2022 | ifrs-full |
Gross Profit
GrossProfit
|
4118000000 | usd |
| CY2021 | ifrs-full |
Gross Profit
GrossProfit
|
3063000000 | usd |
| CY2020 | ifrs-full |
Gross Profit
GrossProfit
|
2745000000 | usd |
| CY2022 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1890000000 | usd |
| CY2021 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1546000000 | usd |
| CY2020 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1383000000 | usd |
| CY2022 | ifrs-full |
Depreciation Expense
DepreciationExpense
|
999000000 | usd |
| CY2021 | ifrs-full |
Depreciation Expense
DepreciationExpense
|
804000000 | usd |
| CY2020 | ifrs-full |
Depreciation Expense
DepreciationExpense
|
810000000 | usd |
| CY2022 | ifrs-full |
Amortisation Expense
AmortisationExpense
|
345000000 | usd |
| CY2021 | ifrs-full |
Amortisation Expense
AmortisationExpense
|
310000000 | usd |
| CY2020 | ifrs-full |
Amortisation Expense
AmortisationExpense
|
309000000 | usd |
| CY2022 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
32000000 | usd |
| CY2021 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
210000000 | usd |
| CY2020 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
171000000 | usd |
| CY2022 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-2000000 | usd |
| CY2021 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
5000000 | usd |
| CY2020 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-12000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
915000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
619000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
402000000 | usd |
| CY2022 | ifrs-full |
Finance Costs
FinanceCosts
|
617000000 | usd |
| CY2021 | ifrs-full |
Finance Costs
FinanceCosts
|
495000000 | usd |
| CY2020 | ifrs-full |
Finance Costs
FinanceCosts
|
560000000 | usd |
| CY2022 | ifrs-full |
Finance Income
FinanceIncome
|
18000000 | usd |
| CY2021 | ifrs-full |
Finance Income
FinanceIncome
|
23000000 | usd |
| CY2020 | ifrs-full |
Finance Income
FinanceIncome
|
13000000 | usd |
| CY2022 | tigo |
Gain Loss On Reevaluation Of Previously Held Interests
GainLossOnReevaluationOfPreviouslyHeldInterests
|
0 | usd |
| CY2021 | tigo |
Gain Loss On Reevaluation Of Previously Held Interests
GainLossOnReevaluationOfPreviouslyHeldInterests
|
670000000 | usd |
| CY2020 | tigo |
Gain Loss On Reevaluation Of Previously Held Interests
GainLossOnReevaluationOfPreviouslyHeldInterests
|
0 | usd |
| CY2022 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-78000000 | usd |
| CY2021 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-49000000 | usd |
| CY2020 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-107000000 | usd |
| CY2022 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperating
|
0 | usd |
| CY2021 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperating
|
-40000000 | usd |
| CY2020 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperating
|
-1000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
238000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
728000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
-252000000 | usd |
| CY2022 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
222000000 | usd |
| CY2021 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
158000000 | usd |
| CY2020 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
72000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Continuing Operations
ProfitLossFromContinuingOperations
|
16000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Continuing Operations
ProfitLossFromContinuingOperations
|
570000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Continuing Operations
ProfitLossFromContinuingOperations
|
-325000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Discontinued Operations
ProfitLossFromDiscontinuedOperations
|
113000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Discontinued Operations
ProfitLossFromDiscontinuedOperations
|
-28000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Discontinued Operations
ProfitLossFromDiscontinuedOperations
|
-60000000 | usd |
| CY2022 | ifrs-full |
Profit Loss
ProfitLoss
|
129000000 | usd |
| CY2021 | ifrs-full |
Profit Loss
ProfitLoss
|
542000000 | usd |
| CY2020 | ifrs-full |
Profit Loss
ProfitLoss
|
-385000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Attributable To Owners Of Parent
ProfitLossAttributableToOwnersOfParent
|
177000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Attributable To Owners Of Parent
ProfitLossAttributableToOwnersOfParent
|
590000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Attributable To Owners Of Parent
ProfitLossAttributableToOwnersOfParent
|
-344000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-48000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-48000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-41000000 | usd |
| CY2022 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
1.27 | |
| CY2021 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
4.59 | |
| CY2020 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
-2.68 | |
| CY2022 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
1.27 | |
| CY2021 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
4.57 | |
| CY2020 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
-2.67 | |
| CY2022 | ifrs-full |
Profit Loss
ProfitLoss
|
129000000 | usd |
| CY2021 | ifrs-full |
Profit Loss
ProfitLoss
|
542000000 | usd |
| CY2020 | ifrs-full |
Profit Loss
ProfitLoss
|
-385000000 | usd |
| CY2022 | ifrs-full |
Other Comprehensive Income Net Of Tax Exchange Differences On Translation
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
19000000 | usd |
| CY2021 | ifrs-full |
Other Comprehensive Income Net Of Tax Exchange Differences On Translation
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-51000000 | usd |
| CY2020 | ifrs-full |
Other Comprehensive Income Net Of Tax Exchange Differences On Translation
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-19000000 | usd |
| CY2022 | ifrs-full |
Other Comprehensive Income Net Of Tax Cash Flow Hedges
OtherComprehensiveIncomeNetOfTaxCashFlowHedges
|
9000000 | usd |
| CY2021 | ifrs-full |
Other Comprehensive Income Net Of Tax Cash Flow Hedges
OtherComprehensiveIncomeNetOfTaxCashFlowHedges
|
17000000 | usd |
| CY2020 | ifrs-full |
Other Comprehensive Income Net Of Tax Cash Flow Hedges
OtherComprehensiveIncomeNetOfTaxCashFlowHedges
|
-1000000 | usd |
| CY2022 | ifrs-full |
Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
-2000000 | usd |
| CY2021 | ifrs-full |
Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
1000000 | usd |
| CY2020 | ifrs-full |
Other Comprehensive Income Net Of Tax Gains Losses On Remeasurements Of Defined Benefit Plans
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
-2000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
155000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
509000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
-407000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income Attributable To Owners Of Parent
ComprehensiveIncomeAttributableToOwnersOfParent
|
204000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income Attributable To Owners Of Parent
ComprehensiveIncomeAttributableToOwnersOfParent
|
566000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income Attributable To Owners Of Parent
ComprehensiveIncomeAttributableToOwnersOfParent
|
-360000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
-49000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
-57000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income Attributable To Noncontrolling Interests
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
-48000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income From Continuing Operations
ComprehensiveIncomeFromContinuingOperations
|
42000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income From Continuing Operations
ComprehensiveIncomeFromContinuingOperations
|
536000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income From Continuing Operations
ComprehensiveIncomeFromContinuingOperations
|
-345000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income From Discontinued Operations
ComprehensiveIncomeFromDiscontinuedOperations
|
113000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income From Discontinued Operations
ComprehensiveIncomeFromDiscontinuedOperations
|
-27000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income From Discontinued Operations
ComprehensiveIncomeFromDiscontinuedOperations
|
-62000000 | usd |
| CY2022Q4 | ifrs-full |
Intangible Assets Other Than Goodwill
IntangibleAssetsOtherThanGoodwill
|
7361000000 | usd |
| CY2021Q4 | ifrs-full |
Intangible Assets Other Than Goodwill
IntangibleAssetsOtherThanGoodwill
|
7558000000 | usd |
| CY2022Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
2989000000 | usd |
| CY2021Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
3382000000 | usd |
| CY2022Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
884000000 | usd |
| CY2021Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
1024000000 | usd |
| CY2022Q4 | ifrs-full |
Investments In Joint Ventures Accounted For Using Equity Method
InvestmentsInJointVenturesAccountedForUsingEquityMethod
|
590000000 | usd |
| CY2021Q4 | ifrs-full |
Investments In Joint Ventures Accounted For Using Equity Method
InvestmentsInJointVenturesAccountedForUsingEquityMethod
|
596000000 | usd |
| CY2022Q4 | ifrs-full |
Investments In Associates Accounted For Using Equity Method
InvestmentsInAssociatesAccountedForUsingEquityMethod
|
0 | usd |
| CY2021Q4 | ifrs-full |
Investments In Associates Accounted For Using Equity Method
InvestmentsInAssociatesAccountedForUsingEquityMethod
|
22000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Contract Assets
NoncurrentContractAssets
|
10000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Contract Assets
NoncurrentContractAssets
|
8000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Assets
DeferredTaxAssets
|
204000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Assets
DeferredTaxAssets
|
180000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Derivative Financial Assets
NoncurrentDerivativeFinancialAssets
|
19000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Derivative Financial Assets
NoncurrentDerivativeFinancialAssets
|
21000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Receivables Due From Related Parties
NoncurrentReceivablesDueFromRelatedParties
|
0 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Receivables Due From Related Parties
NoncurrentReceivablesDueFromRelatedParties
|
24000000 | usd |
| CY2022Q4 | ifrs-full |
Other Noncurrent Assets
OtherNoncurrentAssets
|
76000000 | usd |
| CY2021Q4 | ifrs-full |
Other Noncurrent Assets
OtherNoncurrentAssets
|
74000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Assets
NoncurrentAssets
|
12133000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Assets
NoncurrentAssets
|
12890000000 | usd |
| CY2022Q4 | ifrs-full |
Inventories
Inventories
|
53000000 | usd |
| CY2021Q4 | ifrs-full |
Inventories
Inventories
|
63000000 | usd |
| CY2022Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
379000000 | usd |
| CY2021Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
405000000 | usd |
| CY2022Q4 | ifrs-full |
Current Contract Assets
CurrentContractAssets
|
77000000 | usd |
| CY2021Q4 | ifrs-full |
Current Contract Assets
CurrentContractAssets
|
69000000 | usd |
| CY2022Q4 | ifrs-full |
Trade And Other Current Receivables Due From Related Parties
TradeAndOtherCurrentReceivablesDueFromRelatedParties
|
15000000 | usd |
| CY2021Q4 | ifrs-full |
Trade And Other Current Receivables Due From Related Parties
TradeAndOtherCurrentReceivablesDueFromRelatedParties
|
42000000 | usd |
| CY2022Q4 | tigo |
Current Prepayments And Current Accrued Income
CurrentPrepaymentsAndCurrentAccruedIncome
|
117000000 | usd |
| CY2021Q4 | tigo |
Current Prepayments And Current Accrued Income
CurrentPrepaymentsAndCurrentAccruedIncome
|
166000000 | usd |
| CY2022Q4 | ifrs-full |
Current Tax Assets Current
CurrentTaxAssetsCurrent
|
111000000 | usd |
| CY2021Q4 | ifrs-full |
Current Tax Assets Current
CurrentTaxAssetsCurrent
|
104000000 | usd |
| CY2022Q4 | ifrs-full |
Current Advances To Suppliers
CurrentAdvancesToSuppliers
|
21000000 | usd |
| CY2021Q4 | ifrs-full |
Current Advances To Suppliers
CurrentAdvancesToSuppliers
|
35000000 | usd |
| CY2022Q4 | ifrs-full |
Other Current Assets
OtherCurrentAssets
|
197000000 | usd |
| CY2021Q4 | ifrs-full |
Other Current Assets
OtherCurrentAssets
|
269000000 | usd |
| CY2022Q4 | ifrs-full |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
57000000 | usd |
| CY2021Q4 | ifrs-full |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
203000000 | usd |
| CY2022Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1039000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
895000000 | usd |
| CY2022Q4 | ifrs-full |
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners
|
2065000000 | usd |
| CY2021Q4 | ifrs-full |
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners
|
2251000000 | usd |
| CY2022Q4 | ifrs-full |
Assets
Assets
|
14198000000 | usd |
| CY2021Q4 | ifrs-full |
Assets
Assets
|
15141000000 | usd |
| CY2022Q4 | tigo |
Issued Capital And Share Premium
IssuedCapitalAndSharePremium
|
1343000000 | usd |
| CY2021Q4 | tigo |
Issued Capital And Share Premium
IssuedCapitalAndSharePremium
|
628000000 | usd |
| CY2022Q4 | ifrs-full |
Treasury Shares
TreasuryShares
|
47000000 | usd |
| CY2021Q4 | ifrs-full |
Treasury Shares
TreasuryShares
|
60000000 | usd |
| CY2022Q4 | ifrs-full |
Other Reserves
OtherReserves
|
-559000000 | usd |
| CY2021Q4 | ifrs-full |
Other Reserves
OtherReserves
|
-594000000 | usd |
| CY2022Q4 | ifrs-full |
Retained Earnings Excluding Profit Loss For Reporting Period
RetainedEarningsExcludingProfitLossForReportingPeriod
|
2691000000 | usd |
| CY2021Q4 | ifrs-full |
Retained Earnings Excluding Profit Loss For Reporting Period
RetainedEarningsExcludingProfitLossForReportingPeriod
|
2019000000 | usd |
| CY2022Q4 | ifrs-full |
Retained Earnings Profit Loss For Reporting Period
RetainedEarningsProfitLossForReportingPeriod
|
177000000 | usd |
| CY2021Q4 | ifrs-full |
Retained Earnings Profit Loss For Reporting Period
RetainedEarningsProfitLossForReportingPeriod
|
590000000 | usd |
| CY2022Q4 | ifrs-full |
Equity Attributable To Owners Of Parent
EquityAttributableToOwnersOfParent
|
3605000000 | usd |
| CY2021Q4 | ifrs-full |
Equity Attributable To Owners Of Parent
EquityAttributableToOwnersOfParent
|
2583000000 | usd |
| CY2022Q4 | ifrs-full |
Noncontrolling Interests
NoncontrollingInterests
|
29000000 | usd |
| CY2021Q4 | ifrs-full |
Noncontrolling Interests
NoncontrollingInterests
|
157000000 | usd |
| CY2022Q4 | ifrs-full |
Equity
Equity
|
3634000000 | usd |
| CY2021Q4 | ifrs-full |
Equity
Equity
|
2740000000 | usd |
| CY2022Q4 | ifrs-full |
Longterm Borrowings
LongtermBorrowings
|
6624000000 | usd |
| CY2021Q4 | ifrs-full |
Longterm Borrowings
LongtermBorrowings
|
5904000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Lease Liabilities
NoncurrentLeaseLiabilities
|
853000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Lease Liabilities
NoncurrentLeaseLiabilities
|
996000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Derivative Financial Liabilities
NoncurrentDerivativeFinancialLiabilities
|
53000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Derivative Financial Liabilities
NoncurrentDerivativeFinancialLiabilities
|
1000000 | usd |
| CY2022Q4 | tigo |
Noncurrent Trade Payables And Accruals For Capital Expenditures
NoncurrentTradePayablesAndAccrualsForCapitalExpenditures
|
473000000 | usd |
| CY2021Q4 | tigo |
Noncurrent Trade Payables And Accruals For Capital Expenditures
NoncurrentTradePayablesAndAccrualsForCapitalExpenditures
|
435000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Provisions
NoncurrentProvisions
|
295000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Provisions
NoncurrentProvisions
|
364000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
148000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
214000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Liabilities
NoncurrentLiabilities
|
8445000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Liabilities
NoncurrentLiabilities
|
7914000000 | usd |
| CY2022Q4 | ifrs-full |
Current Borrowings And Current Portion Of Noncurrent Borrowings
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings
|
180000000 | usd |
| CY2021Q4 | ifrs-full |
Current Borrowings And Current Portion Of Noncurrent Borrowings
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings
|
1840000000 | usd |
| CY2022Q4 | ifrs-full |
Current Lease Liabilities
CurrentLeaseLiabilities
|
163000000 | usd |
| CY2021Q4 | ifrs-full |
Current Lease Liabilities
CurrentLeaseLiabilities
|
171000000 | usd |
| CY2022Q4 | tigo |
Put Option Liability
PutOptionLiability
|
0 | usd |
| CY2021Q4 | tigo |
Put Option Liability
PutOptionLiability
|
290000000 | usd |
| CY2022Q4 | tigo |
Current Trade Payables And Accruals For Capital Expenditures
CurrentTradePayablesAndAccrualsForCapitalExpenditures
|
428000000 | usd |
| CY2021Q4 | tigo |
Current Trade Payables And Accruals For Capital Expenditures
CurrentTradePayablesAndAccrualsForCapitalExpenditures
|
452000000 | usd |
| CY2022Q4 | ifrs-full |
Trade And Other Current Payables
TradeAndOtherCurrentPayables
|
400000000 | usd |
| CY2021Q4 | ifrs-full |
Trade And Other Current Payables
TradeAndOtherCurrentPayables
|
347000000 | usd |
| CY2022Q4 | ifrs-full |
Trade And Other Current Payables To Related Parties
TradeAndOtherCurrentPayablesToRelatedParties
|
58000000 | usd |
| CY2021Q4 | ifrs-full |
Trade And Other Current Payables To Related Parties
TradeAndOtherCurrentPayablesToRelatedParties
|
74000000 | usd |
| CY2022Q4 | ifrs-full |
Current Interest Payable
CurrentInterestPayable
|
412000000 | usd |
| CY2021Q4 | ifrs-full |
Current Interest Payable
CurrentInterestPayable
|
539000000 | usd |
| CY2022Q4 | ifrs-full |
Current Tax Liabilities Current
CurrentTaxLiabilitiesCurrent
|
86000000 | usd |
| CY2021Q4 | ifrs-full |
Current Tax Liabilities Current
CurrentTaxLiabilitiesCurrent
|
128000000 | usd |
| CY2021 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
210000000 | usd |
| CY2022Q4 | ifrs-full |
Current Contract Liabilities
CurrentContractLiabilities
|
88000000 | usd |
| CY2021Q4 | ifrs-full |
Current Contract Liabilities
CurrentContractLiabilities
|
97000000 | usd |
| CY2022Q4 | ifrs-full |
Current Provisions
CurrentProvisions
|
305000000 | usd |
| CY2021Q4 | ifrs-full |
Current Provisions
CurrentProvisions
|
548000000 | usd |
| CY2022Q4 | ifrs-full |
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale
CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale
|
2119000000 | usd |
| CY2021Q4 | ifrs-full |
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale
CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale
|
4487000000 | usd |
| CY2022Q4 | ifrs-full |
Liabilities
Liabilities
|
10565000000 | usd |
| CY2021Q4 | ifrs-full |
Liabilities
Liabilities
|
12401000000 | usd |
| CY2022Q4 | ifrs-full |
Equity And Liabilities
EquityAndLiabilities
|
14198000000 | usd |
| CY2021Q4 | ifrs-full |
Equity And Liabilities
EquityAndLiabilities
|
15141000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
238000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
728000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Before Tax
ProfitLossBeforeTax
|
-252000000 | usd |
| CY2022 | tigo |
Profit Loss Before Tax From Discontinued Operations
ProfitLossBeforeTaxFromDiscontinuedOperations
|
116000000 | usd |
| CY2021 | tigo |
Profit Loss Before Tax From Discontinued Operations
ProfitLossBeforeTaxFromDiscontinuedOperations
|
3000000 | usd |
| CY2020 | tigo |
Profit Loss Before Tax From Discontinued Operations
ProfitLossBeforeTaxFromDiscontinuedOperations
|
-31000000 | usd |
| CY2020 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
171000000 | usd |
| CY2022 | tigo |
Profit Loss Before Tax Including Discontinued Operations
ProfitLossBeforeTaxIncludingDiscontinuedOperations
|
354000000 | usd |
| CY2021 | tigo |
Profit Loss Before Tax Including Discontinued Operations
ProfitLossBeforeTaxIncludingDiscontinuedOperations
|
731000000 | usd |
| CY2020 | tigo |
Profit Loss Before Tax Including Discontinued Operations
ProfitLossBeforeTaxIncludingDiscontinuedOperations
|
-283000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Finance Costs
AdjustmentsForFinanceCosts
|
131000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Finance Costs
AdjustmentsForFinanceCosts
|
131000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Finance Costs
AdjustmentsForFinanceCosts
|
156000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Interest Expense
AdjustmentsForInterestExpense
|
497000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Interest Expense
AdjustmentsForInterestExpense
|
400000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Interest Expense
AdjustmentsForInterestExpense
|
468000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Finance Income
AdjustmentsForFinanceIncome
|
18000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Finance Income
AdjustmentsForFinanceIncome
|
23000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Finance Income
AdjustmentsForFinanceIncome
|
13000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Depreciation And Amortisation Expense
AdjustmentsForDepreciationAndAmortisationExpense
|
1364000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Depreciation And Amortisation Expense
AdjustmentsForDepreciationAndAmortisationExpense
|
1196000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Depreciation And Amortisation Expense
AdjustmentsForDepreciationAndAmortisationExpense
|
1208000000 | usd |
| CY2022 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
32000000 | usd |
| CY2022 | tigo |
Adjustments For Losses Gains On Disposals And Impairments Of Noncurrent Assets
AdjustmentsForLossesGainsOnDisposalsAndImpairmentsOfNoncurrentAssets
|
-122000000 | usd |
| CY2021 | tigo |
Adjustments For Losses Gains On Disposals And Impairments Of Noncurrent Assets
AdjustmentsForLossesGainsOnDisposalsAndImpairmentsOfNoncurrentAssets
|
-6000000 | usd |
| CY2020 | tigo |
Adjustments For Losses Gains On Disposals And Impairments Of Noncurrent Assets
AdjustmentsForLossesGainsOnDisposalsAndImpairmentsOfNoncurrentAssets
|
20000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Sharebased Payments
AdjustmentsForSharebasedPayments
|
29000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Sharebased Payments
AdjustmentsForSharebasedPayments
|
17000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Sharebased Payments
AdjustmentsForSharebasedPayments
|
24000000 | usd |
| CY2022 | tigo |
Adjustments For Acquisition Costs
AdjustmentsForAcquisitionCosts
|
0 | usd |
| CY2021 | tigo |
Adjustments For Acquisition Costs
AdjustmentsForAcquisitionCosts
|
-670000000 | usd |
| CY2020 | tigo |
Adjustments For Acquisition Costs
AdjustmentsForAcquisitionCosts
|
0 | usd |
| CY2022 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating Excluding Disposals
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperatingExcludingDisposals
|
0 | usd |
| CY2021 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating Excluding Disposals
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperatingExcludingDisposals
|
-39000000 | usd |
| CY2020 | tigo |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method Nonoperating Excluding Disposals
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodNonoperatingExcludingDisposals
|
-1000000 | usd |
| CY2022 | tigo |
Adjustments For Other Non Operating Income Expense
AdjustmentsForOtherNonOperatingIncomeExpense
|
77000000 | usd |
| CY2021 | tigo |
Adjustments For Other Non Operating Income Expense
AdjustmentsForOtherNonOperatingIncomeExpense
|
50000000 | usd |
| CY2020 | tigo |
Adjustments For Other Non Operating Income Expense
AdjustmentsForOtherNonOperatingIncomeExpense
|
106000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Decrease Increase In Trade Account Receivable
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
-104000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Decrease Increase In Trade Account Receivable
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
-93000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Decrease Increase In Trade Account Receivable
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable
|
-43000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Decrease Increase In Inventories
AdjustmentsForDecreaseIncreaseInInventories
|
5000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Decrease Increase In Inventories
AdjustmentsForDecreaseIncreaseInInventories
|
9000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Decrease Increase In Inventories
AdjustmentsForDecreaseIncreaseInInventories
|
-6000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Increase Decrease In Trade Account Payable
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
-37000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Increase Decrease In Trade Account Payable
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
6000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Increase Decrease In Trade Account Payable
AdjustmentsForIncreaseDecreaseInTradeAccountPayable
|
40000000 | usd |
| CY2022 | tigo |
Adjustments For Increase Decrease In Contract Assets Liabilities And Costs Net
AdjustmentsForIncreaseDecreaseInContractAssetsLiabilitiesAndCostsNet
|
14000000 | usd |
| CY2021 | tigo |
Adjustments For Increase Decrease In Contract Assets Liabilities And Costs Net
AdjustmentsForIncreaseDecreaseInContractAssetsLiabilitiesAndCostsNet
|
5000000 | usd |
| CY2020 | tigo |
Adjustments For Increase Decrease In Contract Assets Liabilities And Costs Net
AdjustmentsForIncreaseDecreaseInContractAssetsLiabilitiesAndCostsNet
|
-8000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
151000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
81000000 | usd |
| CY2020 | ifrs-full |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
2000000 | usd |
| CY2022 | tigo |
Lease Interest Paid Classified As Operating Activities
LeaseInterestPaidClassifiedAsOperatingActivities
|
128000000 | usd |
| CY2021 | tigo |
Lease Interest Paid Classified As Operating Activities
LeaseInterestPaidClassifiedAsOperatingActivities
|
140000000 | usd |
| CY2020 | tigo |
Lease Interest Paid Classified As Operating Activities
LeaseInterestPaidClassifiedAsOperatingActivities
|
151000000 | usd |
| CY2022 | tigo |
Debt Interest Paid Classified As Operating Activities
DebtInterestPaidClassifiedAsOperatingActivities
|
411000000 | usd |
| CY2021 | tigo |
Debt Interest Paid Classified As Operating Activities
DebtInterestPaidClassifiedAsOperatingActivities
|
355000000 | usd |
| CY2020 | tigo |
Debt Interest Paid Classified As Operating Activities
DebtInterestPaidClassifiedAsOperatingActivities
|
411000000 | usd |
| CY2022 | ifrs-full |
Interest Received Classified As Operating Activities
InterestReceivedClassifiedAsOperatingActivities
|
8000000 | usd |
| CY2021 | ifrs-full |
Interest Received Classified As Operating Activities
InterestReceivedClassifiedAsOperatingActivities
|
4000000 | usd |
| CY2020 | ifrs-full |
Interest Received Classified As Operating Activities
InterestReceivedClassifiedAsOperatingActivities
|
11000000 | usd |
| CY2022 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
316000000 | usd |
| CY2021 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
127000000 | usd |
| CY2020 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
142000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Operating Activities
CashFlowsFromUsedInOperatingActivities
|
1284000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Operating Activities
CashFlowsFromUsedInOperatingActivities
|
956000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Operating Activities
CashFlowsFromUsedInOperatingActivities
|
821000000 | usd |
| CY2022 | ifrs-full |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
283000000 | usd |
| CY2021 | ifrs-full |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
2000000000 | usd |
| CY2020 | ifrs-full |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
-10000000 | usd |
| CY2022 | tigo |
Payments For Financing Exit Costs From Joint Venture
PaymentsForFinancingExitCostsFromJointVenture
|
0 | usd |
| CY2021 | tigo |
Payments For Financing Exit Costs From Joint Venture
PaymentsForFinancingExitCostsFromJointVenture
|
37000000 | usd |
| CY2020 | tigo |
Payments For Financing Exit Costs From Joint Venture
PaymentsForFinancingExitCostsFromJointVenture
|
0 | usd |
| CY2022 | ifrs-full |
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
152000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
30000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
10000000 | usd |
| CY2022 | tigo |
Purchase Of Spectrum And Licenses Classified As Investing Activities
PurchaseOfSpectrumAndLicensesClassifiedAsInvestingActivities
|
93000000 | usd |
| CY2021 | tigo |
Purchase Of Spectrum And Licenses Classified As Investing Activities
PurchaseOfSpectrumAndLicensesClassifiedAsInvestingActivities
|
37000000 | usd |
| CY2020 | tigo |
Purchase Of Spectrum And Licenses Classified As Investing Activities
PurchaseOfSpectrumAndLicensesClassifiedAsInvestingActivities
|
101000000 | usd |
| CY2022 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
179000000 | usd |
| CY2021 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
98000000 | usd |
| CY2020 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
101000000 | usd |
| CY2022 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
800000000 | usd |
| CY2021 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
740000000 | usd |
| CY2020 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
622000000 | usd |
| CY2022 | ifrs-full |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
21000000 | usd |
| CY2021 | ifrs-full |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
11000000 | usd |
| CY2020 | ifrs-full |
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
9000000 | usd |
| CY2022 | ifrs-full |
Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod
|
0 | usd |
| CY2021 | ifrs-full |
Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod
|
163000000 | usd |
| CY2020 | ifrs-full |
Proceeds From Sales Of Investments Other Than Investments Accounted For Using Equity Method
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod
|
197000000 | usd |
| CY2022 | ifrs-full |
Dividends Received From Joint Ventures Classified As Investing Activities
DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities
|
10000000 | usd |
| CY2021 | ifrs-full |
Dividends Received From Joint Ventures Classified As Investing Activities
DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities
|
13000000 | usd |
| CY2020 | ifrs-full |
Dividends Received From Joint Ventures Classified As Investing Activities
DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities
|
71000000 | usd |
| CY2022 | ifrs-full |
Cash Receipts From Future Contracts Forward Contracts Option Contracts And Swap Contracts Classified As Investing Activities
CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities
|
11000000 | usd |
| CY2021 | ifrs-full |
Cash Receipts From Future Contracts Forward Contracts Option Contracts And Swap Contracts Classified As Investing Activities
CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities
|
0 | usd |
| CY2020 | ifrs-full |
Cash Receipts From Future Contracts Forward Contracts Option Contracts And Swap Contracts Classified As Investing Activities
CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities
|
0 | usd |
| CY2022 | tigo |
Payments For Transfer To Pledge Deposits
PaymentsForTransferToPledgeDeposits
|
-33000000 | usd |
| CY2021 | tigo |
Payments For Transfer To Pledge Deposits
PaymentsForTransferToPledgeDeposits
|
33000000 | usd |
| CY2020 | tigo |
Payments For Transfer To Pledge Deposits
PaymentsForTransferToPledgeDeposits
|
0 | usd |
| CY2022 | ifrs-full |
Cash Advances And Loans Made To Other Parties Classified As Investing Activities
CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
|
3000000 | usd |
| CY2021 | ifrs-full |
Cash Advances And Loans Made To Other Parties Classified As Investing Activities
CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
|
0 | usd |
| CY2020 | ifrs-full |
Cash Advances And Loans Made To Other Parties Classified As Investing Activities
CashAdvancesAndLoansMadeToOtherPartiesClassifiedAsInvestingActivities
|
0 | usd |
| CY2022 | ifrs-full |
Other Inflows Outflows Of Cash Classified As Investing Activities
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
25000000 | usd |
| CY2021 | ifrs-full |
Other Inflows Outflows Of Cash Classified As Investing Activities
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
26000000 | usd |
| CY2020 | ifrs-full |
Other Inflows Outflows Of Cash Classified As Investing Activities
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
32000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Investing Activities
CashFlowsFromUsedInInvestingActivities
|
-1104000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Investing Activities
CashFlowsFromUsedInInvestingActivities
|
-2703000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Investing Activities
CashFlowsFromUsedInInvestingActivities
|
-495000000 | usd |
| CY2022 | ifrs-full |
Proceeds From Borrowings Classified As Financing Activities
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
1570000000 | usd |
| CY2021 | ifrs-full |
Proceeds From Borrowings Classified As Financing Activities
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
3113000000 | usd |
| CY2020 | ifrs-full |
Proceeds From Borrowings Classified As Financing Activities
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
1470000000 | usd |
| CY2022 | ifrs-full |
Repayments Of Borrowings Classified As Financing Activities
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
2127000000 | usd |
| CY2021 | ifrs-full |
Repayments Of Borrowings Classified As Financing Activities
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
1335000000 | usd |
| CY2020 | ifrs-full |
Repayments Of Borrowings Classified As Financing Activities
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
1744000000 | usd |
| CY2022 | ifrs-full |
Cash Repayments Of Advances And Loans From Related Parties
CashRepaymentsOfAdvancesAndLoansFromRelatedParties
|
0 | usd |
| CY2021 | ifrs-full |
Cash Repayments Of Advances And Loans From Related Parties
CashRepaymentsOfAdvancesAndLoansFromRelatedParties
|
-193000000 | usd |
| CY2020 | ifrs-full |
Cash Repayments Of Advances And Loans From Related Parties
CashRepaymentsOfAdvancesAndLoansFromRelatedParties
|
193000000 | usd |
| CY2022 | ifrs-full |
Payments Of Lease Liabilities Classified As Financing Activities
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
157000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Financing Activities
CashFlowsFromUsedInFinancingActivities
|
-598000000 | usd |
| CY2022 | ifrs-full |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-11000000 | usd |
| CY2021 | ifrs-full |
Payments Of Lease Liabilities Classified As Financing Activities
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
137000000 | usd |
| CY2020 | ifrs-full |
Payments Of Lease Liabilities Classified As Financing Activities
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
116000000 | usd |
| CY2022 | ifrs-full |
Proceeds From Issuing Shares
ProceedsFromIssuingShares
|
717000000 | usd |
| CY2021 | ifrs-full |
Proceeds From Issuing Shares
ProceedsFromIssuingShares
|
0 | usd |
| CY2020 | ifrs-full |
Proceeds From Issuing Shares
ProceedsFromIssuingShares
|
0 | usd |
| CY2022 | tigo |
Advances And Dividends Paid To Noncontrolling Interest
AdvancesAndDividendsPaidToNoncontrollingInterest
|
4000000 | usd |
| CY2021 | tigo |
Advances And Dividends Paid To Noncontrolling Interest
AdvancesAndDividendsPaidToNoncontrollingInterest
|
6000000 | usd |
| CY2020 | tigo |
Advances And Dividends Paid To Noncontrolling Interest
AdvancesAndDividendsPaidToNoncontrollingInterest
|
5000000 | usd |
| CY2022 | ifrs-full |
Payments To Acquire Or Redeem Entitys Shares
PaymentsToAcquireOrRedeemEntitysShares
|
0 | usd |
| CY2021 | ifrs-full |
Payments To Acquire Or Redeem Entitys Shares
PaymentsToAcquireOrRedeemEntitysShares
|
50000000 | usd |
| CY2020 | ifrs-full |
Payments To Acquire Or Redeem Entitys Shares
PaymentsToAcquireOrRedeemEntitysShares
|
10000000 | usd |
| CY2022 | ifrs-full |
Dividends Paid To Equity Holders Of Parent Classified As Financing Activities
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities
|
0 | usd |
| CY2021 | ifrs-full |
Dividends Paid To Equity Holders Of Parent Classified As Financing Activities
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities
|
0 | usd |
| CY2020 | ifrs-full |
Dividends Paid To Equity Holders Of Parent Classified As Financing Activities
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities
|
0 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Financing Activities
CashFlowsFromUsedInFinancingActivities
|
-1000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Financing Activities
CashFlowsFromUsedInFinancingActivities
|
1777000000 | usd |
| CY2021 | ifrs-full |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-10000000 | usd |
| CY2020 | ifrs-full |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-17000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents
IncreaseDecreaseInCashAndCashEquivalents
|
168000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents
IncreaseDecreaseInCashAndCashEquivalents
|
20000000 | usd |
| CY2020 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents
IncreaseDecreaseInCashAndCashEquivalents
|
-289000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
895000000 | usd |
| CY2020Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
875000000 | usd |
| CY2019Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1164000000 | usd |
| CY2022Q4 | ifrs-full |
Cash And Cash Equivalents Classified As Part Of Disposal Group Held For Sale
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale
|
24000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents Classified As Part Of Disposal Group Held For Sale
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale
|
0 | usd |
| CY2020Q4 | ifrs-full |
Cash And Cash Equivalents Classified As Part Of Disposal Group Held For Sale
CashAndCashEquivalentsClassifiedAsPartOfDisposalGroupHeldForSale
|
0 | usd |
| CY2022Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1039000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
895000000 | usd |
| CY2020Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
875000000 | usd |
| CY2019Q4 | ifrs-full |
Equity
Equity
|
2680000000 | usd |
| CY2020 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
-407000000 | usd |
| CY2020 | ifrs-full |
Dividends Recognised As Distributions To Noncontrolling Interests
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
8000000 | usd |
| CY2020 | ifrs-full |
Purchase Of Treasury Shares
PurchaseOfTreasuryShares
|
16000000 | usd |
| CY2020 | ifrs-full |
Increase Decrease Through Sharebased Payment Transactions
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
24000000 | usd |
| CY2020 | ifrs-full |
Issue Of Equity
IssueOfEquity
|
1000000 | usd |
| CY2020Q4 | ifrs-full |
Equity
Equity
|
2274000000 | usd |
| CY2021 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
509000000 | usd |
| CY2021 | ifrs-full |
Dividends Recognised As Distributions To Noncontrolling Interests
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
3000000 | usd |
| CY2021 | ifrs-full |
Purchase Of Treasury Shares
PurchaseOfTreasuryShares
|
54000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Sharebased Payment Transactions
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
19000000 | usd |
| CY2021 | ifrs-full |
Issue Of Equity
IssueOfEquity
|
1000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Change In Scope Equity
IncreaseDecreaseThroughChangeInScopeEquity
|
-5000000 | usd |
| CY2021Q4 | ifrs-full |
Equity
Equity
|
2740000000 | usd |
| CY2022 | ifrs-full |
Comprehensive Income
ComprehensiveIncome
|
155000000 | usd |
| CY2022 | tigo |
Effects Of Rights Offering
EffectsOfRightsOffering
|
717000000 | usd |
| CY2022 | ifrs-full |
Dividends Recognised As Distributions To Noncontrolling Interests
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
2000000 | usd |
| CY2022 | ifrs-full |
Purchase Of Treasury Shares
PurchaseOfTreasuryShares
|
3000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Sharebased Payment Transactions
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
26000000 | usd |
| CY2022 | ifrs-full |
Issue Of Equity
IssueOfEquity
|
1000000 | usd |
| CY2022 | tigo |
Effect Of Buy Out Of Non Controlling Interests Equity
EffectOfBuyOutOfNonControllingInterestsEquity
|
0 | usd |
| CY2022Q4 | ifrs-full |
Equity
Equity
|
3634000000 | usd |
| CY2022Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
472000000 | usd |
| CY2021Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
486000000 | usd |
| CY2020Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
310000000 | usd |
| CY2022Q1 | tigo |
Share Capital Increase
ShareCapitalIncrease
|
300000000 | usd |
| CY2022Q1 | tigo |
Number Of Shares Authorised Increase
NumberOfSharesAuthorisedIncrease
|
200000000 | shares |
| CY2022Q1 | ifrs-full |
Par Value Per Share
ParValuePerShare
|
1.50 | |
| CY2022 | tigo |
Number Of Treasury Shares Withheld
NumberOfTreasurySharesWithheld
|
93413 | shares |
| CY2021 | tigo |
Number Of Treasury Shares Purchased
NumberOfTreasurySharesPurchased
|
1369284 | shares |
| CY2021 | tigo |
Number Of Treasury Shares Withheld
NumberOfTreasurySharesWithheld
|
101591 | shares |
| CY2022 | ifrs-full |
Disclosure Of Changes In Accounting Policies Accounting Estimates And Errors Explanatory
DisclosureOfChangesInAccountingPoliciesAccountingEstimatesAndErrorsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Introduction </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Corporate Information </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Millicom International Cellular S.A. (the “Company” or “MIC S.A.”), a Luxembourg Société Anonyme, and its subsidiaries, joint ventures and associates (the “Group” or “Millicom”) is an international telecommunications and media group providing digital lifestyle services in emerging markets, through mobile and fixed telephony, cable, broadband, Pay-TV in Latin America (Latam). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Company’s shares are traded as Swedish Depositary Receipts on the Stockholm stock exchange under the symbol TIGO_SDB (formerly MIC SDB) and, since January 9, 2019, on the Nasdaq Stock Market in the U.S. under the ticker symbol TIGO. The Company has its registered office at 2, Rue du Fort Bourbon, L-1249 Luxembourg, Grand Duchy of Luxembourg and is registered with the Luxembourg Register of Commerce under the number RCS B 40 630. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On February 24, 2023, the Board of Directors authorized these consolidated financial statements for issuance. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Business activities </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Millicom operates its mobile businesses in Latin America (Bolivia, Colombia, El Salvador, Guatemala, Honduras, Nicaragua, Panama and Paraguay). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Millicom operates various cable and fixed line businesses in Latin America (Bolivia, Colombia, Costa Rica, El Salvador, Guatemala, Honduras, Nicaragua, Panama and Paraguay). Millicom also provides direct to home satellite service in most of its markets. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our Group Segment include our Honduras joint venture as if it were fully consolidated, as this reflects the way management reviews and uses internally reported information to make decisions (see note B.3. Segmental information). The Group Segment figures also include our operations in Guatemala fully consolidated for comparative periods. On November 12, 2021, Millicom announced that it has closed the previously-announced agreement to acquire the remaining 45% equity interest in its joint venture business in Guatemala (collectively, "Tigo Guatemala"). As a result, Millicom owns 100% equity interest in Tigo Guatemala and fully consolidates it since that date. As a result, the statements of income, cash flows and financial position in these consolidated financial statements might not be directly comparable with previous years' figures. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Millicom also provides Mobile Financial Services (MFS) and holds small minority investments in other businesses such as micro-insurance (Milvik). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Current macroeconomic environment </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Inflation in many countries globally has been rising for the past several months due to a variety of factors, including significant disruptions to the global production and distribution of energy and food commodities caused by Russia’s invasion of Ukraine as well as the global response to that invasion. As a result, global economic prospects have been severely affected, including in our Latin America markets. During the last semester of 2022, the Group took meaningful steps to mitigate the impact of rising inflation, including the implementation of numerous price increases and establishing cost savings initiative programs, which will position it to sustain healthy service revenue growth and margins going forward. </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Although the macro-economic backdrop has become more challenging, business and financial performance through 2022 is broadly in line with our plans.</span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group continues to monitor the developments of the aforementioned events and their potential impact on performance and accounting considerations.</span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">When it comes to COVID-19, as of December 31, 2022, and for the year ended December 31, 2022, management did not identify any significant adverse accounting effects as a result of the pandemic. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Climate-related risks </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">As already publicly announced and discussed elsewhere in our external reporting, our goal is to raise the bar on the Group’s contribution on environmental, societal and governance matters. In particular, we have committed to short-term goals validated by the Science Based Targets initiative (SBTi). We are also committed to the long-term goal of net zero emissions by or before 2050. Although there is no single explicit standard on climate-related matters under IFRS, climate risk and other climate-related matters may impact a number of areas of accounting. Up to now, the Group has not been significantly impacted by climate change, and, currently, Management has not considered the climate-related risks as part of the Group's top twelve key risks. Nevertheless, Management will continue monitoring every year the potential risks resulting from the effects of climate change in the form of natural disasters, such as extreme weather events affecting our 'Networks and infrastructure resilience'. So far, Management has not identified nor considered any material impacts of climate change on assumptions used (e.g. for impairment tests, fair value measurement, etc.) and on the Group's financial reporting (e.g. provisions, fixed assets, etc.).</span></div><div style="margin-bottom:10pt;text-align:justify"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">IFRS Consolidated Financial Statements </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Basis of preparation </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">These financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the IASB (IFRS). They are also compliant with International Financial Reporting Standards as adopted by the European Union. This is in accordance with Regulation (EC) No 1606/2002 of the European Parliament and of the Council of July 19, 2002, on the application of international accounting standards for listed companies domiciled in the European Union. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The financial statements have been prepared on an historical cost basis, except for certain items including derivative financial instruments (measured at fair value) and financial instruments that contain obligations to purchase own equity instruments (measured at the present value of the redemption price). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">This section contains the Group’s significant accounting policies that relate to the financial statements as a whole. Significant accounting policies specific to one note are included within that note. Accounting policies relating to non-material items are not included in these financial statements. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Consolidation </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The consolidated financial statements of the Group comprise the financial statements of the Company and its subsidiaries as of December 31 of each year. The financial statements of the subsidiaries are prepared for the same reporting year as the Company, using consistent accounting policies. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">All intra-group balances, transactions, income and expenses, and profits and losses resulting from intra-group transactions are eliminated. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Foreign currency </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Financial information in these financial statements are shown in the US dollar presentation currency of the Group and rounded to the nearest million (US$ million) except where otherwise indicated. The financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which each entity operates (the functional currency). The functional currency of each subsidiary, joint venture and associate reflects the economic substance of the underlying events and circumstances of these entities. Except for El Salvador where the functional currency is US dollar, the functional currency in other countries is the local currency. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The results and financial position of all Group entities (none of which operate in an economy with a hyperinflationary environment) with functional currency other than the US dollar presentation currency are translated into the presentation currency as follows: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(i) Assets and liabilities are translated at the closing rate on the date of the statement of financial position; </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(ii) Income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(iii) All resulting exchange differences are recognized as a separate component of equity (currency translation reserve), in the caption “Other reserves”. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On consolidation, exchange differences arising from the translation of net investments in foreign operations, and of borrowings and other currency instruments designated as hedges of such investments, are recorded in equity. When the Group disposes of or loses control or significant influence over a foreign operation, exchange differences that were recorded in equity are recognized in the consolidated statement of income as part of gain or loss on sale or loss of control and/or significant influence. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Goodwill and fair value adjustments arising on acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The following table presents functional currency translation rates for the Group’s locations to the US dollar on December 31, 2022, 2021 and 2020 and the average rates for the years ended December 31, 2022, 2021 and 2020. </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.545%"><tr><td style="width:1.0%"/><td style="width:16.403%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:16.556%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.184%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.037%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Exchange Rates to the US Dollar</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Functional Currency</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022 Year-end Rate</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 Year-end Rate</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Change %</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022 Average Rate</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 Average Rate</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Change %</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020 Average Rate</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Boliviano (BOB)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.91 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Peso (COP)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,810 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,981 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17.2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,254 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,756 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11.7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,695 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rican Colon (CRC)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">602 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">645 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">650 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">625 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3.8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">US dollar</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Quetzal (GTQ)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.85 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.72 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1.7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.75 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.74 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.73 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lempira (HNL)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.66 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.43 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.56 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.12 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1.8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Euro (EUR)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.93 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5.9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.95 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.85 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10.6)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.87 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cordoba (NIO)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36.23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.52 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.0)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.87 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.17 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.0)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">34.34 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Balboa (B/.) (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guarani (PYG)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,346 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,886 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6.3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,008 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,790 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3.1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,758 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Sweden</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Krona (SEK)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.43 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.05 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13.2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.07 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.59 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14.7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.16 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">United Kingdom</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Pound (GBP)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.83 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10.7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.81 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.73 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9.9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.77 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:5pt"><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) the balboa is tied to the United States dollar at an exchange rate of 1:1. </span></div><div><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">New and amended IFRS accounting standards </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The following changes to standards have been adopted by the Group and did not have any significant impact on the Group’s accounting policies or disclosures and did not require retrospective adjustments:</span></div><div style="padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:107%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:107%;padding-left:14.93pt">IFRS 3 'Business Combinations' - Reference to Conceptual Framework.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">IAS 16 'Property, Plant and Equipment' - Proceeds before intended use.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">IAS 37 'Provisions, Contingent Liabilities and Contingent Assets' - Cost of fulfilling a contract.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">Annual improvements to IFRS Standards 2018-2020, affecting IFRS 1, IFRS 9, IFRS 16 and IAS 41.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Amendments effective for annual periods starting on or after January 1, 2023 that are not expected to have a significant impact on the Group consolidated financial statements: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">Amendments to IAS 1, 'Disclosure of Accounting Policies' that are intended to help preparers in deciding which accounting policies to disclose in their financial statements. </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">IAS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors' - Definition of accounting estimates.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">◦</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:14.93pt">Amendments to IAS 12, 'Income Taxes: Deferred tax related to Assets and liabilities arising from a Single Transaction' - These amendments clarify that the initial recognition exception does not apply to the initial recognition of leases and decommissioning obligations. These amendments apply prospectively to transactions that occur on or after the beginning of the earliest comparative period presented. In addition, an entity should apply the amendments for the first time by recognizing deferred tax for all temporary differences related to leases and decommissioning obligations at the beginning of the earliest comparative period presented. The Group has been applying the so-called "Linked transaction approach" in the calculation of deferred taxes related to leases and asset retirement obligation (ARO) since the adoption of IFRS 16 (in compliance with these amendments). Therefore, the adoption of these amendments will not have an impact for the Group.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The following changes to standards are effective for annual periods starting on January 1, 2024 and their potential impact on the Group consolidated financial statements is currently being assessed by Management:</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">▪</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.37pt">Amendments to IFRS 16 'Leases: Lease Liability in a Sale and Leaseback' (not yet endorsed by the EU) - The amendment specifies the requirements that a seller-lessee uses in measuring the lease liability arising in a sale and leaseback transaction, to ensure the seller-lessee does not recognize any amount of the gain or loss that relates to the right of use it retains.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:54pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">▪</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.37pt">Amendments to IAS 1, 'Presentation of Financial Statements' (not yet endorsed by the EU): These amendments aim to improve the information an entity provides when its right to defer settlement of a liability is subject to compliance with covenants within twelve months after the reporting period.</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Judgments and critical estimates </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The preparation of IFRS financial statements requires management to use judgment in applying accounting policies. It also requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. These estimates are based on management's best knowledge of current events, actions and best estimates as of a specified date, and actual results may ultimately differ from these estimates. Areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in each note and are summarized below: </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Judgments </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Management apply judgment in accounting treatment and accounting policies in preparation of these financial statements. In particular, a significant level of judgment is applied regarding the following items: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Acquisitions</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – measurement at fair value of existing and newly identified assets, including the measurement of property, plant and equipment and intangible assets (e.g. particularly the customer lists being sensitive to significant assumptions as disclosed in note A.1.2.), liabilities, contingent liabilities and remaining goodwill; the assessment of useful lives (see notes A.1.2., E.1.1., E.1.5., E.2.1.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Impairment testing</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – key assumptions related to future business performance, perpetual growth rates and discount rates (see notes E.1.2., E.1.6., E.2.2.);</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Revenue recognition</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – whether or not the Group acts as principal or as an agent, when there is one or several performance obligations and the determination of stand-alone selling prices (see note B.1.1.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Contingent liabilities</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – whether or not a provision should be recorded for any potential liabilities (see note G.3.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Leases</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – In determining the lease term, including the assessment of whether the exercise of extension or termination options is reasonably certain and the corresponding impact on the selected lease term (see note E.3.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Control </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">– whether Millicom, through voting rights and potential voting rights attached to shares held, or by way of shareholders’ agreements or other factors, has the ability to direct the relevant activities of the subsidiaries it consolidates, or jointly direct the relevant activities of its joint ventures (see notes A.1., A.2.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Discontinued operations and assets held for sale</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – definition, classification and presentation (see notes A.4., E.4.1.) as well as measurement of potential provisions related to indemnities;</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Deferred tax assets</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – recognition based on likely timing and level of future taxable profits together with future tax planning strategies (see notes B.6.3.and G.3.2.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:700;line-height:120%">Defined benefit obligations</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> – key assumptions related to life expectancies, salary increases and leaving rates, mainly related to UNE Colombia (see note B.4.3.). </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Estimates </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Estimates are based on historical experience and other factors, including reasonable expectations of future events, such as current macro-economic challenges. These factors are reviewed in preparation of the financial statements although, due to inherent uncertainties in the evaluation process, actual results may differ from original estimates. Estimates are subject to change as new information becomes available and may significantly affect future operating results. Significant estimates have been applied in respect of the following items: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Accounting for property, plant and equipment, and intangible assets in determining fair values at acquisition dates, particularly for assets acquired in business combinations and sale and leaseback transactions (see notes A.1.and E.2.1.);</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Useful lives of property, plant and equipment and intangible assets (see notes E.1.1., E.2.1.);</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Provisions, in particular provisions for asset retirement obligations, legal and tax risks (see note F.4.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Tax liabilities, in particular in respect of uncertainty over income tax treatments (see note F.4.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Revenue recognition (see note B.1.1.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Impairment testing including weighted average cost of capital ("WACC"), EBITDA margins, Capex intensity and long term growth rates (see note E.1.6.); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• For leases, estimates in determining the incremental borrowing rate for discounting the lease payments in case interest rate implicit in the lease cannot be determined (see note E.3. ); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Estimates for defined benefit obligations (see note B.4.2.); </span></div>• Accounting for share-based compensation in particular estimates of forfeitures and future performance criteria (see notes B.4.1., B.4.3.). | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Foreign Currency Translation Explanatory
DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Foreign currency </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Financial information in these financial statements are shown in the US dollar presentation currency of the Group and rounded to the nearest million (US$ million) except where otherwise indicated. The financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which each entity operates (the functional currency). The functional currency of each subsidiary, joint venture and associate reflects the economic substance of the underlying events and circumstances of these entities. Except for El Salvador where the functional currency is US dollar, the functional currency in other countries is the local currency. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The results and financial position of all Group entities (none of which operate in an economy with a hyperinflationary environment) with functional currency other than the US dollar presentation currency are translated into the presentation currency as follows: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(i) Assets and liabilities are translated at the closing rate on the date of the statement of financial position; </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(ii) Income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(iii) All resulting exchange differences are recognized as a separate component of equity (currency translation reserve), in the caption “Other reserves”. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On consolidation, exchange differences arising from the translation of net investments in foreign operations, and of borrowings and other currency instruments designated as hedges of such investments, are recorded in equity. When the Group disposes of or loses control or significant influence over a foreign operation, exchange differences that were recorded in equity are recognized in the consolidated statement of income as part of gain or loss on sale or loss of control and/or significant influence. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Goodwill and fair value adjustments arising on acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate. </span></div>Foreign exchange gains and losses Transactions denominated in a currency other than the functional currency are translated into the functional currency using exchange rates prevailing at the transaction dates. Foreign exchange gains and losses resulting from the settlement of such transactions, and on translation of monetary assets and liabilities denominated in currencies other than the functional currency at year-end exchange rates, are recognized in the consolidated statement of income, except when deferred in equity as qualifying cash flow hedges. | |
| CY2022 | ifrs-full |
Disclosure Of Interests In Other Entities Explanatory
DisclosureOfInterestsInOtherEntitiesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">A. The Millicom Group </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group comprises a number of holding companies, operating subsidiaries and joint ventures with various combinations of mobile, fixed-line telephony, cable and wireless Pay TV, Broadband Internet and Mobile Financial Services (MFS) businesses. </span></div>Subsidiaries Subsidiaries are all entities which Millicom controls. Millicom controls an entity when it is exposed to, or has rights to variable returns from its investment in the entity, and has the ability to affect those returns through its power over the subsidiary. Millicom has power over an entity when it has existing rights that give it the current ability to direct the relevant activities, i.e. the activities that significantly affect the entity’s returns. Generally, control accompanies a shareholding of more than half of the voting rights although certain other factors (including contractual arrangements with other shareholders, voting and potential voting rights) are considered when assessing whether Millicom controls an entity. For example, although Millicom holds less than 50 % of the shares in its Colombian businesses, it holds more than 50 % of shares with voting rights. The contrary may also be true (e.g. Honduras where we own 66.7% of the shares but there is a super majority requirement at the board for decisions about the relevant activities of the operation). Our main subsidiaries are as follows: <div style="margin-bottom:1pt;margin-top:5pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:98.030%"><tr><td style="width:1.0%"/><td style="width:37.848%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.873%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.856%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.709%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.555%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.559%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2020 % holding</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telemovil El Salvador S.A. de C.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS, Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Cable Costa Rica S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular de Bolivia S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, DTH, MFS, Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular del Paraguay S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS, Cable, Pay-TV</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecomunicaciones Digitales, S.A. (formerly Cable Onda S.A.) (i).</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, Pay-TV, Internet, DTH, Fixed-line</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Grupo de Comunicaciones Digitales, S.A. (formerly Telefonica Moviles Panama, S.A.)(ii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonia Celular de Nicaragua S.A. (ii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia Móvil S.A. E.S.P. (iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE EPM Telecomunicaciones S.A.(iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed-line, Internet, Pay-TV, Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Edatel S.A. E.S.P. (iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed-line, Internet, Pay-TV, Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Comunicaciones Celulares S.A. (iv) (v)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Navega.com S.A. (iv) (v)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Operations S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Operations B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Telecommunications S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">InfraCo S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom LIH S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">MIC Latin America B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Holding B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Services LLC</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USA</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Services Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Services UK Ltd</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UK</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Services Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Spain S.L.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spain</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">* Also reflects the voting interest, except in Colombia where voting interest is 50% + 1 share for each of the three entities.</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:0 1pt"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Acquisition completed on December 13, 2018. Telecomunicaciones Digitales, S.A. (formerly Cable Onda S.A.) is fully consolidated as Millicom has the majority of voting shares to direct the relevant activities. See note A.1.2.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) Companies acquired during 2019. See note A.1.2.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) Fully consolidated as Millicom has the majority of voting shares to direct the relevant activities. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iv) Acquisition completed on November 12, 2021(see Note A.1.2.). Millicom now owns 100% equity interest in Tigo Guatemala compared to 55% before the transaction. While Millicom owned more than 50% of the shares in these entities and had the right to nominate a majority of the directors of each of these entities, key decisions over the relevant activities were taken by a super majority vote. This effectively gave either shareholder the ability to veto any decision and therefore neither shareholder had sole control over the entity. Therefore, the operations of these joint ventures were accounted for under the equity method. See note A.2.1.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(v) Tigo Guatemala is made up of the 2 entities in the table above, but also by the following less material entities: Comunicaciones Corporativas S.A. (“COMCORP”), Servicios Innovadores de Comunicación y Entretenimiento S.A. (“SICESA”), Distribuidora de Comunicaciones de Occidente S.A. (“COOCSA”), Distribuidora de Comunicaciones de Oriente S.A. (“COORSA”), Distribuidora Internacional de Comunicaciones S.A. (“INTERNACOM”), Servicios Especializados en Telecomunicaciones S.A. (“SESTEL”), Distribuidora Central de Comunicaciones, S.A. (“COCENSA”) and Cloud 2 Nube S.A. ("C2N").</span></div>A.1.1. Accounting for subsidiaries and non-controlling interests Subsidiaries are fully consolidated from the date on which control is transferred to Millicom. If facts and circumstances indicate that there are changes to one or more of the elements of control, a reassessment is performed to determine if control still exists. Subsidiaries are de-consolidated from the date that control ceases. Transactions with non-controlling interests are accounted for as transactions with equity owners of the Group. Gains or losses on disposals of non-controlling interests are recorded in equity. For purchases from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is also recorded in equity.Acquisition of subsidiaries and changes in non-controlling interests in subsidiaries <div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">Scope changes 2022</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">As of June 14, 2022, the Group received the formal notification from the minority shareholders of Telecomunicaciones Digitales, S.A (formerly Cable Onda S.A.) confirming the exercise of their put option right to sell their remaining 20% shareholding to Millicom for an amount of approximately $290 million. The transaction was closed on June 29, 2022 and the payment was applied against the already recorded put option liability of $290 million. As a result, the non-controlling interests' carrying value of $78 million have been transferred to the Group's equity.</span></div><div><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">Scope changes 2021</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On November 12, 2021, Millicom announced that it has closed the previously-announced agreement to acquire the remaining 45% equity interest in its joint venture business in Guatemala (collectively, "Tigo Guatemala") from its local partner for $2.2 billion in cash. The acquisition has been financed through a bridge facility (see note C.3.).</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The acquisition has been determined as a business combination achieved in stages, requiring Millicom to remeasure its 55% previously held equity investment in Tigo Guatemala at its acquisition date fair value ($2,683 million); the resulting gain has been recognized in the 2021 statement of income under the line "Revaluation of previously held interests" and is included in the goodwill calculation.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The goodwill is attributable to the workforce and the high profitability of Tigo Guatemala. It is currently not expected to be tax deductible. From November 12, 2021 to December 31, 2021, Tigo Guatemala contributed $223 million of revenue and a net profit of $43 million to the Group. If Tigo Guatemala had been acquired on January 1, 2021 incremental revenue for the year 2021 would have been $1.38 billion and incremental net profit for the same period of $147 million. Acquisition related costs included in the statement of income under operating expenses were immaterial.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;text-decoration:underline">Finalization of Purchase Accounting</span></div><div style="margin-bottom:0.75pt;margin-top:1.25pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">During the first half of 2022, Millicom has finalized the purchase accounting and determined the fair values of Tigo Guatemala's</span></div><div style="margin-bottom:0.75pt;margin-top:1.25pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">identifiable assets and liabilities. Comparative figures as of December 31, 2021, have been restated accordingly. The finalization of</span></div><div style="margin-bottom:0.75pt;margin-top:1.25pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">the purchase accounting had an effect on the following financial position line items previously reported as of December 31, 2021:</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="padding-left:27pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:92.272%"><tr><td style="width:1.0%"/><td style="width:29.606%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:19.261%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:19.261%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.812%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.560%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:14pt"><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">$ millions</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Impact of the finalization of the purchase accounting of Guatemala</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Reason for the change</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:14pt"><td colspan="3" style="background-color:#ffffff;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As reported</span></td><td colspan="3" style="background-color:#ffffff;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As restated</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">STATEMENT OF FINANCIAL POSITION</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">ASSETS</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Intangible assets, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">7,721</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(163)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">7,558</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(i)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Property, plant and equipment, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">3,198</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">184</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">3,382</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(ii)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Right-of-use asset (non-current), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,008</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">17</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,024</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(iii)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Prepayments and accrued income</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">168</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(2)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">166</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other current assets</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">302</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(33)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">269</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">LIABILITIES</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Provisions and other current liabilities</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">546</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">548</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Impact on intangibles resulting from the adjustments explained below. </span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) See updated fair values section below. It mainly relates to property, plant and equipment step up.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) See updated fair values section below. It relates to remeasurement of the right of use assets.</span></div><div style="margin-top:5pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The impact of the finalization of Tigo Guatemala's purchase accounting on the 2021 Group statement of income is immaterial. Therefore, no adjustments were made in that respect on comparative figures.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The table below shows the changes in fair values compared to the values reported as of December 31, 2021.</span></div><div style="margin-top:5pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:59.506%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.233%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.112%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.749%"/><td style="width:0.1%"/></tr><tr style="height:20pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">At acquisition date - November 12, 2021<br/>(in millions of U.S. dollars)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Provisional fair values (100%)<br/>($ millions)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Final fair values (100%)<br/>($ millions)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Changes</span></td></tr><tr style="height:24pt"><td colspan="12" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Intangible assets (excluding goodwill)(i)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,294</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,917</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">623</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Property, plant and equipment(ii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">547</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">731</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">184</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Right of use assets(iii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">189</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">17</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other non-current assets</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Current assets (excluding cash)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">210</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">210</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Trade receivables(iv)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">42</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">42</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Cash and cash equivalents</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">199</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">199</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total assets acquired</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,486</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,309</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">823</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Lease liabilities(iii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other debt and financing</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">417</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">417</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other liabilities</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">281</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">281</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Total liabilities assumed</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">903</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">903</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fair value of assets acquired and liabilities assumed, net - A</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,583</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,406</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">823</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Purchase consideration (45%) - B</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,195</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,195</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Implied fair value (100% of business) - C</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">4,877</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">4,877</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Carrying value of our investment in joint venture at acquisition date - D</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,013</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,013</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Goodwill arising on change of control - B+D-A=E</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,625</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,802</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(823)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Revaluation of previously held interests - C-B-D=F(v)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">670</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">670</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total goodwill - E+F=G</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,295</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,472</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(823)</span></td></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Fair value step-up have been recognized mainly on the following intangible assets:</span></div><div style="margin-top:5pt;padding-left:72pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">a) the customer lists for an amount of $514 million, with estimated weighted average useful lives of 9.3 years.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">b) the spectrum and licenses held by Tigo Guatemala for $51 million, with a remaining useful life of 11 years.</span></div><div style="margin-top:5pt;padding-left:72pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">c) the trademarks and brand held and operated by Tigo Guatemala for $62 million, bringing its carrying value to $910 million. Management determined that the latter have indefinite useful lives.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) A fair value step-up of $184 million has been recognized on property, plant and equipment, mainly on the core network, network equipment and</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">owned towers. The weighted average remaining useful live is estimated at 6 years.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) The Group measured the lease liability at the present value of the remaining lease payments (as defined in IFRS 16) as if the acquired lease were a</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">new lease at the acquisition date. The right-of-use assets have been adjusted by $17 million to be measured at the same amount as the lease</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">liabilities.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iv) The fair value of trade receivables acquired approximate their carrying value of $42 million.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> (v) The acquisition has been determined as a business combination achieved in stages, requiring Millicom to remeasure its 55% previously held</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">equity investment in Tigo Guatemala at its acquisition date fair value; the resulting gain has been recognized in the statement of income under</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">the line "Revaluation of previously held interests" and is included in the goodwill calculation (see above).</span></div><div><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The following valuation methods and key estimates were used for the valuation of the main classes of fixed assets:</span></div><div style="margin-bottom:1pt;text-align:center"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.545%"><tr><td style="width:1.0%"/><td style="width:10.315%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.033%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:23.861%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.339%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.952%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Major class of assets</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Valuation method</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Key assumption 1</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Key assumption 2</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Key assumption 3</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trademark</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Income approach - Relief from royalty method</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Discount rate: 8.5%</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Royalty rate: 5%</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Indefinite life</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Customer lists</span></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Income approach - Multi-Period Excess Earnings Method</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Discount rate: 10%</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Attrition rates:</span></div><div style="padding-left:22.5pt;padding-right:9pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Mobile prepaid: Forecasted period average 38.9%, 36.9% afterwards</span></div><div style="padding-left:22.5pt;padding-right:9pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Mobile Postpaid: Forecasted period average 20.5%, 16.6% afterwards</span></div><div style="padding-left:22.5pt;padding-right:9pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">B2B: 13%</span></div><div style="padding-left:22.5pt;padding-right:9pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Home: Forecast Period average: 27.3%, 27.9% afterwards</span></div><div style="padding-left:9pt;text-indent:-9pt"><span><br/></span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">ARPU:</span></div><div style="padding-left:22.5pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Mobile prepaid: Forecasted period average $5.7, $5.1 afterwards</span></div><div style="padding-left:22.5pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Mobile Postpaid: Forecasted period average $28.7, $29.8 afterwards</span></div><div style="padding-left:22.5pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">B2B: Forecasted period average $348.4, $383.5 afterwards</span></div><div style="padding-left:22.5pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Home: Forecast Period average: $38, $41.1 afterwards</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spectrum</span></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Market approach - Comparable transactions multiple based</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Discount rate: 8%</span></div></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fair value of each license is based on selected market price (USD/MHz/capital/year), as well as the remaining period, bandwidth and population coverage under each license</span></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Property, plant and equipment</span></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Land – Sales comparison approach</span><div><span style="font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"/></div><div><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Building and site improvements – Cost approach</span></div><div><span style="font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"/></div><div><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Leasehold improvements – Indirect cost approach</span></div><div><span style="font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"/></div><div><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Machinery and equipment – Indirect cost approach</span></div><div><span style="font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"/></div><div><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tower assets – Direct cost approach</span></div><div/></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt;text-indent:-9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Various asset class specific indices considered, from the bureau of labor statistics, to estimate the reproduction cost new (“RCN“), e.g.:</span></div><div style="padding-left:9pt;text-indent:-9pt"><span><br/></span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Core network, HW core, CPE, antennas, EQ HW BTS, HW BTS, network security equipment and routers: PPI industry data for Communications equipment (BLS)</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Wire working machinery, fiber optics cable, fiber ring equipment, RF components and telecommunication jumper: PPI industry data for Communication & energy wire & cable (BLS)</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Components for information technology, computer equipment, handsets and security surveillance equipment: PPI industry group data for Computer & peripheral equipment (BLS)</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Tower civil works and leasehold improvements: Building cost index (MVS 2022)</span></div></td><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;text-indent:-9pt;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">RCN of tower assets based on current prices depending on the tower category (guyed, monopole, self supported or rooftop), construction type (concrete, lattice, steel, etc.) and height</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="padding-left:9pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Economic useful lives considered, according to the American Society of Appraisers:</span></div><div style="padding-left:9pt"><span><br/></span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Buildings: 35 to 40 years</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Leasehold improvements, towers, tower civil works, fiber ring post, lifting equipment, measuring and observing/testing instruments, wire working machinery, generators, air conditioned, antennas and fiber optic cable: 12 to 15 years</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Core network, HW core, mobile messaging platforms, fire protection, security surveillance equipment, battery, CPE, EQ HW BTS, RF components, routers, telecommunication jumper, vehicles and industrial trucks: 5 to 10 years</span></div><div style="padding-left:18pt;text-indent:-18pt"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">•</span><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%;padding-left:15.75pt">Network security equipment and IT equipment: 3 years</span></div><div style="padding-left:9pt"><span><br/></span></div></td></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">Scope changes 2020</span></div>Disposal of subsidiaries <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Tanzania</span></div><div><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:112%">As from March 10, 2022, and in accordance with IFRS 5, all assets and liabilities of our operations in Tanzania were classified as held for sale and their results</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:112%"> have been removed from the results of continuing operations and are shown as a single line item on the face of the statement of comprehensive income under 'Profit (loss) from discontinued operations, net of tax'. Comparative figures of the statement of income have been re-presented accordingly.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On April 5, 2022, Millicom completed the sale for an initial cash consideration of approximately $101 million (subject to final price adjustment). As per the sale agreement, the initial sale price is adjusted to consider some outstanding tax and legal contingencies which management believes is sufficient to cover any future claims on pre-closing matters. Should the price adjustments not be sufficient, Millicom might be liable and need to make additi</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">onal provisions that are not covered by the latter. In addition, the agreement also provides an IPO(i) adjustment clause valid until April 5, 2024, w</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">hereby Millicom would reimburse the buyer for any negative difference between the share price per share on the IPO date and the one implied by this sale. As of </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">December 31, 2022</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">, no additional provisions have been made by management in respect of the aforementioned items. </span></div><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:112%">(a) The net assets de-consolidated on the date of the disposal, as well as the gain on disposal, were as follows:</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:58.333%"><tr><td style="width:1.0%"/><td style="width:64.614%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:33.186%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Details of the sale of the subsidiary ($ millions)</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">April 5, 2022</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Carrying amount of net assets sold (A)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(79)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Initial sale consideration (B)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">101</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Gross gain on sale (B) - (A)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating expenses linked to the disposal</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income/expenses, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Gain on sale before reclassification of foreign currency translation reserve</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">165</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Reclassification of foreign currency translation reserve</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(56)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net gain on sale</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">109</span></td></tr></table></div><div><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) The Tanzanian government implemented in 2016 legislation requiring telecommunications companies to list their shares on the Dar es Salaam Stock Exchange and offer 25% of their shares in a Tanzanian public offering. The ´Tanzania Communications Regulatory Authority´ (TCRA) ordered the Tanzanian operations to complete such public offering by December 31, 2025, at the latest.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">(b) The operating results and cash flows of the discontinued operation for the years ended December 31, 2022, December 31, 2021 and December 31, 2020 are set out below. The figures shown below are after inter-company eliminations.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.030%"><tr><td style="width:1.0%"/><td style="width:49.846%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.252%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Results from Discontinued Operations<br/>(in millions of U.S. dollars)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revenue</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">357</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">366</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of sales</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Operating expenses</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(27)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(131)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(126)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income (expenses), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Gain/(loss) on disposal of discontinued operations</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">120</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other expenses linked to the disposal of discontinued operations</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">127</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest income (expense), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-operating (expenses) income, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit (loss) before taxes</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">116</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(31)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Credit (charge) for taxes, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit/(loss) from discontinued operations</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">113</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(28)</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.181%"><tr><td style="width:1.0%"/><td style="width:50.274%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.879%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.223%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.224%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Cash flows from discontinued operations<br/>(in millions of U.S. dollars)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from operating activities, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">87</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) investing activities, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) financing activities, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash inflows (outflows)</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1)</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(8)</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Chad </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On June 26, 2019, the Group completed the disposal of its operations in Chad for a cash consideration of $110 million. In August 2020, the Group and the buyer of our operations in Chad agreed on a final price adjustment of $8 million in favor of the buyer. This price adjustment had been disbursed in September 2020 and recorded under the results from discontinued operations in the Group's 2020 statement of income. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Other disposals </span></div>For the years ended December 31, 2022, 2021 and 2020, Millicom did not dispose of any other significant investments.Summarized financial information relating to significant subsidiaries with non-controlling interests Statement of Financial Position – non-controlling interests <div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31,</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">83</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">29</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">157</span></td></tr></table><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Profit (loss) attributable to non-controlling interests </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(52)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(40)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(23)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(48)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(48)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(41)</span></td></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) On June 29, 2022, we purchased the remaining 20% shareholding of our operations Panama (see note A.1.2.). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The summarized financial information for material non-controlling interests in our operations in Colombia and Panama is provided below. This information is based on amounts before inter-company eliminations. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Colombia </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,335</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,414</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,346</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total operating expenses</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(492)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(509)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(470)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">64</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">129</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net (loss) for the year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(80)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">50% non-controlling interest in net (loss)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(52)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(40)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(23)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total assets (excluding goodwill)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,942</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,336</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,589</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total liabilities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,890</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,158</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,303</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">52</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">178</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">286</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50% non-controlling interest in net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">89</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">143</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Consolidation adjustments</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">83</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">133</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">250</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">272</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">370</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(289)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(295)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(311)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(133)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(47)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange impact on cash and cash equivalents, net</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(178)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3)</span></td></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Panama</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 </span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">651</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">633</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">585</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total operating expenses</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(207)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(207)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(197)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">106</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net profit (loss) for the year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(37)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20% non-controlling interest in net profit (loss)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(7)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(18)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total assets (excluding Millicom's goodwill in Cable Onda)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,719</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,717</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,734</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total liabilities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,318</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,347</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,327</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">401</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">371</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">407</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20% non-controlling interest in net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">81</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">74</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">81</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">148</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">179</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">193</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(117)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(118)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(100)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(93)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(69)</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(63)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">17</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">24</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) From January 1 to June 29, 2022, until the purchase of the remaining 20% shareholding of our operations Panama (see note A.1.2.). </span></div>Joint ventures <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Joint ventures are businesses over which Millicom exercises joint control as decisions over the relevant activities of each, such as the ability to upstream cash from the joint ventures, require unanimous consent of shareholders. Millicom determines the existence of joint control by reference to joint venture agreements, articles of association, structures and voting protocols of the board of directors of those ventures. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022, the equity accounted net assets of our joint venture in Honduras totaled $401 million (December 31, 2021: </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">$406 million</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">). These net assets do not necessarily represent statutory reserves available for distribution as these include consolidation adjustments (such as goodwill and identified assets and assumed liabilities recognized as part of the purchase accounting). Out of these net assets, $3 million (December 31, 2021: $3 million) represent statutory reserves that are unavailable to be distributed to the Group. During the year ended December 31, 2022, Millicom's joint venture in Honduras repatriated cash of $85 million in the form of management fees, dividend advances and repayment of a shareholder loan. For the same period last year, Millicom's joint ventures in Guatemala and Honduras repatriated cash of $62 million, out of which $13 million corresponding to other operating receivables remain outstanding. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our main joint ventures are as follows: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:46.778%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.900%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.900%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.962%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021 % holding </span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular S.A. (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Navega S.A. de CV (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bharti Airtel Ghana Holdings B.V. </span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i)</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%;padding-left:11.63pt">Millicom owns more than 50% of the shares in these entities and has the right to nominate a majority of the directors of each of these entities. However, key decisions over the relevant activities must be taken by a super majority vote. This effectively gives either shareholder the ability to veto any decision and therefore neither shareholder has sole control over the entity. Therefore, the operations of these joint ventures are accounted for under the equity method.</span></div><div style="margin-top:5pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On October 13, 2021, Millicom, along with its joint venture partner Bharti Airtel Limited, closed the disposal of AirtelTigo Ghana to the Government of Ghana. As part of the closing conditions, each partner committed and paid $37.5 million for the reimbursement of certain local bank facilities which had been provided for in the statement of income under the line "Profit (loss) from other joint ventures and associates, net". Millicom still owns 50% of the holding company Bharti Airtel Ghana Holdings B.V..</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The carrying values of Millicom’s investments in joint ventures were as follows: </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Carrying value of investments in joint ventures at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.787%"><tr><td style="width:1.0%"/><td style="width:73.985%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.357%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.358%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras operations (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">596</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">590</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">596</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Includes all the companies under the Honduras groups. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The table below summarizes the movements for the year in respect of the Group’s joint ventures carrying values: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:79.393%"><tr><td style="width:1.0%"/><td style="width:82.869%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.931%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Honduras (i)</span></div></td><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance at January 1, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">610</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Results for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">27 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends declared during the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency exchange differences</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance at December 31, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">596</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Capital increase</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Results for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends declared during the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency exchange differences</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance at December 31, 2022</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">590</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Share of profit is recognized under ‘Share of profit in joint ventures’ in the statement of income for the year ended December 31, 2022.</span></div>At December 31, 2022 and 2021 the Group had not incurred obligations, nor made payments on behalf of the Honduras operations.Accounting for joint ventures <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Joint ventures are accounted for using the equity method of accounting and are initially recognized at cost (calculated at fair value if it was a subsidiary of the Group before becoming a joint venture). The Group’s investments in joint ventures include goodwill (net of any accumulated impairment loss) on acquisition. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group’s share of post-acquisition profits or losses of joint ventures is recognized in the consolidated statement of income and its share of post-acquisition movements in reserves is recognized in reserves. Cumulative post-acquisition movements are adjusted against the carrying amount of the investments. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture, including any other unsecured receivables, the Group does not recognize further losses, unless the Group has incurred obligations or made payments on behalf of the joint ventures. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s interest in the joint ventures. Losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group. Dilution gains and losses arising in investments in joint ventures are recognized in the statement of income. </span></div>After application of the equity method, including recognizing the joint ventures’ losses, the Group applies IFRS 9 to determine whether it is necessary to recognize any additional impairment loss with respect to its net investment in the joint venture.Material joint ventures – Honduras, Guatemala and Ghana operations Summarized financial information of the Honduras, Guatemala (until acquisition the remaining 45% equity interest, see note A.1.2.) and Ghana (until disposal in 2021) operations is as follows. This information is based on amounts before inter-company eliminations. <div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Honduras </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">586</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">589</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">552</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(112)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(124)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(132)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">111</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">99</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">77</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(24)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">80</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">62</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">58</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(22)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(19)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">49</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">40</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit for the year attributable to Millicom</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">27</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">27</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to Millicom</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total non-current assets (excluding goodwill)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">404 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">473 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">461 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total non-current liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">384 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">362 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">533 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total current assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">182 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">176 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">300 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total current liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">220 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">305 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">236 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total net assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Group's share in %</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Group's share in USD millions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Goodwill and consolidation adjustments</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">608 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">615 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Carrying value of investment in joint venture</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">596 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">610 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:12pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">27 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">334 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">267 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">390 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">73 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">162 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">151 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(109)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(145)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(98)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net (decrease) increase in cash and cash equivalents</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(12)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(21)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Guatemala </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.787%"><tr><td style="width:1.0%"/><td style="width:73.985%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.357%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.358%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 (ii)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020(i)</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,503</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(282)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(323)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">462</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">452</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(40)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(95)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">432</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">347</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(99)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">333</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">264</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit for the year attributable to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">183</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">144</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:15pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">188 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">619 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">611 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">598 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(192)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(289)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(406)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(308)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange impact on cash and cash equivalents, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) In 2020, Financial expenses included a $18 million charge related to early redemption of bonds.</span></div><div style="margin-top:5pt;padding-left:13.5pt;text-indent:-13.5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) Information for the statement of income and cash flows is for the period from January 1 to November 12, 2021. No information is disclosed on statement of financial position items as these are now fully consolidated in the Group numbers.</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">AirtelTigo Ghana </span></div><div style="margin-bottom:1pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our joint investment in AirtelTigo Ghana has been disposed of in 2021. The only material effect for 2021 year's statement of income is the loss recognized on the exit financing which is further explained in note A.2.. Therefore, only 2020 financial information is disclosed in the table below. </span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:77.575%"><tr><td style="width:1.0%"/><td style="width:84.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.549%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">132</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(42)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating loss</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(30)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(41)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Loss before taxes</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(85)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Loss for the period</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(85)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net loss for the period attributable to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">0</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:6pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">289 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:6pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) operating activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net decrease in cash and cash equivalents</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div>Impairment of investment in joint ventures <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">While no impairment triggers were identified for the Group’s investments in joint ventures in 2022, according to its policy, management have completed an impairment test for its joint ventures in Honduras. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group’s investments in Honduras operations was tested for impairment by assessing the recoverable amount (using a value in use model based on discounted cash flows) against the carrying amount. The cash flow projections used were extracted from financial budgets approved by management and reviewed by the Board (refer to note E.1.6. for further details on impairment testing). Cash flows beyond this period have been extrapolated using a p</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">erpetual growth rate of 1% (2021: 1%). Discount rate used in determining recoverable amount was 14.2% (2021: 8.9%). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">For the year ended December 31, 2022 and 2021, and as a result of the impairment testing described above, management concluded that the Group’s investments for its joint ventures in Honduras should not be impaired. </span></div>Sensitivity analysis was performed on key assumptions within the impairment tests. The sensitivity analysis determined that sufficient headroom exists from realistic changes to the assumptions that would not impact the overall results of the testing.Investments in associates <div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> Millicom has significant influence over immaterial associates as shown below: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:38.748%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.596%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:27.233%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.963%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity(ies)</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">% holding</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">% holding</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Africa</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">West Indian Ocean Cable Company Limited (WIOCC) (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Republic of Mauritius</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecommunication carriers’ carrier</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Latin America</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">MKC Brilliant Holding GmbH (LIH)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Germany</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Online marketplace, retail and services</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.0 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.0 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Unallocated</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Milvik AB (ii)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Sweden</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.0 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Divested as a result of the disposal of our Tanzanian operations (see note A.4.).</span></div><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:112%">(ii) In December 2022, Millicom relinquished its seat at the board of directors of Milvik AB ("Milvik") and therefore lost its significant influence in accordance with IAS 28. As a result, the Group stopped equity accounting for its investment in Milvik and classified it as a financial asset measured at fair value in accordance with IFRS 9.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022 and 2021, the carrying value of Millicom’s main associates was as follows: </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Carrying value of investments in associates at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:68.293%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.203%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.204%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #000;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Milvik AB</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:100%">—</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">West Indian Ocean Cable Company Limited (WIOCC)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:100%">—</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:11pt;font-weight:400;line-height:100%">— </span></td><td style="border-bottom:1pt solid #000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">22</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div>Accounting for investments in associates The Group accounts for associates in the same way as it accounts for joint ventures.Impairment of interests in associates MKC Brilliant Holding GmbH (LIH) Millicom’s 35.0% investment in LIH had been fully impaired in two stages (by $40 million in 2016 and $48 million in 2017) as a result of the annual impairment test conducted back then. The impairment test performed in 2022 confirmed this conclusion.Discontinued operations<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">A.4.1. Classification of discontinued operations </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Discontinued operations are those which have identifiable operations and cash flows (for both operating and management purposes) and represent a major line of business or geographic area which has been disposed of, or are held for sale. Revenue and expenses associated with discontinued operations are presented retrospectively in a separate line in the consolidated statement of income. </span></div>Millicom’s discontinued operations In accordance with IFRS 5 and as further explained in Note A.1.3. , the Group’s former businesses in Tanzania and Chad had been classified as discontinued operations. For further details on Assets held for sale, refer to note E.4.<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">In accordance with IFRS 5, financial information relating to discontinued operations for the years ended </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> December 31, 2022</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">, 2021 and 2020 is set out below. Figures shown below are after intercompany eliminations. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Results from discontinued operations </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="9" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">357 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">366 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of sales</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Operating expenses</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(27)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(131)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(126)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other expenses linked to the disposal of discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income (expenses), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Gain/(loss) on disposal of discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">120 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">127</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest income (expense), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-operating (expenses) income, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit (loss) before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">116</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Credit (charge) for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit/(loss) from discontinued operations</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">113</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(28)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Cash flows from discontinued operations </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="9" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from operating activities, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">87 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) investing activities, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) financing activities, net</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022 | ifrs-full |
Disclosure Of Interests In Subsidiaries Explanatory
DisclosureOfInterestsInSubsidiariesExplanatory
|
Our main subsidiaries are as follows: <div style="margin-bottom:1pt;margin-top:5pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:98.030%"><tr><td style="width:1.0%"/><td style="width:37.848%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.873%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.856%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.709%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.555%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.559%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2020 % holding</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telemovil El Salvador S.A. de C.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS, Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Cable Costa Rica S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular de Bolivia S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, DTH, MFS, Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular del Paraguay S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS, Cable, Pay-TV</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecomunicaciones Digitales, S.A. (formerly Cable Onda S.A.) (i).</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, Pay-TV, Internet, DTH, Fixed-line</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Grupo de Comunicaciones Digitales, S.A. (formerly Telefonica Moviles Panama, S.A.)(ii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">80</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonia Celular de Nicaragua S.A. (ii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia Móvil S.A. E.S.P. (iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE EPM Telecomunicaciones S.A.(iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed-line, Internet, Pay-TV, Mobile</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Edatel S.A. E.S.P. (iii)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed-line, Internet, Pay-TV, Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50-1 share</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Comunicaciones Celulares S.A. (iv) (v)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Navega.com S.A. (iv) (v)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable, DTH</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Operations S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Operations B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Telecommunications S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">InfraCo S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom LIH S.A.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">MIC Latin America B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Holding B.V.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Services LLC</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USA</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Services Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Services UK Ltd</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UK</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Services Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom Spain S.L.</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spain</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100</span></td></tr><tr><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">* Also reflects the voting interest, except in Colombia where voting interest is 50% + 1 share for each of the three entities.</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:0 1pt"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Acquisition completed on December 13, 2018. Telecomunicaciones Digitales, S.A. (formerly Cable Onda S.A.) is fully consolidated as Millicom has the majority of voting shares to direct the relevant activities. See note A.1.2.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) Companies acquired during 2019. See note A.1.2.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) Fully consolidated as Millicom has the majority of voting shares to direct the relevant activities. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iv) Acquisition completed on November 12, 2021(see Note A.1.2.). Millicom now owns 100% equity interest in Tigo Guatemala compared to 55% before the transaction. While Millicom owned more than 50% of the shares in these entities and had the right to nominate a majority of the directors of each of these entities, key decisions over the relevant activities were taken by a super majority vote. This effectively gave either shareholder the ability to veto any decision and therefore neither shareholder had sole control over the entity. Therefore, the operations of these joint ventures were accounted for under the equity method. See note A.2.1.. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(v) Tigo Guatemala is made up of the 2 entities in the table above, but also by the following less material entities: Comunicaciones Corporativas S.A. (“COMCORP”), Servicios Innovadores de Comunicación y Entretenimiento S.A. (“SICESA”), Distribuidora de Comunicaciones de Occidente S.A. (“COOCSA”), Distribuidora de Comunicaciones de Oriente S.A. (“COORSA”), Distribuidora Internacional de Comunicaciones S.A. (“INTERNACOM”), Servicios Especializados en Telecomunicaciones S.A. (“SESTEL”), Distribuidora Central de Comunicaciones, S.A. (“COCENSA”) and Cloud 2 Nube S.A. ("C2N").</span></div>Statement of Financial Position – non-controlling interests <div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31,</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">83</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">29</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">157</span></td></tr></table><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:120%">Profit (loss) attributable to non-controlling interests </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(52)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(40)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(23)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(48)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(48)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(41)</span></td></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) On June 29, 2022, we purchased the remaining 20% shareholding of our operations Panama (see note A.1.2.). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The summarized financial information for material non-controlling interests in our operations in Colombia and Panama is provided below. This information is based on amounts before inter-company eliminations. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Colombia </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,335</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,414</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,346</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total operating expenses</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(492)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(509)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(470)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">64</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">100</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">129</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net (loss) for the year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(80)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">50% non-controlling interest in net (loss)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(52)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(40)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(23)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total assets (excluding goodwill)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,942</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,336</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,589</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total liabilities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,890</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,158</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,303</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">52</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">178</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">286</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50% non-controlling interest in net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">89</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">143</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Consolidation adjustments</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">83</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">133</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">250</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">272</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">370</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(289)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(295)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(311)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(133)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(47)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange impact on cash and cash equivalents, net</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(178)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3)</span></td></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Panama</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022(i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 </span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">651</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">633</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">585</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total operating expenses</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(207)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(207)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(197)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">106</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net profit (loss) for the year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(37)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20% non-controlling interest in net profit (loss)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(7)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(18)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total assets (excluding Millicom's goodwill in Cable Onda)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,719</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,717</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,734</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total liabilities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,318</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,347</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,327</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">401</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">371</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">407</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20% non-controlling interest in net assets</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">81</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total non-controlling interest</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">74</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">81</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">148</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">179</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">193</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(117)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(118)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(100)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(93)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(69)</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(63)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">17</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">24</span></td></tr></table></div>(i) From January 1 to June 29, 2022, until the purchase of the remaining 20% shareholding of our operations Panama (see note A.1.2.). | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Subsidiaries Explanatory
DescriptionOfAccountingPolicyForSubsidiariesExplanatory
|
A.1.1. Accounting for subsidiaries and non-controlling interests Subsidiaries are fully consolidated from the date on which control is transferred to Millicom. If facts and circumstances indicate that there are changes to one or more of the elements of control, a reassessment is performed to determine if control still exists. Subsidiaries are de-consolidated from the date that control ceases. Transactions with non-controlling interests are accounted for as transactions with equity owners of the Group. Gains or losses on disposals of non-controlling interests are recorded in equity. For purchases from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is also recorded in equity. | |
| CY2022 | ifrs-full |
Disclosure Of Detailed Information About Business Combinations Explanatory
DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
|
The finalization of<div style="margin-bottom:0.75pt;margin-top:1.25pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">the purchase accounting had an effect on the following financial position line items previously reported as of December 31, 2021:</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="padding-left:27pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:92.272%"><tr><td style="width:1.0%"/><td style="width:29.606%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:19.261%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:19.261%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.812%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.560%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:14pt"><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">$ millions</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Impact of the finalization of the purchase accounting of Guatemala</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td><td colspan="3" rowspan="2" style="background-color:#eef1f9;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Reason for the change</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:14pt"><td colspan="3" style="background-color:#ffffff;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As reported</span></td><td colspan="3" style="background-color:#ffffff;border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As restated</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">STATEMENT OF FINANCIAL POSITION</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">ASSETS</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Intangible assets, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">7,721</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(163)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">7,558</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(i)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Property, plant and equipment, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">3,198</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">184</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">3,382</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(ii)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Right-of-use asset (non-current), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,008</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">17</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,024</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(iii)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Prepayments and accrued income</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">168</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(2)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">166</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other current assets</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">302</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(33)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">269</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">LIABILITIES</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Provisions and other current liabilities</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">546</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">548</span></td><td colspan="3" style="background-color:#eef1f9;padding:0 1pt"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Impact on intangibles resulting from the adjustments explained below. </span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) See updated fair values section below. It mainly relates to property, plant and equipment step up.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) See updated fair values section below. It relates to remeasurement of the right of use assets.</span></div><div style="margin-top:5pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The impact of the finalization of Tigo Guatemala's purchase accounting on the 2021 Group statement of income is immaterial. Therefore, no adjustments were made in that respect on comparative figures.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The table below shows the changes in fair values compared to the values reported as of December 31, 2021.</span></div><div style="margin-top:5pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:59.506%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.233%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.112%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.749%"/><td style="width:0.1%"/></tr><tr style="height:20pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">At acquisition date - November 12, 2021<br/>(in millions of U.S. dollars)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Provisional fair values (100%)<br/>($ millions)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Final fair values (100%)<br/>($ millions)</span></td><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Changes</span></td></tr><tr style="height:24pt"><td colspan="12" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Intangible assets (excluding goodwill)(i)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,294</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,917</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">623</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Property, plant and equipment(ii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">547</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">731</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">184</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Right of use assets(iii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">189</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">17</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other non-current assets</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Current assets (excluding cash)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">210</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">210</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Trade receivables(iv)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">42</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">42</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Cash and cash equivalents</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">199</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">199</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total assets acquired</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,486</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,309</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">823</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Lease liabilities(iii)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">205</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other debt and financing</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">417</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">417</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Other liabilities</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">281</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">281</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Total liabilities assumed</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">903</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">903</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fair value of assets acquired and liabilities assumed, net - A</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,583</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,406</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">823</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Purchase consideration (45%) - B</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,195</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,195</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Implied fair value (100% of business) - C</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">4,877</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">4,877</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Carrying value of our investment in joint venture at acquisition date - D</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,013</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,013</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Goodwill arising on change of control - B+D-A=E</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">2,625</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">1,802</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">(823)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">Revaluation of previously held interests - C-B-D=F(v)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">670</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">670</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#6d6d6d;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">—</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total goodwill - E+F=G</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,295</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,472</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(823)</span></td></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Fair value step-up have been recognized mainly on the following intangible assets:</span></div><div style="margin-top:5pt;padding-left:72pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">a) the customer lists for an amount of $514 million, with estimated weighted average useful lives of 9.3 years.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">b) the spectrum and licenses held by Tigo Guatemala for $51 million, with a remaining useful life of 11 years.</span></div><div style="margin-top:5pt;padding-left:72pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">c) the trademarks and brand held and operated by Tigo Guatemala for $62 million, bringing its carrying value to $910 million. Management determined that the latter have indefinite useful lives.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) A fair value step-up of $184 million has been recognized on property, plant and equipment, mainly on the core network, network equipment and</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">owned towers. The weighted average remaining useful live is estimated at 6 years.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) The Group measured the lease liability at the present value of the remaining lease payments (as defined in IFRS 16) as if the acquired lease were a</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">new lease at the acquisition date. The right-of-use assets have been adjusted by $17 million to be measured at the same amount as the lease</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">liabilities.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iv) The fair value of trade receivables acquired approximate their carrying value of $42 million.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> (v) The acquisition has been determined as a business combination achieved in stages, requiring Millicom to remeasure its 55% previously held</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">equity investment in Tigo Guatemala at its acquisition date fair value; the resulting gain has been recognized in the statement of income under</span></div><div style="margin-top:5pt;text-indent:36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">the line "Revaluation of previously held interests" and is included in the goodwill calculation (see above).</span></div> | |
| CY2021Q4 | ifrs-full |
Intangible Assets Other Than Goodwill
IntangibleAssetsOtherThanGoodwill
|
7558000000 | usd |
| CY2021Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
3382000000 | usd |
| CY2021Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
1024000000 | usd |
| CY2021Q4 | tigo |
Current Prepayments And Current Accrued Income
CurrentPrepaymentsAndCurrentAccruedIncome
|
166000000 | usd |
| CY2021Q4 | ifrs-full |
Other Current Assets
OtherCurrentAssets
|
269000000 | usd |
| CY2021Q4 | ifrs-full |
Current Provisions
CurrentProvisions
|
548000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Discontinued Operations Explanatory
DisclosureOfDiscontinuedOperationsExplanatory
|
<div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:112%">(a) The net assets de-consolidated on the date of the disposal, as well as the gain on disposal, were as follows:</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:58.333%"><tr><td style="width:1.0%"/><td style="width:64.614%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:33.186%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Details of the sale of the subsidiary ($ millions)</span></td><td colspan="3" style="background-color:#eef1f9;border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">April 5, 2022</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Carrying amount of net assets sold (A)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(79)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Initial sale consideration (B)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">101</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Gross gain on sale (B) - (A)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating expenses linked to the disposal</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income/expenses, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Gain on sale before reclassification of foreign currency translation reserve</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">165</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Reclassification of foreign currency translation reserve</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(56)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net gain on sale</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">109</span></td></tr></table></div>The figures shown below are after inter-company eliminations.<div style="margin-bottom:6pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.030%"><tr><td style="width:1.0%"/><td style="width:49.846%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.252%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Results from Discontinued Operations<br/>(in millions of U.S. dollars)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revenue</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">357</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">366</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of sales</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Operating expenses</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(27)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(131)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(126)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income (expenses), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Gain/(loss) on disposal of discontinued operations</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">120</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other expenses linked to the disposal of discontinued operations</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">127</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest income (expense), net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-operating (expenses) income, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit (loss) before taxes</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">116</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(31)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Credit (charge) for taxes, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit/(loss) from discontinued operations</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">113</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(28)</span></td><td colspan="3" style="background-color:#eef1f9;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.181%"><tr><td style="width:1.0%"/><td style="width:50.274%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.879%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.223%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.224%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Cash flows from discontinued operations<br/>(in millions of U.S. dollars)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from operating activities, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">87</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) investing activities, net</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td></tr><tr><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) financing activities, net</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td colspan="3" style="background-color:#eef1f9;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td></tr><tr><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash inflows (outflows)</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1)</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(8)</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">In accordance with IFRS 5, financial information relating to discontinued operations for the years ended </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> December 31, 2022</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">, 2021 and 2020 is set out below. Figures shown below are after intercompany eliminations. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Results from discontinued operations </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="9" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">357 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">366 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of sales</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(104)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Operating expenses</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(27)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(131)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(126)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other expenses linked to the disposal of discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating income (expenses), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Gain/(loss) on disposal of discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">120 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">127</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest income (expense), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-operating (expenses) income, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit (loss) before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">116</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Credit (charge) for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit/(loss) from discontinued operations</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">113</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(28)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(60)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Cash flows from discontinued operations </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="9" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from operating activities, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">87 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) investing activities, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(46)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash from (used in) financing activities, net</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2016Q4 | tigo |
Tazania Legislation Requirement Opa Percentage Of Shares
TazaniaLegislationRequirementOPAPercentageOfShares
|
0.25 | |
| CY2022 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
18000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
87000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
69000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-10000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-46000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-43000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-9000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-35000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-34000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents Discontinued Operations
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations
|
-1000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents Discontinued Operations
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations
|
5000000 | usd |
| CY2020 | ifrs-full |
Increase Decrease In Cash And Cash Equivalents Discontinued Operations
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations
|
-8000000 | usd |
| CY2022Q4 | ifrs-full |
Noncontrolling Interests
NoncontrollingInterests
|
29000000 | usd |
| CY2021Q4 | ifrs-full |
Noncontrolling Interests
NoncontrollingInterests
|
157000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-48000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-48000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Attributable To Noncontrolling Interests
ProfitLossAttributableToNoncontrollingInterests
|
-41000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Interests In Joint Arrangements Explanatory
DisclosureOfInterestsInJointArrangementsExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our main joint ventures are as follows: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:46.778%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.900%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.900%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.962%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022 % holding</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021 % holding </span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telefonica Celular S.A. (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile, MFS</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Navega S.A. de CV (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bharti Airtel Ghana Holdings B.V. </span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Netherlands</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Holding Company</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i)</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%;padding-left:11.63pt">Millicom owns more than 50% of the shares in these entities and has the right to nominate a majority of the directors of each of these entities. However, key decisions over the relevant activities must be taken by a super majority vote. This effectively gives either shareholder the ability to veto any decision and therefore neither shareholder has sole control over the entity. Therefore, the operations of these joint ventures are accounted for under the equity method.</span></div><div style="margin-top:5pt"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On October 13, 2021, Millicom, along with its joint venture partner Bharti Airtel Limited, closed the disposal of AirtelTigo Ghana to the Government of Ghana. As part of the closing conditions, each partner committed and paid $37.5 million for the reimbursement of certain local bank facilities which had been provided for in the statement of income under the line "Profit (loss) from other joint ventures and associates, net". Millicom still owns 50% of the holding company Bharti Airtel Ghana Holdings B.V..</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The carrying values of Millicom’s investments in joint ventures were as follows: </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Carrying value of investments in joint ventures at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.787%"><tr><td style="width:1.0%"/><td style="width:73.985%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.357%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.358%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Honduras operations (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">596</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">590</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">596</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Includes all the companies under the Honduras groups. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The table below summarizes the movements for the year in respect of the Group’s joint ventures carrying values: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:79.393%"><tr><td style="width:1.0%"/><td style="width:82.869%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.931%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Honduras (i)</span></div></td><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance at January 1, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">610</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Results for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">27 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends declared during the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency exchange differences</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance at December 31, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">596</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Capital increase</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Results for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends declared during the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency exchange differences</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance at December 31, 2022</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">590</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Share of profit is recognized under ‘Share of profit in joint ventures’ in the statement of income for the year ended December 31, 2022.</span></div> | |
| CY2022Q4 | ifrs-full |
Investments In Joint Ventures
InvestmentsInJointVentures
|
590000000 | usd |
| CY2021Q4 | ifrs-full |
Investments In Joint Ventures
InvestmentsInJointVentures
|
596000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Investments In Joint Ventures
DescriptionOfAccountingPolicyForInvestmentsInJointVentures
|
Accounting for joint ventures <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Joint ventures are accounted for using the equity method of accounting and are initially recognized at cost (calculated at fair value if it was a subsidiary of the Group before becoming a joint venture). The Group’s investments in joint ventures include goodwill (net of any accumulated impairment loss) on acquisition. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group’s share of post-acquisition profits or losses of joint ventures is recognized in the consolidated statement of income and its share of post-acquisition movements in reserves is recognized in reserves. Cumulative post-acquisition movements are adjusted against the carrying amount of the investments. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture, including any other unsecured receivables, the Group does not recognize further losses, unless the Group has incurred obligations or made payments on behalf of the joint ventures. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Gains on transactions between the Group and its joint ventures are eliminated to the extent of the Group’s interest in the joint ventures. Losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of joint ventures have been changed where necessary to ensure consistency with the policies adopted by the Group. Dilution gains and losses arising in investments in joint ventures are recognized in the statement of income. </span></div>After application of the equity method, including recognizing the joint ventures’ losses, the Group applies IFRS 9 to determine whether it is necessary to recognize any additional impairment loss with respect to its net investment in the joint venture. | |
| CY2022 | ifrs-full |
Disclosure Of Reconciliation Of Summarised Financial Information Of Joint Venture Accounted For Using Equity Method To Carrying Amount Of Interest In Joint Venture Explanatory
DisclosureOfReconciliationOfSummarisedFinancialInformationOfJointVentureAccountedForUsingEquityMethodToCarryingAmountOfInterestInJointVentureExplanatory
|
Summarized financial information of the Honduras, Guatemala (until acquisition the remaining 45% equity interest, see note A.1.2.) and Ghana (until disposal in 2021) operations is as follows. This information is based on amounts before inter-company eliminations. <div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Honduras </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">586</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">589</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">552</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(112)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(124)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(132)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">111</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">99</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">77</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(24)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">80</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">62</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">58</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(22)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(19)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">49</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">40</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">39</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit for the year attributable to Millicom</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">27</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">27</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to Millicom</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">—</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total non-current assets (excluding goodwill)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">404 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">473 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">461 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total non-current liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">384 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">362 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">533 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total current assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">182 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">176 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">300 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total current liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">220 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">305 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">236 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total net assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Group's share in %</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66.7 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Group's share in USD millions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Goodwill and consolidation adjustments</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">608 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">615 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Carrying value of investment in joint venture</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">596 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">610 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:12pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">27 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">334 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">267 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">390 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">73 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">162 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">151 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(109)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(89)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(145)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(64)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(98)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net (decrease) increase in cash and cash equivalents</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(12)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(21)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Guatemala </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:88.787%"><tr><td style="width:1.0%"/><td style="width:73.985%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.357%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.358%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 (ii)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020(i)</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,503</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(282)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(323)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">462</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">452</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(40)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(95)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit before taxes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">432</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">347</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(99)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Profit for the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">333</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">264</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net profit for the year attributable to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">183</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">144</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Dividends and advances paid to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:15pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">188 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">619 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">N/A</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from operating activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">611 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">598 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(192)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(289)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(406)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(308)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange impact on cash and cash equivalents, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net increase (decrease) in cash and cash equivalents</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) In 2020, Financial expenses included a $18 million charge related to early redemption of bonds.</span></div><div style="margin-top:5pt;padding-left:13.5pt;text-indent:-13.5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) Information for the statement of income and cash flows is for the period from January 1 to November 12, 2021. No information is disclosed on statement of financial position items as these are now fully consolidated in the Group numbers.</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">AirtelTigo Ghana </span></div><div style="margin-bottom:1pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our joint investment in AirtelTigo Ghana has been disposed of in 2021. The only material effect for 2021 year's statement of income is the loss recognized on the exit financing which is further explained in note A.2.. Therefore, only 2020 financial information is disclosed in the table below. </span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:77.575%"><tr><td style="width:1.0%"/><td style="width:84.251%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.549%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">132</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(42)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating loss</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(30)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Financial income (expenses), net</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(41)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Loss before taxes</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(85)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge for taxes, net</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Loss for the period</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(85)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net loss for the period attributable to Millicom</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">0</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr style="height:6pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – non-current</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">289 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing – current</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:6pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) operating activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) investing activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net cash from (used in) financing activities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net decrease in cash and cash equivalents</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022 | ifrs-full |
Disclosure Of Interests In Associates Explanatory
DisclosureOfInterestsInAssociatesExplanatory
|
Millicom has significant influence over immaterial associates as shown below: <div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:38.748%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.596%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:27.233%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.963%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Entity</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Activity(ies)</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">% holding</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">% holding</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Africa</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">West Indian Ocean Cable Company Limited (WIOCC) (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Republic of Mauritius</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecommunication carriers’ carrier</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Latin America</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">MKC Brilliant Holding GmbH (LIH)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Germany</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Online marketplace, retail and services</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.0 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.0 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Unallocated</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Milvik AB (ii)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Sweden</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.0 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Divested as a result of the disposal of our Tanzanian operations (see note A.4.).</span></div><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:112%">(ii) In December 2022, Millicom relinquished its seat at the board of directors of Milvik AB ("Milvik") and therefore lost its significant influence in accordance with IAS 28. As a result, the Group stopped equity accounting for its investment in Milvik and classified it as a financial asset measured at fair value in accordance with IFRS 9.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022 and 2021, the carrying value of Millicom’s main associates was as follows: </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Carrying value of investments in associates at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:68.293%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.203%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.204%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #000;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Milvik AB</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:100%">—</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">West Indian Ocean Cable Company Limited (WIOCC)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-weight:400;line-height:100%">—</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Calibri',sans-serif;font-size:11pt;font-weight:400;line-height:100%">— </span></td><td style="border-bottom:1pt solid #000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">22</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Investments In Associates Accounted For Using Equity Method
InvestmentsInAssociatesAccountedForUsingEquityMethod
|
0 | usd |
| CY2021Q4 | ifrs-full |
Investments In Associates Accounted For Using Equity Method
InvestmentsInAssociatesAccountedForUsingEquityMethod
|
22000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Investment In Associates
DescriptionOfAccountingPolicyForInvestmentInAssociates
|
Accounting for investments in associates The Group accounts for associates in the same way as it accounts for joint ventures. | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Discontinued Operations Explanatory
DescriptionOfAccountingPolicyForDiscontinuedOperationsExplanatory
|
A.4.1. Classification of discontinued operations Discontinued operations are those which have identifiable operations and cash flows (for both operating and management purposes) and represent a major line of business or geographic area which has been disposed of, or are held for sale. Revenue and expenses associated with discontinued operations are presented retrospectively in a separate line in the consolidated statement of income. | |
| CY2022 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
18000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
87000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Operating Activities Discontinued Operations
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations
|
69000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-10000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-46000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Investing Activities Discontinued Operations
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations
|
-43000000 | usd |
| CY2022 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-9000000 | usd |
| CY2021 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-35000000 | usd |
| CY2020 | ifrs-full |
Cash Flows From Used In Financing Activities Discontinued Operations
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations
|
-34000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Disaggregation Of Revenue From Contracts With Customers Explanatory
DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">B.1. Revenue </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Millicom’s revenue comprises sale of services from its mobile business (including Mobile Financial Services - MFS) and its cable and other fixed services, as well as related devices and equipment. Recurring revenue consists of monthly subscription fees, airtime and data usage fees, interconnection fees, roaming fees, TV services, B2B contracts, MFS commissions and fees from other telecommunications services such as data services, short message services and other value added services. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Revenue from continuing operations by </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,957 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,759 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,145 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,938 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,794 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Service revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,171</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,997</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,604</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">454 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">263 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">201 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total revenue</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,261</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,805</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Revenue from continuing operations by country or operation </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,335 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,414 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,346 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">556 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">555 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">544 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">621 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">623 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">584 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">474 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">445 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">389 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">247 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">238 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">220 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">137 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">141 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">140 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">650 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">632 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">585 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,614 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">223 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Eliminations</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></div></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,261</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,805</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> (i) Tigo Guatemala is fully consolidated since the acquisition of the remaining 45% shareholding on November 12, 2021. See note A.1.2. for further details. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue from contracts with customers from continuing operations: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:69.848%"><tr><td style="width:1.0%"/><td style="width:32.956%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:20.808%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.650%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.782%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.304%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">$ millions</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Timing of revenue recognition</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,916 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,963 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,727 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile Financial Services</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Point in time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">37 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,145 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,938 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,794 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Service Revenue</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,171</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,997</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,604</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Point in time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">454 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">263 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">201 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue from contracts with customers</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,261</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,805</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
5624000000 | usd |
| CY2021 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
4261000000 | usd |
| CY2020 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
3805000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Recognition Of Revenue
DescriptionOfAccountingPolicyForRecognitionOfRevenue
|
Accounting for revenue <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Revenue recognition </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue is recognized at an amount that reflects the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group applies the following practical expedients foreseen in IFRS 15:</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">No adjustment to the transaction price for the means of a financing component whenever the period between the transfer of a promised good or service to a customer and the associated payment is one year or less; when the period is more than one year the financing component is adjusted, if material.</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">Disclosure in the Group Financial Statements the transaction price allocated to unsatisfied performance obligations only for contracts that have an original expected duration of more than one year (e.g. unsatisfied performance obligations for contracts that have an original duration of one year or less are not disclosed).</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">Application of the practical expedient not to disclose the price allocated to unsatisfied performance obligations, if the consideration from a customer corresponds to the value of the entity’s performance obligation to the customer (i.e, if billing corresponds to accounting revenue).</span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">Application of the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that otherwise would have been recognized is one year or less.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Post-paid connection fees are derived from the payment of a non-refundable / one-time fee charged to customer to connect to the network (e.g. connection / installation fee). Usually, it does not represent a distinct good or service, and therefore does not give rise </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">to a separate performance obligation and revenue is recognized over the minimum contract duration. However, if the fee is paid by a customer to get the right to receive goods or services without having to pay this fee again over his tenure with the Group (e.g. the customer can readily extend his contract without having to pay the same fee again), it is accounted for as a material right and revenue should be recognized over the customer retention period. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Post-paid mobile / cable subscription fees are recognized over the relevant enforceable/subscribed service period (recurring monthly access fees that do not vary based on usage). The service provision is usually considered as a series of distinct services that have the same pattern of transfer to the customer. Remaining unrecognized subscription fees, which are not refunded to the customers, are fully recognized once the customer has been disconnected. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Prepaid scratch / SIM cards are services where customers purchase a specified amount of airtime or other credit in advance. Revenue is recognized as the credit is used. Unused credit is carried in the statement of financial position as a contract liability. Upon expiration of the validity period, the portion of the contract liability relating to the expiring credit is recognized as revenue, since there is no longer an obligation to provide those services. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Telephone and equipment sales are recognized as revenue once the customer obtains control of the good. That criteria is fulfilled when the customer has the ability to direct the use and obtain substantially all of the remaining benefits from that good. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue from provision of Mobile Financial Services (MFS), such as commissions on peer to peer transfers, is generally recognized once the primary service has been provided to the customer. Revenue from interest earned on loans granted to customers are recognised over the period of the loan and are based on effective interest rates. Loan origination fees are treated as an adjustment to the effective interest rate. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Customer premise equipment (CPE) are provided to customers as a prerequisite to receive the subscribed Home services and shall be returned at the end of the contract duration. Since CPEs provided over the contract term do not provide benefit to the customer on their own, they do not give rise to separate performance obligations and therefore are accounted for as part of the service provided to the customers. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Bundled offers are considered arrangements with multiple deliverables or elements, which can lead to the identification of separate performance obligations. Revenue is recognized in accordance with the transfer of goods or services to customers in an amount that reflects the relative standalone selling price of the performance obligation (e.g. sale of telecom services, revenue over time + sale of handset, revenue at a point in time). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Principal-Agent, some arrangements involve two or more unrelated parties that contribute to providing a specified good or service to a customer. In these instances, the Group determines whether it has promised to provide the specified good or service itself (as a principal) or to arrange for those specified goods or services to be provided by another party (as an agent). For example, performance obligations relating to services provided by third-party content providers (i.e., mobile Value Added Services or “VAS”) or service providers (i.e., wholesale international traffic) where the Group neither controls a right to the provider’s service nor controls the underlying service itself are presented net because the Group is acting as an agent. The Group generally acts as a principal for other types of services where the Group is the primary obligor of the arrangement. In cases the Group determines that it acts as a principal, revenue is recognized in the gross amount, whereas in cases the Group acts as an agent revenue is recognized in the net amount. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue from the sale of cables, fiber, wavelength or capacity contracts, when part of the ordinary activities of the operation, is recognized as recurring revenue. Revenue is recognized when the cable, fiber, wavelength or capacity has been delivered to the customer, based on the amount expected to be received from the customer. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue from operating lease of tower space is recognized on a straight-line basis over the period of the underlying lease contracts. Finance leases revenue is apportioned between lease of tower space and interest income. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Significant judgments </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The determination of the standalone selling price for contracts that involve more than one performance obligation may require significant judgment, such as when the selling price of a good or service is not readily observable.</span></div>The Group determines the standalone selling price of each performance obligation in the contract in accordance to the prices that the Group would apply when selling the same services and/or telephone and equipment included in the obligation to a similar customer on a standalone basis. When standalone selling price of services and/or telephone and equipment are not directly observable, the Group maximizes the use of external input and uses the expected cost plus margin approach to estimate the standalone selling price. | |
| CY2022 | tigo |
Cost Of Sales Direct
CostOfSalesDirect
|
941000000 | usd |
| CY2021 | tigo |
Cost Of Sales Direct
CostOfSalesDirect
|
841000000 | usd |
| CY2020 | tigo |
Cost Of Sales Direct
CostOfSalesDirect
|
748000000 | usd |
| CY2022 | tigo |
Cost Of Sales Cost Of Telephone Equipment And Other
CostOfSalesCostOfTelephoneEquipmentAndOther
|
441000000 | usd |
| CY2021 | tigo |
Cost Of Sales Cost Of Telephone Equipment And Other
CostOfSalesCostOfTelephoneEquipmentAndOther
|
270000000 | usd |
| CY2020 | tigo |
Cost Of Sales Cost Of Telephone Equipment And Other
CostOfSalesCostOfTelephoneEquipmentAndOther
|
207000000 | usd |
| CY2022 | tigo |
Cost Of Sales Bad Debt And Obsolescence Costs
CostOfSalesBadDebtAndObsolescenceCosts
|
124000000 | usd |
| CY2021 | tigo |
Cost Of Sales Bad Debt And Obsolescence Costs
CostOfSalesBadDebtAndObsolescenceCosts
|
86000000 | usd |
| CY2020 | tigo |
Cost Of Sales Bad Debt And Obsolescence Costs
CostOfSalesBadDebtAndObsolescenceCosts
|
106000000 | usd |
| CY2022 | ifrs-full |
Cost Of Sales
CostOfSales
|
1506000000 | usd |
| CY2021 | ifrs-full |
Cost Of Sales
CostOfSales
|
1197000000 | usd |
| CY2020 | ifrs-full |
Cost Of Sales
CostOfSales
|
1060000000 | usd |
| CY2022 | ifrs-full |
Sales And Marketing Expense
SalesAndMarketingExpense
|
570000000 | usd |
| CY2021 | ifrs-full |
Sales And Marketing Expense
SalesAndMarketingExpense
|
450000000 | usd |
| CY2020 | ifrs-full |
Sales And Marketing Expense
SalesAndMarketingExpense
|
349000000 | usd |
| CY2022 | ifrs-full |
Repairs And Maintenance Expense
RepairsAndMaintenanceExpense
|
310000000 | usd |
| CY2021 | ifrs-full |
Repairs And Maintenance Expense
RepairsAndMaintenanceExpense
|
233000000 | usd |
| CY2020 | ifrs-full |
Repairs And Maintenance Expense
RepairsAndMaintenanceExpense
|
214000000 | usd |
| CY2022 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
494000000 | usd |
| CY2021 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
474000000 | usd |
| CY2020 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
453000000 | usd |
| CY2022 | ifrs-full |
Services Expense
ServicesExpense
|
251000000 | usd |
| CY2021 | ifrs-full |
Services Expense
ServicesExpense
|
164000000 | usd |
| CY2020 | ifrs-full |
Services Expense
ServicesExpense
|
163000000 | usd |
| CY2022 | ifrs-full |
Miscellaneous Other Operating Expense
MiscellaneousOtherOperatingExpense
|
266000000 | usd |
| CY2021 | ifrs-full |
Miscellaneous Other Operating Expense
MiscellaneousOtherOperatingExpense
|
224000000 | usd |
| CY2020 | ifrs-full |
Miscellaneous Other Operating Expense
MiscellaneousOtherOperatingExpense
|
204000000 | usd |
| CY2022 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1890000000 | usd |
| CY2021 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1546000000 | usd |
| CY2020 | ifrs-full |
Operating Expense Excluding Cost Of Sales
OperatingExpenseExcludingCostOfSales
|
1383000000 | usd |
| CY2022 | ifrs-full |
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
7000000 | usd |
| CY2021 | ifrs-full |
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
6000000 | usd |
| CY2020 | ifrs-full |
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss
|
0 | usd |
| CY2022 | ifrs-full |
Gains Losses On Disposals Of Noncurrent Assets
GainsLossesOnDisposalsOfNoncurrentAssets
|
1000000 | usd |
| CY2021 | ifrs-full |
Gains Losses On Disposals Of Noncurrent Assets
GainsLossesOnDisposalsOfNoncurrentAssets
|
5000000 | usd |
| CY2020 | ifrs-full |
Gains Losses On Disposals Of Noncurrent Assets
GainsLossesOnDisposalsOfNoncurrentAssets
|
0 | usd |
| CY2022 | ifrs-full |
Impairment Loss On Receivables Or Contract Assets Arising From Contracts With Customers
ImpairmentLossOnReceivablesOrContractAssetsArisingFromContractsWithCustomers
|
0 | usd |
| CY2021 | ifrs-full |
Impairment Loss On Receivables Or Contract Assets Arising From Contracts With Customers
ImpairmentLossOnReceivablesOrContractAssetsArisingFromContractsWithCustomers
|
0 | usd |
| CY2020 | ifrs-full |
Impairment Loss On Receivables Or Contract Assets Arising From Contracts With Customers
ImpairmentLossOnReceivablesOrContractAssetsArisingFromContractsWithCustomers
|
45000000 | usd |
| CY2022 | tigo |
Gain Loss On Reverse Earn Out In Acquisition
GainLossOnReverseEarnOutInAcquisition
|
2000000 | usd |
| CY2021 | tigo |
Gain Loss On Reverse Earn Out In Acquisition
GainLossOnReverseEarnOutInAcquisition
|
11000000 | usd |
| CY2020 | tigo |
Gain Loss On Reverse Earn Out In Acquisition
GainLossOnReverseEarnOutInAcquisition
|
0 | usd |
| CY2022 | ifrs-full |
Gains Losses On Disposals Of Investments
GainsLossesOnDisposalsOfInvestments
|
0 | usd |
| CY2021 | ifrs-full |
Gains Losses On Disposals Of Investments
GainsLossesOnDisposalsOfInvestments
|
-15000000 | usd |
| CY2020 | ifrs-full |
Gains Losses On Disposals Of Investments
GainsLossesOnDisposalsOfInvestments
|
25000000 | usd |
| CY2022 | tigo |
Other Miscellaneous Operating Income Expense
OtherMiscellaneousOperatingIncomeExpense
|
2000000 | usd |
| CY2021 | tigo |
Other Miscellaneous Operating Income Expense
OtherMiscellaneousOperatingIncomeExpense
|
10000000 | usd |
| CY2020 | tigo |
Other Miscellaneous Operating Income Expense
OtherMiscellaneousOperatingIncomeExpense
|
9000000 | usd |
| CY2022 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-2000000 | usd |
| CY2021 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
5000000 | usd |
| CY2020 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-12000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Expenses Explanatory
DescriptionOfAccountingPolicyForExpensesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">B.2.1. Accounting for cost of sales and operating expenses </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Cost of sales </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Cost of sales is recorded on an accrual basis. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Incremental costs of obtaining a contract </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Incremental costs of obtaining a contract, including dealer commissions, are capitalized as Contract Costs in the statement of financial position and amortized in operating expenses over the expected benefit period, which is based on the average duration of contracts with customer (see practical expedient in note B.1.1.).</span></div> | |
| CY2022 | ifrs-full |
Disclosure Of Operating Segments Explanatory
DisclosureOfOperatingSegmentsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">B.3. Segmental information </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Management determines operating and reportable segments based on information used by the chief operating decision maker (CODM) to make strategic and operational decisions from both a business and geographic perspective. The Millicom Group’s risks and rates of return for its operations were predominantly affected by operating in different geographical regions. Until the divestiture of our Tanzania business, as discussed above, the Millicom Group had businesses in two main regions, Latin America and Africa, which constituted our two reportable segments. As a result of the sale of the Tanzania business and its classification as a discontinued operation, we no longer report an Africa segment in our financial statements and will no longer report it for future periods. The Group now only operates in a single region, Latin America.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">As a result, the Group now reports a single segment, called the "Group Segment," which includes the results of our Latin American operations, and regional and central corporate costs. Group Segment figures will continue to include our Honduras joint venture as if it was fully consolidated, as this reflects the way management reviews and uses internally reported information to make decisions about operating matters and to provide increased transparency to investors on those operations. Group Segment figures also include our operations in Guatemala as if they were fully consolidated for all comparative periods, for the same reasons. On November 12, 2021, we acquired the remaining 45% equity interest in our Guatemala joint venture business, and we now fully consolidate our operations in Guatemala. Prior to this date, we held a 55% stake in our operations in Guatemala and accounted for it using the equity method of accounting, along with our operations in Honduras.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue, operating profit (loss), EBITDA and other segment information for the years ended December 31, 2022, 2021 and 2020, were as follows: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:77.878%"><tr><td style="width:1.0%"/><td style="width:39.561%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.102%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.631%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.102%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.104%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group Segment (viii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Honduras (vii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Eliminations and transfers</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Year ended December 31, 2022</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,392 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(436)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,957 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,247 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(108)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,145 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">73 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Service revenue (i) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,712 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(549)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,171 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">491 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(37)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">454 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,203</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(586)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,004</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(121)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">32</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">915</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Add back:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,454 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(112)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,344 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share of profit in joint ventures</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(32)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(32)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating expenses (income), net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA (ii) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,457</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(230)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,228</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">EBITDA from discontinued operations </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA incl discontinued operations </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,482</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(230)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,252</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Capital expenditure (iii) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,042)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">85 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(957)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spectrum paid</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(93)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(93)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Changes in working capital and others (iv) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(95)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(121)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Taxes paid </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(365)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">49 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(316)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating free cash flow (v) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">887</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(122)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">765</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Assets (vi)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">14,543</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,004)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">660</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">14,198</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">11,097</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(603)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">70</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,565</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:1pt;margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span><br/></span></div><div style="margin-bottom:1pt;margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Service revenue is revenue related to the provision of ongoing services such as monthly subscription fees for mobile and broadband, airtime and data usage fees, interconnection fees, roaming fees, mobile finance service commissions and fees from other telecommunications services such as data services, short message services, installation fees and other value-added services excluding telephone and equipment sales. </span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) EBITDA is operating profit excluding impairment losses, depreciation and amortization and gains/losses on the disposal of fixed assets.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) Excluding spectrum and licenses.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iv) ‘Changes in working capital and others’ include changes in working capital as stated in the cash flow statement as well as share based payments expense.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(v) Operating Free Cash Flow is EBITDA less capex, less spectrum paid, less change in working capital, other non-cash items (share-based payment expense) and taxes paid. From 2022, the Group changed the definition of Operating Free Cash Flow to include spectrum paid in response to feedback from users of our financial statements who prefer a more comprehensive view of our cash flow generation.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(vi) Segment assets include goodwill and other intangible assets.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(vii) Including eliminations for Guatemala (prior to acquisition) and Honduras as reported in the Group Segment.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(viii) As further explained above, Group Segment numbers include Guatemala (until acquisition in November 2021) and Honduras as if they were fully consolidated, and excludes Africa.</span></div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:77.575%"><tr><td style="width:1.0%"/><td style="width:41.868%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.161%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group Segment (viii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Guatemala and Honduras (vii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Eliminations and transfers</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Year ended December 31, 2021</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,372 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,372)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,273 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(334)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,938 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">68 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Service revenue (i) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,712 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,715)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,997 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">503 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(240)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">263 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,216</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,955)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,261</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">983</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(574)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">210</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">619</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Add back:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,516 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(403)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,113 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share of profit in joint ventures</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(210)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(210)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating expenses (income), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA (ii) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,494</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(977)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,517</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">EBITDA from discontinued operations </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">121 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">121 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA incl discontinued operations </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,615</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(977)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,638</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Capital expenditure (iii) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,065)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">238 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(827)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spectrum paid</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(59)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(37)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Changes in working capital and others (iv)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(51)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(65)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Taxes paid </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(271)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">143 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(127)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating free cash flow (v) </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,169</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(587)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">582</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Assets (vi)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">15,484</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(6,432)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,088</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">15,141</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">12,934</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,763)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,229</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">12,401</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:77.575%"><tr><td style="width:1.0%"/><td style="width:41.868%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.157%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.161%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group Segment (viii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Guatemala and Honduras (vii)</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Eliminations and transfers</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Year ended December 31, 2020</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,220 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,461)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,759 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,096 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(302)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,794 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Service revenue (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,374 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,769)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,604 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment revenue (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">466 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(266)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">201 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,840</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,035)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,805</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating profit (loss)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">763</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(536)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">175</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">402</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Add back:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation and amortization</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,572 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(453)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,119 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share of profit in joint ventures</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(171)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(171)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other operating expenses (income), net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA (ii)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,354</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(992)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,362</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">EBITDA from discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">129 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">129 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">EBITDA incl discontinued operations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,483</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(992)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,491</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Capital expenditure (iii)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(973)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">258 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(714)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Spectrum paid</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Changes in working capital and others (iv)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(43)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Taxes paid</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(273)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">131 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(142)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating free cash flow (v)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,297</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(645)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">651</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Assets (vi)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">14,266</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(5,116)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(859)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">12,422</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">11,563</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,044)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(987)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,148</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Revenue from contracts with customers from continuing operations: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:69.848%"><tr><td style="width:1.0%"/><td style="width:32.956%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:20.808%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:13.650%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.782%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.304%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Twelve months ended December 31, 2020</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">$ millions</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Timing of revenue recognition</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Group</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,916 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,963 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,727 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Mobile Financial Services</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Point in time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">37 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cable and other fixed services</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,145 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,938 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,794 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Over time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">60 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Service Revenue</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,171</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,997</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,604</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telephone and equipment</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Point in time</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">454 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">263 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">201 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Revenue from contracts with customers</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,261</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,805</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Segment Reporting Explanatory
DescriptionOfAccountingPolicyForSegmentReportingExplanatory
|
B.3. Segmental information <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Management determines operating and reportable segments based on information used by the chief operating decision maker (CODM) to make strategic and operational decisions from both a business and geographic perspective. The Millicom Group’s risks and rates of return for its operations were predominantly affected by operating in different geographical regions. Until the divestiture of our Tanzania business, as discussed above, the Millicom Group had businesses in two main regions, Latin America and Africa, which constituted our two reportable segments. As a result of the sale of the Tanzania business and its classification as a discontinued operation, we no longer report an Africa segment in our financial statements and will no longer report it for future periods. The Group now only operates in a single region, Latin America.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">As a result, the Group now reports a single segment, called the "Group Segment," which includes the results of our Latin American operations, and regional and central corporate costs. Group Segment figures will continue to include our Honduras joint venture as if it was fully consolidated, as this reflects the way management reviews and uses internally reported information to make decisions about operating matters and to provide increased transparency to investors on those operations. Group Segment figures also include our operations in Guatemala as if they were fully consolidated for all comparative periods, for the same reasons. On November 12, 2021, we acquired the remaining 45% equity interest in our Guatemala joint venture business, and we now fully consolidate our operations in Guatemala. Prior to this date, we held a 55% stake in our operations in Guatemala and accounted for it using the equity method of accounting, along with our operations in Honduras.</span></div> | |
| CY2022Q2 | tigo |
Number Of Regions
NumberOfRegions
|
2 | region |
| CY2022 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
5624000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
915000000 | usd |
| CY2022 | ifrs-full |
Depreciation And Amortisation Expense
DepreciationAndAmortisationExpense
|
1344000000 | usd |
| CY2022 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
32000000 | usd |
| CY2022 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-2000000 | usd |
| CY2022 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Continuing Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromContinuingOperations
|
2228000000 | usd |
| CY2022 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Discontinued Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromDiscontinuedOperations
|
24000000 | usd |
| CY2022 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation
EarningsBeforeInterestTaxesDepreciationAndAmortisation
|
2252000000 | usd |
| CY2022 | ifrs-full |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
957000000 | usd |
| CY2022 | tigo |
Purchase Of Licenses
PurchaseOfLicenses
|
93000000 | usd |
| CY2022 | tigo |
Changes In Working Capital Including Sharebased Compensation Expense And Non Cash Bonuses
ChangesInWorkingCapitalIncludingSharebasedCompensationExpenseAndNonCashBonuses
|
-121000000 | usd |
| CY2022 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
316000000 | usd |
| CY2022 | tigo |
Operating Free Cash Flow
OperatingFreeCashFlow
|
765000000 | usd |
| CY2022Q4 | ifrs-full |
Assets
Assets
|
14198000000 | usd |
| CY2022Q4 | ifrs-full |
Liabilities
Liabilities
|
10565000000 | usd |
| CY2021 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
4261000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
619000000 | usd |
| CY2021 | ifrs-full |
Depreciation And Amortisation Expense
DepreciationAndAmortisationExpense
|
1113000000 | usd |
| CY2021 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
210000000 | usd |
| CY2021 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
5000000 | usd |
| CY2021 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Continuing Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromContinuingOperations
|
1517000000 | usd |
| CY2021 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Discontinued Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromDiscontinuedOperations
|
121000000 | usd |
| CY2021 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation
EarningsBeforeInterestTaxesDepreciationAndAmortisation
|
1638000000 | usd |
| CY2021 | ifrs-full |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
827000000 | usd |
| CY2021 | tigo |
Purchase Of Licenses
PurchaseOfLicenses
|
37000000 | usd |
| CY2021 | tigo |
Changes In Working Capital Including Sharebased Compensation Expense And Non Cash Bonuses
ChangesInWorkingCapitalIncludingSharebasedCompensationExpenseAndNonCashBonuses
|
-65000000 | usd |
| CY2021 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
127000000 | usd |
| CY2021 | tigo |
Operating Free Cash Flow
OperatingFreeCashFlow
|
582000000 | usd |
| CY2021Q4 | ifrs-full |
Assets
Assets
|
15141000000 | usd |
| CY2021Q4 | ifrs-full |
Liabilities
Liabilities
|
12401000000 | usd |
| CY2020 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
3805000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Operating Activities
ProfitLossFromOperatingActivities
|
402000000 | usd |
| CY2020 | ifrs-full |
Depreciation And Amortisation Expense
DepreciationAndAmortisationExpense
|
1119000000 | usd |
| CY2020 | tigo |
Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method Operating
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethodOperating
|
171000000 | usd |
| CY2020 | ifrs-full |
Other Operating Income Expense
OtherOperatingIncomeExpense
|
-12000000 | usd |
| CY2020 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Continuing Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromContinuingOperations
|
1362000000 | usd |
| CY2020 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation From Discontinued Operations
EarningsBeforeInterestTaxesDepreciationAndAmortisationFromDiscontinuedOperations
|
129000000 | usd |
| CY2020 | tigo |
Earnings Before Interest Taxes Depreciation And Amortisation
EarningsBeforeInterestTaxesDepreciationAndAmortisation
|
1491000000 | usd |
| CY2020 | ifrs-full |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
714000000 | usd |
| CY2020 | tigo |
Purchase Of Licenses
PurchaseOfLicenses
|
6000000 | usd |
| CY2020 | tigo |
Changes In Working Capital Including Sharebased Compensation Expense And Non Cash Bonuses
ChangesInWorkingCapitalIncludingSharebasedCompensationExpenseAndNonCashBonuses
|
22000000 | usd |
| CY2020 | ifrs-full |
Income Taxes Paid Refund Classified As Operating Activities
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
142000000 | usd |
| CY2020 | tigo |
Operating Free Cash Flow
OperatingFreeCashFlow
|
651000000 | usd |
| CY2020Q4 | ifrs-full |
Assets
Assets
|
12422000000 | usd |
| CY2020Q4 | ifrs-full |
Liabilities
Liabilities
|
10148000000 | usd |
| CY2022 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
5624000000 | usd |
| CY2021 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
4261000000 | usd |
| CY2020 | ifrs-full |
Revenue From Contracts With Customers
RevenueFromContractsWithCustomers
|
3805000000 | usd |
| CY2022Q4 | tigo |
Number Of Employees Subsidiaries
NumberOfEmployeesSubsidiaries
|
18534000 | employee |
| CY2021Q4 | tigo |
Number Of Employees Subsidiaries
NumberOfEmployeesSubsidiaries
|
19749000 | employee |
| CY2020Q4 | tigo |
Number Of Employees Subsidiaries
NumberOfEmployeesSubsidiaries
|
16955000 | employee |
| CY2022Q4 | tigo |
Number Of Employees Joint Ventures
NumberOfEmployeesJointVentures
|
912000 | employee |
| CY2021Q4 | tigo |
Number Of Employees Joint Ventures
NumberOfEmployeesJointVentures
|
938000 | employee |
| CY2020Q4 | tigo |
Number Of Employees Joint Ventures
NumberOfEmployeesJointVentures
|
4464000 | employee |
| CY2022Q4 | ifrs-full |
Number Of Employees
NumberOfEmployees
|
19446000 | employee |
| CY2021Q4 | ifrs-full |
Number Of Employees
NumberOfEmployees
|
20687000 | employee |
| CY2020Q4 | ifrs-full |
Number Of Employees
NumberOfEmployees
|
21419000 | employee |
| CY2022 | ifrs-full |
Wages And Salaries
WagesAndSalaries
|
372000000 | usd |
| CY2021 | ifrs-full |
Wages And Salaries
WagesAndSalaries
|
361000000 | usd |
| CY2020 | ifrs-full |
Wages And Salaries
WagesAndSalaries
|
337000000 | usd |
| CY2022 | ifrs-full |
Social Security Contributions
SocialSecurityContributions
|
69000000 | usd |
| CY2021 | ifrs-full |
Social Security Contributions
SocialSecurityContributions
|
66000000 | usd |
| CY2020 | ifrs-full |
Social Security Contributions
SocialSecurityContributions
|
62000000 | usd |
| CY2022 | ifrs-full |
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets
|
29000000 | usd |
| CY2021 | ifrs-full |
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets
|
16000000 | usd |
| CY2020 | ifrs-full |
Expense From Sharebased Payment Transactions In Which Goods Or Services Received Did Not Qualify For Recognition As Assets
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets
|
23000000 | usd |
| CY2022 | ifrs-full |
Postemployment Benefit Expense Defined Benefit Plans
PostemploymentBenefitExpenseDefinedBenefitPlans
|
2000000 | usd |
| CY2021 | ifrs-full |
Postemployment Benefit Expense Defined Benefit Plans
PostemploymentBenefitExpenseDefinedBenefitPlans
|
6000000 | usd |
| CY2020 | ifrs-full |
Postemployment Benefit Expense Defined Benefit Plans
PostemploymentBenefitExpenseDefinedBenefitPlans
|
4000000 | usd |
| CY2022 | ifrs-full |
Other Employee Expense
OtherEmployeeExpense
|
22000000 | usd |
| CY2021 | ifrs-full |
Other Employee Expense
OtherEmployeeExpense
|
25000000 | usd |
| CY2020 | ifrs-full |
Other Employee Expense
OtherEmployeeExpense
|
27000000 | usd |
| CY2022 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
494000000 | usd |
| CY2021 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
474000000 | usd |
| CY2020 | ifrs-full |
Employee Benefits Expense
EmployeeBenefitsExpense
|
453000000 | usd |
| CY2020Q4 | tigo |
Number Of Sharebased Compensation Plans
NumberOfSharebasedCompensationPlans
|
2 | plan |
| CY2022 | ifrs-full |
Explanation Of Effect Of Sharebased Payments On Profit Or Loss
ExplanationOfEffectOfSharebasedPaymentsOnProfitOrLoss
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Cost of share-based compensation </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2018 incentive plans</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2019 incentive plans</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2020 incentive plans</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2021 incentive plans</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2022 incentive plans</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:100%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:100%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total share based compensation</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(29)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(17)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(24)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022 | tigo |
Expense From Share Based Payment Transactions Excluding Disposals
ExpenseFromShareBasedPaymentTransactionsExcludingDisposals
|
29000000 | usd |
| CY2021 | tigo |
Expense From Share Based Payment Transactions Excluding Disposals
ExpenseFromShareBasedPaymentTransactionsExcludingDisposals
|
17000000 | usd |
| CY2020 | tigo |
Expense From Share Based Payment Transactions Excluding Disposals
ExpenseFromShareBasedPaymentTransactionsExcludingDisposals
|
24000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Indirect Measurement Of Fair Value Of Goods Or Services Received Other Equity Instruments Granted During Period Explanatory
DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedOtherEquityInstrumentsGrantedDuringPeriodExplanatory
|
<span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Assumptions and fair value of the shares under the TSR portion(s)</span><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:43.428%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Risk-free <br/>rate %</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Dividend yield %</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Share price volatility(i) %</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Award term (years)</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Share fair value (in US$)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance share plan 2022 (Relative TSR)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.01</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.00</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47.94</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.80</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29.12</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance share plan 2021 (Relative TSR)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.29</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">46.28</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.82</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">52.99</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance share plan 2020 (Relative TSR)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.61</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.47</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24.54</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.93</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55.66</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance share plan 2019 (Relative TSR)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.24)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3.01</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26.58</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.93</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">49.79</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance share plan 2018 (Relative TSR)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.39)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3.21</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30.27</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.93</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57.70</span></td></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr></table>(i) Historical volatility retained was determined on the basis of a three-year historic average. | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Sharebased Payment Transactions Explanatory
DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory
|
The cost of these plans is recognized, together with a corresponding increase in equity (share compensation reserve), over the period in which the performance and/or employment conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award. Adjustments are made to the expense recorded for forfeitures, mainly due to management and employees leaving Millicom. Non-market performance conditions are not taken into account when determining the grant date fair value of awards, but the likelihood of the conditions being met is assessed as part of the Group’s best estimate of the number of equity instruments that will ultimately vest. <span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">No expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition (such as the Relative TSR). These are treated as vested, regardless of whether or not the market conditions </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">are </span>satisfied, provided that all other performance conditions are satisfied. Where the terms of an equity-settled award are modified, as a minimum an expense is recognized as if the terms had not been modified. In addition, an expense is recognized for any modification that increases the total fair value of the share based payment arrangement, or is otherwise beneficial to the employee as measured at the date of modification. | |
| CY2022 | ifrs-full |
Disclosure Of Number And Weighted Average Exercise Prices Of Other Equity Instruments Explanatory
DisclosureOfNumberAndWeightedAverageExercisePricesOfOtherEquityInstrumentsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Plan awards and shares expected to vest </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:32.736%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:6.906%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.208%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.210%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022 plans</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021 plans</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020 plans</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2019 plans</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">PSP</span></div></td><td colspan="3" style="border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">DSP</span></div></td><td colspan="3" style="border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">PSP</span></div></td><td colspan="3" style="border-bottom:1pt solid #000000;border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">DSP</span></div></td><td colspan="3" style="border-bottom:1pt solid #000000;border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">PSP</span></div></td><td colspan="3" style="border-bottom:1pt solid #000000;border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">DSP</span></div></td><td colspan="3" style="border-bottom:1pt solid #000000;border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">PSP</span></div></td><td colspan="3" style="border-bottom:1pt solid #000000;border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:middle"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">DSP</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #000000;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #000000;padding:0 1pt"/><td colspan="18" style="border-top:1pt solid #000000;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(number of shares)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Initial shares granted</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">306,641 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">865,862 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">451,363 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">536,890 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">341,897 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">370,131 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">257,601 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">297,856 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additional shares granted(i)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47,588 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,824 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,928 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">43,115 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Effect of the Right Offering(ii)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">83,926 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">227,947 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">115,575 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">93,375 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20,862 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32,526 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revision for forfeitures</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21,990)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(25,938)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(28,130)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(265,632)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34,857)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(257,293)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(32,253)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Revision for cancellations</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9,250)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4,996)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total before issuances</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">390,567 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,119,407 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">541,000 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">598,709 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">97,127 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">368,732 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">308 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">308,718 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Shares issued in 2019</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(150)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(24,294)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Shares issued in 2020</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,571)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(96,629)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Shares issued in 2021</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,121)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5,760)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(113,653)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(87,141)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Shares issued in 2022</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13,957)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,071)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(160,596)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(100,362)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(141)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(100,654)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Performance conditions not met</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(97,127)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Shares still expected to vest</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">390,567 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,105,450 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">537,808 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">432,353 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">151,146 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Estimated cost over the vesting period (US$ millions)</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">na</span></td></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-13.5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Additional shares granted represent grants made for new joiners and/or as per CEO contractual arrangements.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> (ii) In 2022, as per plan rules, additional shares have been granted to all participants for unvested plans as a result of the effect of the right offering (see note C.1. ).</span></div> | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Employee Benefits Explanatory
DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory
|
Pension and other long-term employee benefit plans <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Pension plans </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The pension plans apply to employees who meet certain criteria (including years of service, age and participation in collective agreements). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Pension and other similar employee related obligations can result from either defined contribution plans or defined benefit plans. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. No further payment obligations exist once the contributions have been paid. The contributions are recognized as employee benefit expenses when they are due. Prepaid contributions are recognized as assets to the extent that a cash refund or a reduction in future payments is available. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Defined benefit pension plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of the defined benefit pension plan is the present value of the defined benefit obligation at the statement of financial position date less the fair value of plan assets, together with adjustments for unrecognized actuarial gains or losses and past service costs. The defined benefit obligation is calculated annually by independent actuaries. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows, using an appropriate discount rate based on maturities of the related pension liability. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Re-measurement of net defined benefit liabilities are recognized in other comprehensive income and not reclassified to the statement of income in subsequent years. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Past service costs are recognized in the statement of income on the earlier of the date of the plan amendment or curtailment, and the date that the Group recognizes related restructuring costs. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Net interest is calculated by applying the discount rate to the net defined benefit asset/liability. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Long-service plans </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Long-service plans apply for Colombian subsidiary UNE employees with more than five years of service whereby additional bonuses are paid to employees that reach each incremental length of service milestone (from <span style="-sec-ix-hidden:id3VybDovL2RvY3MudjEvZG9jOmQyMzU3MmU0MDcxYTQ4ODM5ZWY3ZTRiOTM3ODQ4MjA4L3NlYzpkMjM1NzJlNDA3MWE0ODgzOWVmN2U0YjkzNzg0ODIwOF8zNzkvZnJhZzpjOTE3M2QyZDFjZWY0YmQ3YWFjOTM2ZTY4ZWY1ZTZlOC90ZXh0cmVnaW9uOmM5MTczZDJkMWNlZjRiZDdhYWM5MzZlNjhlZjVlNmU4XzIyNjc_5e23df43-b101-4132-8d42-6615e23dca48">five</span> to 40 years). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Termination plans </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">In addition, UNE has a number of employee defined benefit plans. The level of benefits provided under the plans depends on collective employment agreements and Colombian labor regulations. There are no defined assets related to the plans, and UNE make payments to settle obligations under the plans out of available cash balances. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022, the defined benefit obligation </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">liability amounted to $37 million (2021: $42 million) and payments expected in the plans in future years totals $77 million (2021: $81 million). The average duration of the defined benefit obligation at December 31, 2022 is 4 yea</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">rs (2021: 5 years). The termination plans apply to employees that joined UNE prior to December 30, 1996. The level of payments depends on the number of years in which the employee has worked before retirement or termination of their contract with UNE. </span></div>Except for the UNE pension plan described above, there are no other significant defined benefits plans in the Group. | |
| CY2022 | ifrs-full |
Directors Remuneration Expense
DirectorsRemunerationExpense
|
1723000 | usd |
| CY2021 | ifrs-full |
Directors Remuneration Expense
DirectorsRemunerationExpense
|
1638000 | usd |
| CY2020 | ifrs-full |
Directors Remuneration Expense
DirectorsRemunerationExpense
|
1488000 | usd |
| CY2022Q4 | tigo |
Shares Beneficially Owned By The Directors
SharesBeneficiallyOwnedByTheDirectors
|
196189 | shares |
| CY2021Q4 | tigo |
Shares Beneficially Owned By The Directors
SharesBeneficiallyOwnedByTheDirectors
|
79656 | shares |
| CY2022 | tigo |
Directors Remuneration Expense Shares
DirectorsRemunerationExpenseShares
|
41167 | shares |
| CY2021 | tigo |
Directors Remuneration Expense Shares
DirectorsRemunerationExpenseShares
|
24737 | shares |
| CY2020 | tigo |
Directors Remuneration Expense Shares
DirectorsRemunerationExpenseShares
|
32358 | shares |
| CY2022 | tigo |
Directors Remuneration Expense Percent In Shares
DirectorsRemunerationExpensePercentInShares
|
0.73 | |
| CY2022 | tigo |
Directors Remuneration Expense Percent In Cash
DirectorsRemunerationExpensePercentInCash
|
0.27 | |
| CY2021 | tigo |
Directors Remuneration Expense Percent In Shares
DirectorsRemunerationExpensePercentInShares
|
0.73 | |
| CY2021 | tigo |
Directors Remuneration Expense Percent In Cash
DirectorsRemunerationExpensePercentInCash
|
0.27 | |
| CY2020 | tigo |
Directors Remuneration Expense Percent In Shares
DirectorsRemunerationExpensePercentInShares
|
0.71 | |
| CY2020 | tigo |
Directors Remuneration Expense Percent In Cash
DirectorsRemunerationExpensePercentInCash
|
0.29 | |
| CY2022 | ifrs-full |
Number Of Other Equity Instruments Exercised Or Vested In Sharebased Payment Arrangement
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement
|
723668 | shares |
| CY2022Q4 | ifrs-full |
Number Of Other Equity Instruments Outstanding In Sharebased Payment Arrangement
NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement
|
1112771 | shares |
| CY2021 | ifrs-full |
Number Of Other Equity Instruments Exercised Or Vested In Sharebased Payment Arrangement
NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement
|
453969 | shares |
| CY2021Q4 | ifrs-full |
Number Of Other Equity Instruments Outstanding In Sharebased Payment Arrangement
NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement
|
574234 | shares |
| CY2022 | ifrs-full |
Gains Losses On Change In Fair Value Of Derivatives
GainsLossesOnChangeInFairValueOfDerivatives
|
12000000 | usd |
| CY2021 | ifrs-full |
Gains Losses On Change In Fair Value Of Derivatives
GainsLossesOnChangeInFairValueOfDerivatives
|
3000000 | usd |
| CY2020 | ifrs-full |
Gains Losses On Change In Fair Value Of Derivatives
GainsLossesOnChangeInFairValueOfDerivatives
|
-11000000 | usd |
| CY2022 | tigo |
Gains Losses On Change In Value Of Derivative Liability
GainsLossesOnChangeInValueOfDerivativeLiability
|
-1000000 | usd |
| CY2021 | tigo |
Gains Losses On Change In Value Of Derivative Liability
GainsLossesOnChangeInValueOfDerivativeLiability
|
-31000000 | usd |
| CY2020 | tigo |
Gains Losses On Change In Value Of Derivative Liability
GainsLossesOnChangeInValueOfDerivativeLiability
|
5000000 | usd |
| CY2022 | ifrs-full |
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss
|
-84000000 | usd |
| CY2021 | ifrs-full |
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss
|
-42000000 | usd |
| CY2020 | ifrs-full |
Gains Losses On Exchange Differences On Translation Recognised In Profit Or Loss
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss
|
-69000000 | usd |
| CY2022 | tigo |
Other Miscellaneous Non Operating Income Expense
OtherMiscellaneousNonOperatingIncomeExpense
|
1000000 | usd |
| CY2021 | tigo |
Other Miscellaneous Non Operating Income Expense
OtherMiscellaneousNonOperatingIncomeExpense
|
2000000 | usd |
| CY2020 | tigo |
Other Miscellaneous Non Operating Income Expense
OtherMiscellaneousNonOperatingIncomeExpense
|
2000000 | usd |
| CY2022 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-78000000 | usd |
| CY2021 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-49000000 | usd |
| CY2020 | tigo |
Other Non Operating Income Expense
OtherNonOperatingIncomeExpense
|
-107000000 | usd |
| CY2022 | tigo |
Current Tax Expense Income Withholding Tax
CurrentTaxExpenseIncomeWithholdingTax
|
70000000 | usd |
| CY2021 | tigo |
Current Tax Expense Income Withholding Tax
CurrentTaxExpenseIncomeWithholdingTax
|
56000000 | usd |
| CY2020 | tigo |
Current Tax Expense Income Withholding Tax
CurrentTaxExpenseIncomeWithholdingTax
|
83000000 | usd |
| CY2022 | tigo |
Current Tax Expense Income Other
CurrentTaxExpenseIncomeOther
|
165000000 | usd |
| CY2021 | tigo |
Current Tax Expense Income Other
CurrentTaxExpenseIncomeOther
|
106000000 | usd |
| CY2020 | tigo |
Current Tax Expense Income Other
CurrentTaxExpenseIncomeOther
|
60000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Current Tax Of Prior Period
AdjustmentsForCurrentTaxOfPriorPeriod
|
39000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Current Tax Of Prior Period
AdjustmentsForCurrentTaxOfPriorPeriod
|
13000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Current Tax Of Prior Period
AdjustmentsForCurrentTaxOfPriorPeriod
|
12000000 | usd |
| CY2022 | ifrs-full |
Current Tax Expense Income And Adjustments For Current Tax Of Prior Periods
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
|
274000000 | usd |
| CY2021 | ifrs-full |
Current Tax Expense Income And Adjustments For Current Tax Of Prior Periods
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
|
175000000 | usd |
| CY2020 | ifrs-full |
Current Tax Expense Income And Adjustments For Current Tax Of Prior Periods
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods
|
155000000 | usd |
| CY2022 | ifrs-full |
Deferred Tax Expense Income Relating To Origination And Reversal Of Temporary Differences
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
|
-168000000 | usd |
| CY2021 | ifrs-full |
Deferred Tax Expense Income Relating To Origination And Reversal Of Temporary Differences
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
|
-72000000 | usd |
| CY2020 | ifrs-full |
Deferred Tax Expense Income Relating To Origination And Reversal Of Temporary Differences
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences
|
-95000000 | usd |
| CY2022 | ifrs-full |
Deferred Tax Expense Income Relating To Tax Rate Changes Or Imposition Of New Taxes
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes
|
0 | usd |
| CY2021 | ifrs-full |
Deferred Tax Expense Income Relating To Tax Rate Changes Or Imposition Of New Taxes
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes
|
-29000000 | usd |
| CY2020 | ifrs-full |
Deferred Tax Expense Income Relating To Tax Rate Changes Or Imposition Of New Taxes
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes
|
5000000 | usd |
| CY2022 | tigo |
Deferred Tax Expense Income Before Valuation Allowance
DeferredTaxExpenseIncomeBeforeValuationAllowance
|
-168000000 | usd |
| CY2021 | tigo |
Deferred Tax Expense Income Before Valuation Allowance
DeferredTaxExpenseIncomeBeforeValuationAllowance
|
-101000000 | usd |
| CY2020 | tigo |
Deferred Tax Expense Income Before Valuation Allowance
DeferredTaxExpenseIncomeBeforeValuationAllowance
|
-90000000 | usd |
| CY2022 | ifrs-full |
Deferred Tax Expense Arising From Writedown Or Reversal Of Writedown Of Deferred Tax Asset
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset
|
114000000 | usd |
| CY2021 | ifrs-full |
Deferred Tax Expense Arising From Writedown Or Reversal Of Writedown Of Deferred Tax Asset
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset
|
81000000 | usd |
| CY2020 | ifrs-full |
Deferred Tax Expense Arising From Writedown Or Reversal Of Writedown Of Deferred Tax Asset
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset
|
15000000 | usd |
| CY2022 | ifrs-full |
Deferred Tax Expense Income
DeferredTaxExpenseIncome
|
-54000000 | usd |
| CY2021 | ifrs-full |
Deferred Tax Expense Income
DeferredTaxExpenseIncome
|
-20000000 | usd |
| CY2020 | ifrs-full |
Deferred Tax Expense Income
DeferredTaxExpenseIncome
|
-75000000 | usd |
| CY2022 | ifrs-full |
Adjustments For Deferred Tax Of Prior Periods
AdjustmentsForDeferredTaxOfPriorPeriods
|
2000000 | usd |
| CY2021 | ifrs-full |
Adjustments For Deferred Tax Of Prior Periods
AdjustmentsForDeferredTaxOfPriorPeriods
|
3000000 | usd |
| CY2020 | ifrs-full |
Adjustments For Deferred Tax Of Prior Periods
AdjustmentsForDeferredTaxOfPriorPeriods
|
-8000000 | usd |
| CY2022 | tigo |
Deferred Tax Expense Income And Adjustments For Deferred Tax Of Prior Periods
DeferredTaxExpenseIncomeAndAdjustmentsForDeferredTaxOfPriorPeriods
|
-52000000 | usd |
| CY2021 | tigo |
Deferred Tax Expense Income And Adjustments For Deferred Tax Of Prior Periods
DeferredTaxExpenseIncomeAndAdjustmentsForDeferredTaxOfPriorPeriods
|
-17000000 | usd |
| CY2020 | tigo |
Deferred Tax Expense Income And Adjustments For Deferred Tax Of Prior Periods
DeferredTaxExpenseIncomeAndAdjustmentsForDeferredTaxOfPriorPeriods
|
-83000000 | usd |
| CY2022 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
222000000 | usd |
| CY2021 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
158000000 | usd |
| CY2020 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
72000000 | usd |
| CY2022 | tigo |
Tax Amnesty In One Of Mic Countries Of Operation
TaxAmnestyInOneOfMICCountriesOfOperation
|
40000000 | usd |
| CY2022 | tigo |
Tax Amnesty In One Of Mic Countries Of Operation Provided In2022
TaxAmnestyInOneOfMICCountriesOfOperationProvidedIn2022
|
34000000 | usd |
| CY2022 | ifrs-full |
Accounting Profit
AccountingProfit
|
238000000 | usd |
| CY2021 | ifrs-full |
Accounting Profit
AccountingProfit
|
728000000 | usd |
| CY2020 | ifrs-full |
Accounting Profit
AccountingProfit
|
-252000000 | usd |
| CY2022 | ifrs-full |
Tax Expense Income At Applicable Tax Rate
TaxExpenseIncomeAtApplicableTaxRate
|
47000000 | usd |
| CY2021 | ifrs-full |
Tax Expense Income At Applicable Tax Rate
TaxExpenseIncomeAtApplicableTaxRate
|
153000000 | usd |
| CY2020 | ifrs-full |
Tax Expense Income At Applicable Tax Rate
TaxExpenseIncomeAtApplicableTaxRate
|
-76000000 | usd |
| CY2022 | ifrs-full |
Tax Effect Of Foreign Tax Rates
TaxEffectOfForeignTaxRates
|
-37000000 | usd |
| CY2021 | ifrs-full |
Tax Effect Of Foreign Tax Rates
TaxEffectOfForeignTaxRates
|
-9000000 | usd |
| CY2020 | ifrs-full |
Tax Effect Of Foreign Tax Rates
TaxEffectOfForeignTaxRates
|
-1000000 | usd |
| CY2022 | ifrs-full |
Tax Effect From Change In Tax Rate
TaxEffectFromChangeInTaxRate
|
0 | usd |
| CY2021 | ifrs-full |
Tax Effect From Change In Tax Rate
TaxEffectFromChangeInTaxRate
|
-29000000 | usd |
| CY2020 | ifrs-full |
Tax Effect From Change In Tax Rate
TaxEffectFromChangeInTaxRate
|
5000000 | usd |
| CY2022 | tigo |
Tax Effect Of Expense Not Deductible And Income Not Taxable
TaxEffectOfExpenseNotDeductibleAndIncomeNotTaxable
|
-1000000 | usd |
| CY2021 | tigo |
Tax Effect Of Expense Not Deductible And Income Not Taxable
TaxEffectOfExpenseNotDeductibleAndIncomeNotTaxable
|
-83000000 | usd |
| CY2020 | tigo |
Tax Effect Of Expense Not Deductible And Income Not Taxable
TaxEffectOfExpenseNotDeductibleAndIncomeNotTaxable
|
99000000 | usd |
| CY2022 | tigo |
Tax Effect Of Unrelieved Withholding Tax
TaxEffectOfUnrelievedWithholdingTax
|
-68000000 | usd |
| CY2021 | tigo |
Tax Effect Of Unrelieved Withholding Tax
TaxEffectOfUnrelievedWithholdingTax
|
-55000000 | usd |
| CY2020 | tigo |
Tax Effect Of Unrelieved Withholding Tax
TaxEffectOfUnrelievedWithholdingTax
|
-83000000 | usd |
| CY2022 | tigo |
Tax Effect Of Associates And Joint Ventures
TaxEffectOfAssociatesAndJointVentures
|
-9000000 | usd |
| CY2021 | tigo |
Tax Effect Of Associates And Joint Ventures
TaxEffectOfAssociatesAndJointVentures
|
-41000000 | usd |
| CY2020 | tigo |
Tax Effect Of Associates And Joint Ventures
TaxEffectOfAssociatesAndJointVentures
|
-42000000 | usd |
| CY2022 | tigo |
Tax Effect Of Movement In Deferred Tax On Unremitted Earnings
TaxEffectOfMovementInDeferredTaxOnUnremittedEarnings
|
1000000 | usd |
| CY2021 | tigo |
Tax Effect Of Movement In Deferred Tax On Unremitted Earnings
TaxEffectOfMovementInDeferredTaxOnUnremittedEarnings
|
-15000000 | usd |
| CY2020 | tigo |
Tax Effect Of Movement In Deferred Tax On Unremitted Earnings
TaxEffectOfMovementInDeferredTaxOnUnremittedEarnings
|
15000000 | usd |
| CY2022 | tigo |
Tax Effect Of Unrecognized Deferred Tax Assets
TaxEffectOfUnrecognizedDeferredTaxAssets
|
-114000000 | usd |
| CY2021 | tigo |
Tax Effect Of Unrecognized Deferred Tax Assets
TaxEffectOfUnrecognizedDeferredTaxAssets
|
-138000000 | usd |
| CY2020 | tigo |
Tax Effect Of Unrecognized Deferred Tax Assets
TaxEffectOfUnrecognizedDeferredTaxAssets
|
-23000000 | usd |
| CY2022 | tigo |
Tax Effect Of Recognition Of Previously Unrecognized Deferred Tax Assets
TaxEffectOfRecognitionOfPreviouslyUnrecognizedDeferredTaxAssets
|
0 | usd |
| CY2021 | tigo |
Tax Effect Of Recognition Of Previously Unrecognized Deferred Tax Assets
TaxEffectOfRecognitionOfPreviouslyUnrecognizedDeferredTaxAssets
|
-57000000 | usd |
| CY2020 | tigo |
Tax Effect Of Recognition Of Previously Unrecognized Deferred Tax Assets
TaxEffectOfRecognitionOfPreviouslyUnrecognizedDeferredTaxAssets
|
-8000000 | usd |
| CY2022 | tigo |
Tax Effect Of Prior Year Income Taxes
TaxEffectOfPriorYearIncomeTaxes
|
41000000 | usd |
| CY2021 | tigo |
Tax Effect Of Prior Year Income Taxes
TaxEffectOfPriorYearIncomeTaxes
|
16000000 | usd |
| CY2020 | tigo |
Tax Effect Of Prior Year Income Taxes
TaxEffectOfPriorYearIncomeTaxes
|
4000000 | usd |
| CY2022 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
222000000 | usd |
| CY2021 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
158000000 | usd |
| CY2020 | ifrs-full |
Income Tax Expense Continuing Operations
IncomeTaxExpenseContinuingOperations
|
72000000 | usd |
| CY2022 | ifrs-full |
Applicable Tax Rate
ApplicableTaxRate
|
0.197 | |
| CY2021 | ifrs-full |
Applicable Tax Rate
ApplicableTaxRate
|
0.210 | |
| CY2020 | ifrs-full |
Applicable Tax Rate
ApplicableTaxRate
|
0.302 | |
| CY2022 | ifrs-full |
Average Effective Tax Rate
AverageEffectiveTaxRate
|
0.933 | |
| CY2021 | ifrs-full |
Average Effective Tax Rate
AverageEffectiveTaxRate
|
0.217 | |
| CY2020 | ifrs-full |
Average Effective Tax Rate
AverageEffectiveTaxRate
|
-0.286 | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Income Tax Explanatory
DescriptionOfAccountingPolicyForIncomeTaxExplanatory
|
B.6.2. Current tax assets and liabilities Current tax assets and liabilities for current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rate and tax laws used to compute the amount are those enacted or substantively enacted by the statement of financial position date.Tax related risks and uncertain tax positionThe Group operates in developing countries where the tax systems, regulations and enforcement processes have varying stages of development creating uncertainty regarding the application of the tax law and interpretation of tax treatments. The Group is also subject to regular tax audits in the countries where it operates. When there is uncertainty over whether the taxation authority will accept a specific tax treatment under the local tax law, that tax treatment is therefore uncertain. The resolution of tax positions taken <div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">by the Group, through negotiations with relevant tax authorities or through litigation, can take several years to complete and, in some cases, it is difficult to predict the ultimate outcome. Therefore, judgment is required to determine liabilities for taxes. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">In assessing whether and how an uncertain tax treatment affects the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, the Group assumes that a taxation authority with the right to examine amounts reported to it will examine those amounts and have full knowledge of all relevant information when making those examinations. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group has a process in place, and applies significant judgment, in identifying uncertainties over income tax treatments. Management considers whether or not it is probable that a taxation authority will accept an uncertain tax treatment. On that basis, the identified risks are split into three categories (i) remote risks (risk of outflow of tax payments are up to 20%), (ii) possible risks (risk of outflow of tax payments assessed from 21% to 49%) and probable risks (risk of outflow is more than 50%). The process is repeated every quarter by the Group. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If the Group concludes that it is probable or certain that the taxation authority will accept the tax treatment, the risks are categorized either as possible or remote, and it determines the taxable profit (tax loss), tax bases, unused tax losses, unused tax credits or tax rates consistently with the tax treatment used or planned to be used in its income tax filings. The risks considered as possible are not provisioned but disclosed as tax contingencies in the Group consolidated financial statements while remote risks are neither provisioned nor disclosed. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If the Group concludes that it is probable that the taxation authority will not accept the Group’s interpretation of the uncertain tax treatment, the risks are categorized as probable, and are presented to reflect the effect of uncertainty in determining the related taxable profit (tax loss), tax bases, unused tax losses, unused tax credits or tax rates by generally using the most likely amount method – the single most likely amount in a range of possible outcomes. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If an uncertain tax treatment affects both deferred tax and current tax, the Group makes consistent estimates and judgments for both. For example, an uncertain tax treatment may affect both taxable profits used to determine the current tax and tax bases used to determine deferred tax. </span></div>If facts and circumstances change, the Group reassesses the judgments and estimates regarding the uncertain tax position taken. | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Deferred Income Tax Explanatory
DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">B.6.3. Deferred tax </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax is calculated using the liability method on temporary differences at the statement of financial position date between the tax base of assets and liabilities and their carrying amount for financial reporting purposes. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax liabilities are recognized for all taxable temporary differences, except where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting, nor taxable profit or loss. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax assets are recognized for all temporary differences including unused tax credits and tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilized, except where the deferred tax assets relate to deductible temporary differences from initial recognition of an asset or liability in a transaction that is not a business combination, and, at the time of the transaction, affects neither accounting, nor taxable profit or loss. It is probable that taxable profit will be available when there are sufficient taxable temporary differences relating to the same tax authority and the same taxable entity which are expected to reverse in the same period as the expected reversal of the deductible temporary difference. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to utilize them. Unrecognized deferred tax assets are reassessed at each statement of financial position date and are recognized to the extent it is probable that future taxable profit will enable the asset to be recovered. </span></div>Deferred tax assets and liabilities are measured at the tax rate expected to apply in the year when the assets are realized or liabilities settled, based on tax rates and tax laws that have been enacted or substantively enacted at the statement of financial position date. Deferred tax assets and deferred tax liabilities are offset where legally enforceable set off rights exist and the deferred taxes relate to the same taxable entity and the same taxation authority. | |
| CY2022 | ifrs-full |
Disclosure Of Temporary Difference Unused Tax Losses And Unused Tax Credits Explanatory
DisclosureOfTemporaryDifferenceUnusedTaxLossesAndUnusedTaxCreditsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">B.6.3. Deferred tax </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax is calculated using the liability method on temporary differences at the statement of financial position date between the tax base of assets and liabilities and their carrying amount for financial reporting purposes. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax liabilities are recognized for all taxable temporary differences, except where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting, nor taxable profit or loss. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax assets are recognized for all temporary differences including unused tax credits and tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilized, except where the deferred tax assets relate to deductible temporary differences from initial recognition of an asset or liability in a transaction that is not a business combination, and, at the time of the transaction, affects neither accounting, nor taxable profit or loss. It is probable that taxable profit will be available when there are sufficient taxable temporary differences relating to the same tax authority and the same taxable entity which are expected to reverse in the same period as the expected reversal of the deductible temporary difference. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to utilize them. Unrecognized deferred tax assets are reassessed at each statement of financial position date and are recognized to the extent it is probable that future taxable profit will enable the asset to be recovered. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax assets and liabilities are measured at the tax rate expected to apply in the year when the assets are realized or liabilities settled, based on tax rates and tax laws that have been enacted or substantively enacted at the statement of financial position date. Deferred tax assets and deferred tax liabilities are offset where legally enforceable set off rights exist and the deferred taxes relate to the same taxable entity and the same taxation authority. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Deferred tax </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:32.334%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fixed assets</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Unused tax losses</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Unremitted earnings</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Offset</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="18" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at December 31, 2020</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(142)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">187</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(11)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(46)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">97 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">187 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">102 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(189)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">197 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax liabilities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(239)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(148)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">189 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(209)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at December 31, 2020</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(142)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">187</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(11)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(46)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(Charge)/credit to income statement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(27)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Change in scope</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge to Other Comprehensive Income</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:100%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange differences</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at December 31, 2021</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(130)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">156</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">97 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">156 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">162 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(235)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">180 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax liabilities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(227)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(196)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">235 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(214)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at December 31, 2021</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(130)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">156</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers to Assets Held for Sale</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">48 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(Charge)/credit to income statement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(131)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">153 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">52 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Charge to Other Comprehensive Income</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange differences</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at Balance at 31 December 2022</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(44)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">22</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(25)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">103</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">56</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr style="height:12pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">109 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">104 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(31)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">204 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred tax liabilities</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(153)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(25)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">31 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(148)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Balance at December 31, 2022</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(44)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">22</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(25)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">103</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">56</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Deferred tax assets have not been recognized in respect of the following deductible temporary differences: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fixed assets</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Unused tax losses</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">At December 31, 2022</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">90 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,535 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,696</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">At December 31, 2021</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">117 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,856 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">103 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,076</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Unrecognized tax losses carryforward related to continuing operations expire as follows: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Expiry:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Within one year</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Within one to five years</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">After five years</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,598 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,232 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,089 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">No expiry</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,934 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,621 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,573 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,535</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,856</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,668</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">With effect from 2017, Luxembourg tax losses incurred may be carried forward for a maximum of 17 years. Losses incurred before 2017 may be carried forward without limitation of time. </span></div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022, Millicom had </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">$640 million</span> of unremitted earnings of Millicom operating subsidiaries for which no deferred tax liabilities were recognized (2021: $725 million; 2020: $621 million). Except for intragroup dividends to be paid out of 2022 profits in 2023 for which deferred tax of $25 million (2021: $26 million; 2020 $11 million) has been provided, it is anticipated that intra-group dividends paid in future periods will be made out of profits of future periods. | |
| CY2020Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
12000000 | usd |
| CY2020Q4 | ifrs-full |
Deferred Tax Assets
DeferredTaxAssets
|
197000000 | usd |
| CY2020Q4 | ifrs-full |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
209000000 | usd |
| CY2020Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
12000000 | usd |
| CY2021 | ifrs-full |
Deferred Tax Expense Income Recognised In Profit Or Loss
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss
|
-3000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Change In Scope Deferred Tax Liability Asset
IncreaseDecreaseThroughChangeInScopeDeferredTaxLiabilityAsset
|
6000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease In Accumulated Deferred Tax Recognised In Other Comprehensive Income Due To Change In Tax Rate
IncreaseDecreaseInAccumulatedDeferredTaxRecognisedInOtherComprehensiveIncomeDueToChangeInTaxRate
|
1000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset
|
12000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
34000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Assets
DeferredTaxAssets
|
180000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
214000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
34000000 | usd |
| CY2022 | tigo |
Transfers To Assets Held For Sale Deferred Tax Liability Asset
TransfersToAssetsHeldForSaleDeferredTaxLiabilityAsset
|
-48000000 | usd |
| CY2022 | ifrs-full |
Deferred Tax Expense Income Recognised In Profit Or Loss
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss
|
52000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease In Accumulated Deferred Tax Recognised In Other Comprehensive Income Due To Change In Tax Rate
IncreaseDecreaseInAccumulatedDeferredTaxRecognisedInOtherComprehensiveIncomeDueToChangeInTaxRate
|
1000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset
|
11000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
-56000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Assets
DeferredTaxAssets
|
204000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
148000000 | usd |
| CY2022Q4 | ifrs-full |
Deferred Tax Liability Asset
DeferredTaxLiabilityAsset
|
-56000000 | usd |
| CY2022Q4 | ifrs-full |
Deductible Temporary Differences For Which No Deferred Tax Asset Is Recognised
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised
|
5696000000 | usd |
| CY2021Q4 | ifrs-full |
Deductible Temporary Differences For Which No Deferred Tax Asset Is Recognised
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised
|
5076000000 | usd |
| CY2022Q4 | ifrs-full |
Unused Tax Losses For Which No Deferred Tax Asset Recognised
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised
|
5535000000 | usd |
| CY2021Q4 | ifrs-full |
Unused Tax Losses For Which No Deferred Tax Asset Recognised
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised
|
4856000000 | usd |
| CY2020Q4 | ifrs-full |
Unused Tax Losses For Which No Deferred Tax Asset Recognised
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised
|
4668000000 | usd |
| CY2022Q4 | ifrs-full |
Temporary Differences Associated With Investments In Subsidiaries Branches And Associates And Interests In Joint Ventures
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures
|
640000000 | usd |
| CY2022Q4 | tigo |
Deferred Tax Assets Intragroup Dividends
DeferredTaxAssetsIntragroupDividends
|
25000000 | usd |
| CY2021Q4 | tigo |
Deferred Tax Assets Intragroup Dividends
DeferredTaxAssetsIntragroupDividends
|
26000000 | usd |
| CY2020Q4 | tigo |
Deferred Tax Assets Intragroup Dividends
DeferredTaxAssetsIntragroupDividends
|
11000000 | usd |
| CY2022 | ifrs-full |
Earnings Per Share Explanatory
EarningsPerShareExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">B.7. Earnings per share </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Basic earnings (loss) per share are calculated by dividing net profit for the year attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during each year. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Diluted earnings (loss) per share are calculated by dividing the net profit for the year attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during each year, plus the weighted average number of dilutive potential shares. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Net profit/(loss) used in the earnings (loss) per share computation</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%"> </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021(ii) (iii)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020(ii) (iii)</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Basic and Diluted</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net profit (loss) attributable to equity holders from continuing operations </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">64</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">618</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(284)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net profit (loss) attributable to equity holders from discontinued operations </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">113</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(28)</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(60)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net profit (loss) attributable to all equity holders to determine the profit (loss) per share </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">177</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">590</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(344)</span></td></tr><tr style="height:5pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="border-top:1pt solid #929292;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">in thousands</span></td><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average number of ordinary shares for basic and diluted earnings per share </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">139,049</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">128,571</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">128,625</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Potential shares as a result of long term incentive plans</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">640</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">549</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">355</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average number of ordinary shares (excluding treasury shares) adjusted for the effect of dilution (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">139,690</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">129,120</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">128,980</span></td></tr><tr style="height:5pt"><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #929292;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #929292;padding:0 1pt"/></tr><tr><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/><td colspan="9" style="border-top:1pt solid #929292;padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(U.S. dollars)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Basic</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) from continuing operations attributable to owners of the Company </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.46</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.81</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.21)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) from discontinued operations attributable to owners of the Company </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.81</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.22)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.47)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) for the period attributable to owners of the Company </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.27</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.59</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.68)</span></td></tr><tr><td colspan="3" style="border-top:1pt solid #929292;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Diluted</span></td><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #929292;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) from continuing operations attributable to owners of the Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.46</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.79</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.20)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) from discontinued operations attributable to owners of the Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.81</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.22)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(0.47)</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #929292;padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Earnings (loss) per common share for profit (loss) for the period attributable to owners of the Company</span></td><td colspan="3" style="border-bottom:1pt solid #929292;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.27</span></td><td colspan="3" style="border-bottom:1pt solid #929292;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.57</span></td><td colspan="3" style="border-bottom:1pt solid #929292;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2.67)</span></td></tr></table></div><div style="margin-bottom:1pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:120%">(i) For the purpose of calculating the diluted earnings (loss) per common share, the weighted average outstanding shares used for the basic earnings (loss) per common share were increased only by the portion of the shares which have a dilutive effect on the earnings (loss) per common share.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:120%">(ii) Re-presented for discontinued operations (see note A.4.).</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:120%">(iii) As required by IAS 33 ‘Earnings per share’ the impact of the bonus element included within the rights offering (see note C.1. ) has been included in the calculations of the basic and diluted earnings per share for the current year/period and comparative figures have been re-presented accordingly.</span></div> | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Earnings Per Share Explanatory
DescriptionOfAccountingPolicyForEarningsPerShareExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">B.7. Earnings per share </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Basic earnings (loss) per share are calculated by dividing net profit for the year attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during each year. </span></div>Diluted earnings (loss) per share are calculated by dividing the net profit for the year attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during each year, plus the weighted average number of dilutive potential shares. | |
| CY2022 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
64000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
64000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
618000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
618000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
-284000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Continuing Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
-284000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
113000000 | usd |
| CY2022 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
113000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
-28000000 | usd |
| CY2021 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
-28000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
-60000000 | usd |
| CY2020 | ifrs-full |
Profit Loss From Discontinued Operations Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity
|
-60000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
|
177000000 | usd |
| CY2022 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
177000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
590000000 | usd |
| CY2021 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
|
590000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
|
-344000000 | usd |
| CY2020 | ifrs-full |
Profit Loss Attributable To Ordinary Equity Holders Of Parent Entity Including Dilutive Effects
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects
|
-344000000 | usd |
| CY2022 | ifrs-full |
Weighted Average Shares
WeightedAverageShares
|
139049000 | shares |
| CY2021 | ifrs-full |
Weighted Average Shares
WeightedAverageShares
|
128571000 | shares |
| CY2020 | ifrs-full |
Weighted Average Shares
WeightedAverageShares
|
128625000 | shares |
| CY2022 | ifrs-full |
Dilutive Effect Of Share Options On Number Of Ordinary Shares
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares
|
640000 | shares |
| CY2021 | ifrs-full |
Dilutive Effect Of Share Options On Number Of Ordinary Shares
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares
|
549000 | shares |
| CY2020 | ifrs-full |
Dilutive Effect Of Share Options On Number Of Ordinary Shares
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares
|
355000 | shares |
| CY2022 | ifrs-full |
Adjusted Weighted Average Shares
AdjustedWeightedAverageShares
|
139690000 | shares |
| CY2021 | ifrs-full |
Adjusted Weighted Average Shares
AdjustedWeightedAverageShares
|
129120000 | shares |
| CY2020 | ifrs-full |
Adjusted Weighted Average Shares
AdjustedWeightedAverageShares
|
128980000 | shares |
| CY2022 | ifrs-full |
Basic Earnings Loss Per Share From Continuing Operations
BasicEarningsLossPerShareFromContinuingOperations
|
0.46 | |
| CY2021 | ifrs-full |
Basic Earnings Loss Per Share From Continuing Operations
BasicEarningsLossPerShareFromContinuingOperations
|
4.81 | |
| CY2020 | ifrs-full |
Basic Earnings Loss Per Share From Continuing Operations
BasicEarningsLossPerShareFromContinuingOperations
|
-2.21 | |
| CY2022 | ifrs-full |
Basic Earnings Loss Per Share From Discontinued Operations
BasicEarningsLossPerShareFromDiscontinuedOperations
|
0.81 | |
| CY2021 | ifrs-full |
Basic Earnings Loss Per Share From Discontinued Operations
BasicEarningsLossPerShareFromDiscontinuedOperations
|
-0.22 | |
| CY2020 | ifrs-full |
Basic Earnings Loss Per Share From Discontinued Operations
BasicEarningsLossPerShareFromDiscontinuedOperations
|
-0.47 | |
| CY2022 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
1.27 | |
| CY2021 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
4.59 | |
| CY2020 | ifrs-full |
Basic Earnings Loss Per Share
BasicEarningsLossPerShare
|
-2.68 | |
| CY2022 | ifrs-full |
Diluted Earnings Loss Per Share From Continuing Operations
DilutedEarningsLossPerShareFromContinuingOperations
|
0.46 | |
| CY2021 | ifrs-full |
Diluted Earnings Loss Per Share From Continuing Operations
DilutedEarningsLossPerShareFromContinuingOperations
|
4.79 | |
| CY2020 | ifrs-full |
Diluted Earnings Loss Per Share From Continuing Operations
DilutedEarningsLossPerShareFromContinuingOperations
|
-2.20 | |
| CY2022 | ifrs-full |
Diluted Earnings Loss Per Share From Discontinued Operations
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
0.81 | |
| CY2021 | ifrs-full |
Diluted Earnings Loss Per Share From Discontinued Operations
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
-0.22 | |
| CY2020 | ifrs-full |
Diluted Earnings Loss Per Share From Discontinued Operations
DilutedEarningsLossPerShareFromDiscontinuedOperations
|
-0.47 | |
| CY2022 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
1.27 | |
| CY2021 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
4.57 | |
| CY2020 | ifrs-full |
Diluted Earnings Loss Per Share
DilutedEarningsLossPerShare
|
-2.67 | |
| CY2022 | ifrs-full |
Disclosure Of Reserves And Other Equity Interest Explanatory
DisclosureOfReservesAndOtherEquityInterestExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">C.1. Share capital, share premium and reserves </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Common shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from the proceeds. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Where any Group company purchases the Company’s share capital, the consideration paid, including any directly attributable incremental costs, is shown under Treasury shares and deducted from equity attributable to the Company’s equity holders until the shares are canceled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable incremental costs and the related income tax effects is included in equity attributable to the Company’s equity holders. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Share capital, share premium </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:72.576%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.061%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.063%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022 (i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Authorized and registered share capital (number of shares)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">200,000,000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">133,333,200 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Subscribed and fully paid up share capital (number of shares)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">172,096,305 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">101,739,217 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Par value per share</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.50 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.50 </span></td><td style="padding:2px 1pt 2px 0;text-align:left;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share capital (US$ millions)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">258 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">153 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share premium (US$ millions)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,085 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">476 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total (US$ millions)</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,343</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">628</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:115%">(i) On December 13, 2021, in the view of the upcoming right offering, Millicom's Board of Directors proposed to increase the authorized share capital of the Company to $300 million divided into 200 million shares with a par value of $1.50 each, through an extraordinary general meeting ("EGM"). The proposal has been ratified at the EGM which took place on February 28, 2022. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:107%">On May 18, 2022, the Board of Directors of Millicom resolved on a rights offering (the "Rights Offering") granting preferential subscription rights to existing holders of shares and Swedish Depositary Receipts ("SDRs") to subscribe for up to 70,357,088 shares in aggregate. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Those who were registered as holders of shares/SDR register on May 23, 2022, received one subscription right for each share ("Share Right") or SDR ("SDR right") held in Millicom. 10 share rights entitled a holder thereof to subscribe for 7 new shares in Millicom and 10 SDR Rights entitled a holder thereof to subscribe 7 new SDRs in Millicom. The subscription price was set at SEK 106 per new SDR and $10.61 per new share. The subscription price in SEK was determined based on the subscription price in U.S dollars as resolved by Millicom, $10.61 per new share, using the SEK-U.S dollar exchange rate published by the Swedish Central Bank on May 17, 2022. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The record date for participation in the Rights Offering was May 23, 2022. The subscription period ran from May 27, 2022 up to June 13, 2022.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The result of the Rights Offering showed that 68,822,675 shares, including those represented by SDRs, have been subscribed for by the exercise of basic subscription rights. The remaining 1,534,413 shares, including those represented by SDRs, were allotted to those investors who subscribed for them pursuant to over subscription privileges. The Rights Offering was thus fully subscribed, and Millicom received proceeds amounting to approximately $717 million after deducting underwriting commissions and other offering expenses of $28 million.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Rights Offering resulted in the issuance of 70,357,088 new shares, which increased the number of outstanding shares in Millicom from 101,739,217 to 172,096,305. As a result, the share capital increased by $106 million to $258 million from $153 million. The remaining $611 million have been allocated to the Group's share premium account.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Other equity reserves </span></div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:32.334%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Legal reserve</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Equity settled transaction reserve</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Hedge reserve</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Currency translation reserve</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Pension obligation reserve</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="18" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As of January 1, 2020</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">52</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(18)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(593)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(544)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share based compensation</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Issuance of shares – 2015, 2016, 2017 LTIPs</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Remeasurements of post-employment benefit obligations</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flow hedge reserve movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency translation movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As of December 31, 2020</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">50</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(19)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(605)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(562)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share based compensation</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Issuance of shares –2016, 2017, 2018 LTIPs</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(25)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(25)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Remeasurements of post-employment benefit obligations</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flow hedge reserve movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency translation movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(41)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(41)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As of December 31, 2021</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">43</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(646)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(593)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share based compensation</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Issuance of shares –2017, 2018, 2019 LTIPs</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Remeasurements of post-employment benefit obligations</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flow hedge reserve movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Currency translation movement</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">As of December 31, 2022</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">51</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(626)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(559)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table> | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Treasury Shares Explanatory
DescriptionOfAccountingPolicyForTreasurySharesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">C.1. Share capital, share premium and reserves </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Common shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from the proceeds. </span></div>Where any Group company purchases the Company’s share capital, the consideration paid, including any directly attributable incremental costs, is shown under Treasury shares and deducted from equity attributable to the Company’s equity holders until the shares are canceled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable incremental costs and the related income tax effects is included in equity attributable to the Company’s equity holders. | |
| CY2022 | ifrs-full |
Disclosure Of Classes Of Share Capital Explanatory
DisclosureOfClassesOfShareCapitalExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Share capital, share premium </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:72.576%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.061%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.063%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022 (i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Authorized and registered share capital (number of shares)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">200,000,000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">133,333,200 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Subscribed and fully paid up share capital (number of shares)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">172,096,305 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">101,739,217 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Par value per share</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.50 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.50 </span></td><td style="padding:2px 1pt 2px 0;text-align:left;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share capital (US$ millions)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">258 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">153 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Share premium (US$ millions)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,085 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">476 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total (US$ millions)</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,343</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">628</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div>(i) On December 13, 2021, in the view of the upcoming right offering, Millicom's Board of Directors proposed to increase the authorized share capital of the Company to $300 million divided into 200 million shares with a par value of $1.50 each, through an extraordinary general meeting ("EGM"). The proposal has been ratified at the EGM which took place on February 28, 2022. | |
| CY2022Q4 | ifrs-full |
Number Of Shares Authorised
NumberOfSharesAuthorised
|
200000000 | shares |
| CY2021Q4 | ifrs-full |
Number Of Shares Authorised
NumberOfSharesAuthorised
|
133333200 | shares |
| CY2022Q4 | ifrs-full |
Number Of Shares Issued And Fully Paid
NumberOfSharesIssuedAndFullyPaid
|
172096305 | shares |
| CY2021Q4 | ifrs-full |
Number Of Shares Issued And Fully Paid
NumberOfSharesIssuedAndFullyPaid
|
101739217 | shares |
| CY2022Q4 | ifrs-full |
Par Value Per Share
ParValuePerShare
|
1.50 | |
| CY2021Q4 | ifrs-full |
Par Value Per Share
ParValuePerShare
|
1.50 | |
| CY2022Q4 | ifrs-full |
Issued Capital
IssuedCapital
|
258000000 | usd |
| CY2021Q4 | ifrs-full |
Issued Capital
IssuedCapital
|
153000000 | usd |
| CY2022Q4 | ifrs-full |
Share Premium
SharePremium
|
1085000000 | usd |
| CY2021Q4 | ifrs-full |
Share Premium
SharePremium
|
476000000 | usd |
| CY2022Q4 | tigo |
Issued Capital And Share Premium
IssuedCapitalAndSharePremium
|
1343000000 | usd |
| CY2021Q4 | tigo |
Issued Capital And Share Premium
IssuedCapitalAndSharePremium
|
628000000 | usd |
| CY2021Q4 | tigo |
Share Capital Increase
ShareCapitalIncrease
|
300000000 | usd |
| CY2021Q4 | tigo |
Number Of Shares Authorised Increase
NumberOfSharesAuthorisedIncrease
|
200000000000000 | shares |
| CY2021Q4 | ifrs-full |
Par Value Per Share
ParValuePerShare
|
1.50 | |
| CY2022Q2 | tigo |
Number Of Shares For Effects Of Rights Offering
NumberOfSharesForEffectsOfRightsOffering
|
70357088 | shares |
| CY2022Q2 | tigo |
Number Of Shares For Effects Of Rights Offering Subscribed For Exercise Of Basic Subscription Rights
NumberOfSharesForEffectsOfRightsOfferingSubscribedForExerciseOfBasicSubscriptionRights
|
68822675 | shares |
| CY2022Q2 | tigo |
Number Of Shares For Effects Of Rights Offering Investors Subscribed Over Subscription Privileges
NumberOfSharesForEffectsOfRightsOfferingInvestorsSubscribedOverSubscriptionPrivileges
|
1534413 | shares |
| CY2022Q2 | tigo |
Share Issuance Costs
ShareIssuanceCosts
|
28000000 | usd |
| CY2022Q2 | tigo |
Number Of Shares For Effects Of Rights Offering
NumberOfSharesForEffectsOfRightsOffering
|
70357088 | shares |
| CY2022Q4 | ifrs-full |
Issued Capital
IssuedCapital
|
258000000 | usd |
| CY2022Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
472000000 | usd |
| CY2021Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
486000000 | usd |
| CY2020Q4 | tigo |
Statutory Reserves Unavailable For Distribution
StatutoryReservesUnavailableForDistribution
|
310000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Detailed Information About Borrowings Explanatory
DisclosureOfDetailedInformationAboutBorrowingsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">C.3. Debt and financing </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Debt and financing by type (i) </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Debt and financing due after more than one year</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bonds</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.1.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,879 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,030 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Banks</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.2.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,776 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,851 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financing (ii)</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total non-current financing</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,686 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,916 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Less: portion payable within one year</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(61)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total non-current financing due after more than one year</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,624</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,904</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Debt and financing due within one year</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bonds</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.1.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">101 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">61 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Banks</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.2.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,768 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total current debt and financing</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">119</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,828</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Add: portion of non-current debt payable within one year</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">61 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,840</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt and financing</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) See note D.1.1. for further details on maturity profile of the Group debt and financing. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) In July 2018, the Company issued a COP144,054.5 million /$50 million bilateral facility with IIC (Inter-American Development Bank) for a USD indexed to COP Note. The note bears interest at 9.450% p.a.. This COP Note is used as net investment hedge of the net assets of our operations in Colombia. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Debt and financing by location </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Millicom International Cellular S.A. (Luxembourg)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,573 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,020 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,465 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">802 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">678 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">751 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">260 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">773 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">846 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">188 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">128 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">121 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">173 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">100 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">147 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:100%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt and financing</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Debt and financing are initially recognized at fair value, net of directly attributable transaction costs. They are subsequently measured at amortized cost using the effective interest rate method. Amortized cost is calculated by taking into account any discount or premium on acquisition and any fees or costs that are an integral part of the effective interest rate. Any difference </span></div>between the initial amount and the maturity amount is recognized in the consolidated statement of income over the period of the borrowing. Borrowings are classified as current liabilities, unless the Group has an unconditional right to defer settlement of the liability for at least 12 months from the statement of financial position date. <div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Bond financing </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:29.051%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.233%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.475%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.657%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.960%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.964%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Maturity</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Interest Rate %</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">SEK Variable Rate Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">STIBOR (i) + 2.350%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">191 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">220 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">SEK Variable Rate Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2027</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">STIBOR (i) + 3.000%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">214 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 4.500% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2031</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.500 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">779 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">777 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 6.625% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.625 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">147 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">147 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 6.250% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2029</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.250 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">670 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">670 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 5.125% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2028</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.125 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">446 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">445 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 5.875% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2027</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.875 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">508 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">556 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 8.750% Notes (tranche A)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.750 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 9.250% Notes (tranche B)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.250 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 10.000% Notes (tranche C)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2029</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 9.250% Notes (tranche D)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.250 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 10.000% Notes (tranche E)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2029</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 9.250% Notes (tranche F)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2027</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.250 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 10.000% Notes (tranche G)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2030</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 6.000% Notes (tranche H)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 6.700% Notes (tranche I)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2028</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.700 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG 7.500% Notes (tranche J)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2031</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.500 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 5.800% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.800 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 4.850% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2023</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.850 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">28 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 3.950% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3.950 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 4.600% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.600 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">41 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 4.300% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2029</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.300 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 4.300% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2022</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.300 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 4.700% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.700 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 5.300% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.300 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB 5.000% Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.000 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">48 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">54 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 2 (tranches A and B)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2023</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CPI + 4.76%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">31 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 3 (tranche A)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.350 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">33 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 3 (tranche B)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CPI + 4.15%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">64 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 3 (tranche C)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2036</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CPI + 4.89%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 6.600%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2030</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.600 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">31 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 4 (tranche A)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2028</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.560 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 4 (tranche B)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2031</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CPI + 2.61%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">59 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">UNE Bond 4 (tranche C)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2036</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CPI + 3.18%</span></div></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD 4.500% Senior Notes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2030</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4.500 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">589 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">587 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Comcel Senior Notes 5.125%</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2032</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.125 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">870 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total bond financing</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,980</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,090</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) STIBOR – Swedish Interbank Offered Rate. </span></div>Bank and Development Financial Institution financing <table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:98.333%"><tr><td style="width:1.0%"/><td style="width:30.795%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:4.446%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.148%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.226%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:15.386%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.148%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.151%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Country</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Maturity range</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Interest rate </span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fixed rate loans</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">PYG Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2023-2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">76 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">94 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD - Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2025-2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">185 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">259 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">BOB Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2023-2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">64 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">54 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">GTQ Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2025-2027</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">595 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Variable rate loans</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">33 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CRC Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">96 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Long-term loans</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2022-2025</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">150 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">TZS Long-term loans</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2022-2025</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">COP Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2025-2030</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">280 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">322 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2024</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">50 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">148 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Credit Facility / Senior Unsecured Term Loan Facility</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026-2027</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">173 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">99 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Long-term loans</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2027</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">147 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Revolving Credit Facility(i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2025</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD Bridge Loan</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,632 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">USD DNB Bilateral</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2026</span></td><td colspan="3" style="padding:2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Variable</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">99 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">99 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Bank and Development Financial Institution financing</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,794</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,618</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table>(i) Relates to the amortized costs of the undrawn RCF that the Company entered into in October 2020 - see point 7 below. | |
| CY2022Q4 | tigo |
Non Current Borrowings
NonCurrentBorrowings
|
6686000000 | usd |
| CY2021Q4 | tigo |
Non Current Borrowings
NonCurrentBorrowings
|
5916000000 | usd |
| CY2022Q4 | ifrs-full |
Current Portion Of Longterm Borrowings
CurrentPortionOfLongtermBorrowings
|
61000000 | usd |
| CY2021Q4 | ifrs-full |
Current Portion Of Longterm Borrowings
CurrentPortionOfLongtermBorrowings
|
12000000 | usd |
| CY2022Q4 | ifrs-full |
Longterm Borrowings
LongtermBorrowings
|
6624000000 | usd |
| CY2021Q4 | ifrs-full |
Longterm Borrowings
LongtermBorrowings
|
5904000000 | usd |
| CY2022Q4 | ifrs-full |
Shortterm Borrowings
ShorttermBorrowings
|
119000000 | usd |
| CY2021Q4 | ifrs-full |
Shortterm Borrowings
ShorttermBorrowings
|
1828000000 | usd |
| CY2022Q4 | ifrs-full |
Current Portion Of Longterm Borrowings
CurrentPortionOfLongtermBorrowings
|
61000000 | usd |
| CY2021Q4 | ifrs-full |
Current Portion Of Longterm Borrowings
CurrentPortionOfLongtermBorrowings
|
12000000 | usd |
| CY2022Q4 | ifrs-full |
Current Borrowings And Current Portion Of Noncurrent Borrowings
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings
|
180000000 | usd |
| CY2021Q4 | ifrs-full |
Current Borrowings And Current Portion Of Noncurrent Borrowings
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings
|
1840000000 | usd |
| CY2022Q4 | ifrs-full |
Borrowings
Borrowings
|
6804000000 | usd |
| CY2021Q4 | ifrs-full |
Borrowings
Borrowings
|
7744000000 | usd |
| CY2022Q4 | ifrs-full |
Borrowings
Borrowings
|
6804000000 | usd |
| CY2021Q4 | ifrs-full |
Borrowings
Borrowings
|
7744000000 | usd |
| CY2022Q4 | ifrs-full |
Bonds Issued
BondsIssued
|
4980000000 | usd |
| CY2021Q4 | ifrs-full |
Bonds Issued
BondsIssued
|
4090000000 | usd |
| CY2022 | ifrs-full |
Cash Receipts From Future Contracts Forward Contracts Option Contracts And Swap Contracts Classified As Investing Activities
CashReceiptsFromFutureContractsForwardContractsOptionContractsAndSwapContractsClassifiedAsInvestingActivities
|
11000000 | usd |
| CY2022 | ifrs-full |
Interest Expense On Borrowings
InterestExpenseOnBorrowings
|
434000000 | usd |
| CY2021 | ifrs-full |
Interest Expense On Borrowings
InterestExpenseOnBorrowings
|
329000000 | usd |
| CY2020 | ifrs-full |
Interest Expense On Borrowings
InterestExpenseOnBorrowings
|
369000000 | usd |
| CY2022 | ifrs-full |
Interest Expense On Lease Liabilities
InterestExpenseOnLeaseLiabilities
|
124000000 | usd |
| CY2021 | ifrs-full |
Interest Expense On Lease Liabilities
InterestExpenseOnLeaseLiabilities
|
113000000 | usd |
| CY2020 | ifrs-full |
Interest Expense On Lease Liabilities
InterestExpenseOnLeaseLiabilities
|
112000000 | usd |
| CY2022 | tigo |
Early Redemption Fees
EarlyRedemptionFees
|
0 | usd |
| CY2021 | tigo |
Early Redemption Fees
EarlyRedemptionFees
|
5000000 | usd |
| CY2020 | tigo |
Early Redemption Fees
EarlyRedemptionFees
|
15000000 | usd |
| CY2022 | ifrs-full |
Other Finance Cost
OtherFinanceCost
|
59000000 | usd |
| CY2021 | ifrs-full |
Other Finance Cost
OtherFinanceCost
|
47000000 | usd |
| CY2020 | ifrs-full |
Other Finance Cost
OtherFinanceCost
|
64000000 | usd |
| CY2022 | ifrs-full |
Finance Costs
FinanceCosts
|
617000000 | usd |
| CY2021 | ifrs-full |
Finance Costs
FinanceCosts
|
495000000 | usd |
| CY2020 | ifrs-full |
Finance Costs
FinanceCosts
|
560000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Additional Information About Leasing Activities For Lessee Explanatory
DisclosureOfAdditionalInformationAboutLeasingActivitiesForLesseeExplanatory
|
At December 31, 2022, lease liabilities are presented in the statement of financial position as follows:<table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:98.333%"><tr><td style="width:1.0%"/><td style="width:71.473%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.613%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:12.614%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31, 2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">163 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">171 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-Current</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">853 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">996 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total Lease liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,016</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,167</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The expenses relating to payments not included in the measurement of the lease liability are disclosed in operating expenses and are as follows:</span></div><div style="margin-bottom:1pt;margin-top:6pt;text-align:center"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:63.445%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:16.627%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:16.628%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></td><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Expense relating to short-term leases (included in cost of sales and operating expenses)</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">0</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">0</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Current Lease Liabilities
CurrentLeaseLiabilities
|
163000000 | usd |
| CY2021Q4 | ifrs-full |
Current Lease Liabilities
CurrentLeaseLiabilities
|
171000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Lease Liabilities
NoncurrentLeaseLiabilities
|
853000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Lease Liabilities
NoncurrentLeaseLiabilities
|
996000000 | usd |
| CY2022Q4 | ifrs-full |
Lease Liabilities
LeaseLiabilities
|
1016000000 | usd |
| CY2021Q4 | ifrs-full |
Lease Liabilities
LeaseLiabilities
|
1167000000 | usd |
| CY2022 | ifrs-full |
Expense Relating To Shortterm Leases For Which Recognition Exemption Has Been Used
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed
|
0 | usd |
| CY2021 | ifrs-full |
Expense Relating To Shortterm Leases For Which Recognition Exemption Has Been Used
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed
|
0 | usd |
| CY2022 | ifrs-full |
Cash Outflow For Leases
CashOutflowForLeases
|
285000000 | usd |
| CY2021 | ifrs-full |
Cash Outflow For Leases
CashOutflowForLeases
|
277000000 | usd |
| CY2022Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1039000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
895000000 | usd |
| CY2022Q4 | ifrs-full |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
57000000 | usd |
| CY2021Q4 | ifrs-full |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
203000000 | usd |
| CY2022Q4 | ifrs-full |
Financial Assets Pledged As Collateral For Liabilities Or Contingent Liabilities
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities
|
0 | usd |
| CY2021Q4 | ifrs-full |
Financial Assets Pledged As Collateral For Liabilities Or Contingent Liabilities
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities
|
35000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Reconciliation Of Liabilities Arising From Financing Activities Explanatory
DisclosureOfReconciliationOfLiabilitiesArisingFromFinancingActivitiesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Net financial obligations </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total debt and financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,804 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,744 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,016 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,167 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Gross financial obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,820</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8,911</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,039)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(895)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Pledged deposits</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial obligations at the end of the year</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,780</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,981</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Add (less) derivatives related to debt (note D.1.2.)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">34 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(20)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial obligations including derivatives related to debt</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,814</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,961</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span><br/></span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:45.869%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:10.566%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:5.718%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:14.203%"/><td style="width:0.1%"/><td colspan="3" style="display:none"/><td style="width:1.0%"/><td style="width:9.051%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.993%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Assets</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Liabilities from financing activities</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Cash and cash equivalents</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Bond and bank debt and financing</span></td><td colspan="3" style="display:none"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Lease liabilities</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial obligations as at January 1, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">875</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,691</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,021</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5,837</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flows</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(169)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">31 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,779 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(137)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,780 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Scope Changes </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">199 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">413 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">204 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">414 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Recognition / Remeasurement</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">123 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">123 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest accretion</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Foreign exchange movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(108)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(44)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(142)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-cash movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial obligations as at December 31, 2021</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">895</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">35</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,167</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,981</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flows</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">179 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(35)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(557)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(157)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(858)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Scope changes</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Recognition / Remeasurement</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">251 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">251 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Interest accretion</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Foreign exchange movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(197)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(63)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(249)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers to/from assets held for sale</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(24)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(189)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(184)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(349)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-cash movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial obligations as at December 31, 2022</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,039</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">—</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="3" style="display:none"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,016</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,780</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Borrowings
Borrowings
|
6804000000 | usd |
| CY2021Q4 | ifrs-full |
Borrowings
Borrowings
|
7744000000 | usd |
| CY2022Q4 | ifrs-full |
Lease Liabilities
LeaseLiabilities
|
1016000000 | usd |
| CY2021Q4 | ifrs-full |
Lease Liabilities
LeaseLiabilities
|
1167000000 | usd |
| CY2022Q4 | tigo |
Borrowingsand Lease Liabilities
BorrowingsandLeaseLiabilities
|
7820000000 | usd |
| CY2021Q4 | tigo |
Borrowingsand Lease Liabilities
BorrowingsandLeaseLiabilities
|
8911000000 | usd |
| CY2022Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
1039000000 | usd |
| CY2021Q4 | ifrs-full |
Cash And Cash Equivalents
CashAndCashEquivalents
|
895000000 | usd |
| CY2022Q4 | ifrs-full |
Financial Assets Pledged As Collateral For Liabilities Or Contingent Liabilities
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities
|
0 | usd |
| CY2021Q4 | ifrs-full |
Financial Assets Pledged As Collateral For Liabilities Or Contingent Liabilities
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities
|
35000000 | usd |
| CY2022Q4 | ifrs-full |
Net Debt
NetDebt
|
6780000000 | usd |
| CY2021Q4 | ifrs-full |
Net Debt
NetDebt
|
7981000000 | usd |
| CY2022Q4 | ifrs-full |
Derivative Financial Liabilities
DerivativeFinancialLiabilities
|
-34000000 | usd |
| CY2021Q4 | ifrs-full |
Derivative Financial Liabilities
DerivativeFinancialLiabilities
|
20000000 | usd |
| CY2022Q4 | tigo |
Net Cash Debt Including Derivative Financial Liabilities
NetCashDebtIncludingDerivativeFinancialLiabilities
|
6814000000 | usd |
| CY2021Q4 | tigo |
Net Cash Debt Including Derivative Financial Liabilities
NetCashDebtIncludingDerivativeFinancialLiabilities
|
7961000000 | usd |
| CY2020Q4 | ifrs-full |
Net Debt
NetDebt
|
5837000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Cash Flows Net Debt
IncreaseDecreaseThroughCashFlowsNetDebt
|
1780000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Scope Changes Net Debt
IncreaseDecreaseThroughScopeChangesNetDebt
|
414000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Effect Of Additions Net Debt
IncreaseDecreaseThroughEffectOfAdditionsNetDebt
|
123000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Interest Accretion Liabilities Arising From Financing Activities
IncreaseDecreaseThroughInterestAccretionLiabilitiesArisingFromFinancingActivities
|
20000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Effect Of Change In Foreign Currency Net Debt
IncreaseDecreaseThroughEffectOfChangeInForeignCurrencyNetDebt
|
-142000000 | usd |
| CY2021 | tigo |
Increase Decrease Through Transfers Liabilities Arising From Financing Activities
IncreaseDecreaseThroughTransfersLiabilitiesArisingFromFinancingActivities
|
-14000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Other Changes Liabilities Arising From Financing Activities
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities
|
-36000000 | usd |
| CY2021Q4 | ifrs-full |
Net Debt
NetDebt
|
7981000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Cash Flows Net Debt
IncreaseDecreaseThroughCashFlowsNetDebt
|
-858000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Scope Changes Net Debt
IncreaseDecreaseThroughScopeChangesNetDebt
|
0 | usd |
| CY2022 | tigo |
Increase Decrease Through Effect Of Additions Net Debt
IncreaseDecreaseThroughEffectOfAdditionsNetDebt
|
251000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Interest Accretion Liabilities Arising From Financing Activities
IncreaseDecreaseThroughInterestAccretionLiabilitiesArisingFromFinancingActivities
|
9000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Effect Of Change In Foreign Currency Net Debt
IncreaseDecreaseThroughEffectOfChangeInForeignCurrencyNetDebt
|
-249000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Transfers From To Held For Sale Net Debt
IncreaseDecreaseThroughTransfersFromToHeldForSaleNetDebt
|
-349000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Transfers Liabilities Arising From Financing Activities
IncreaseDecreaseThroughTransfersLiabilitiesArisingFromFinancingActivities
|
4000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Other Changes Liabilities Arising From Financing Activities
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities
|
-8000000 | usd |
| CY2022Q4 | ifrs-full |
Net Debt
NetDebt
|
6780000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Fair Value Measurement Of Liabilities Explanatory
DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Fair values of financial instruments at December 31, </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:43.428%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Carrying value</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fair value</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-current assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">76 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">76 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables, net</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amounts due from non-controlling interests, associates and joint venture partners</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">G.5.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Prepayments and accrued income</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">117 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">117 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Supplier advances for capital expenditures</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other current assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">197 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">269 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">197 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">269 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Restricted cash</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.5.2.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">203 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">203 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.5.1.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total financial assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,134</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,134</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,825 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,015 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,825 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,015 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">95 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">119 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">95 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">119 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,804 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,744 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,327 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,817 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">400 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">347 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">400 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">347 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Payables and accruals for capital expenditure</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">428 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">452 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">428 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">452 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Put option liability</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.7.4.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">290 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">290 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amounts due to non-controlling interests, associates and joint venture partners</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">G.5.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accrued interest and other expenses</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">412 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">539 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">412 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">539 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">658 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">814 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">658 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">814 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total financial liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8,812</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,260</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8,335</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,334</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,858 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,858 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-current</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,210 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,403 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,733 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,476 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Fair values are measured with reference to Level 1 (for listed bonds) or level 2.</span></div> | |
| CY2022 | ifrs-full |
Disclosure Of Fair Value Measurement Of Assets Explanatory
DisclosureOfFairValueMeasurementOfAssetsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Fair values of financial instruments at December 31, </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:43.428%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Carrying value</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Fair value</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">19 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-current assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">76 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">76 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables, net</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amounts due from non-controlling interests, associates and joint venture partners</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">G.5.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">65 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Prepayments and accrued income</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">117 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">117 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">166 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Supplier advances for capital expenditures</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other current assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">197 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">269 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">197 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">269 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Restricted cash</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.5.2.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">203 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">57 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">203 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and cash equivalents</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.5.1.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total financial assets</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,134</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,134</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,825 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,015 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,825 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,015 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">95 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">119 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">95 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">119 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt and financing (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.3.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,804 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,744 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,327 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,817 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">400 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">347 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">400 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">347 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Payables and accruals for capital expenditure</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">428 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">452 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">428 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">452 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Put option liability</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.7.4.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">290 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">290 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amounts due to non-controlling interests, associates and joint venture partners</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">G.5.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">74 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accrued interest and other expenses</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">412 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">539 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">412 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">539 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">658 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">814 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">658 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">814 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total financial liabilities</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8,812</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,260</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8,335</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10,334</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,858 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,601 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,858 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-current</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,210 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,403 </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,733 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,476 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Fair values are measured with reference to Level 1 (for listed bonds) or level 2.</span></div> | |
| CY2021Q4 | tigo |
Put Option Liability
PutOptionLiability
|
290000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Financial Risk Management Explanatory
DisclosureOfFinancialRiskManagementExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D. Financial risk management </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Exposure to interest rate, foreign currency, non-repatriation, liquidity, capital management and credit risks arise in the normal course of Millicom’s business. Each year Group Treasury revisits and presents to the Audit committee updated Group Treasury policy. The Group analyzes each of these financial risks individually as well as on an interconnected basis and defines and implements strategies to manage the economic impact on the Group’s performance in line with its policy. This policy was last reviewed in October 2022. As part of the annual review of the above mentioned risks, the Group targets a strategy with respect to the use of derivatives and natural hedging instruments ranging from raising debt in local currency (where the Company targets to maintain 40% of debt in local currency) to maintaining at least a 75/25% mix between fixed and floating rate debt or agreeing to cover up to six months forward of operating costs and capex denominated in non-functional currencies through a rolling and layering strategy. Millicom’s risk management strategies may include the use of derivatives to the extent a market would exist in the jurisdictions where the Group operates. Millicom’s policy prohibits the use of such derivatives in the context of speculative trading. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Accounting policies for derivatives is further detailed in note C.7. On December 31, 2022 and 2021 fair value of derivatives held by the Group can be summarized as follows: </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Derivatives</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flow hedge derivatives</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net derivative asset (liability)</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.1. Interest rate risk </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Debt and financing issued at floating interest rates expose the Group to cash flow interest rate risk. Debt and financing issued at fixed rates expose the Group to fair value interest rate risk. The Group’s exposure to risk of changes in market interest rates relate to both of the above. To manage this risk, the Group’s policy is to maintain a combination of fixed and floating rate debt with a target that more than 75% of the debt be at fixed rate. The Group actively monitors borrowings against this target. The target mix between </span></div>fixed and floating rate debt is reviewed periodically. The purpose of Millicom’s policy is to achieve an optimal balance between cost of funding and volatility of financial results, while considering market conditions as well as our overall business strategy. At December 31, 2022, approximately 82% of the Group’s borrowings are at a fixed rate of interest or for which variable rates have been swapped for fixed rates with interest rate swaps (2021: 64%).<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">D.1.1. Fixed and floating rate debt</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Financing at December 31, 2022 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:21.240%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr style="height:12pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="21" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Amounts due within:</span></div></td></tr><tr style="height:12pt"><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1–2 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2–3 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3–4 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4–5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">131 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">383 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">501 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">376 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">718 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,466 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,574 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Floating rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">49 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">63 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">402 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">404 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">300 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,230 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">394</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">564</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">777</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,122</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,766</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average nominal interest rate</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.68 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.71 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.11 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.46 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.49 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.88 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.22 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr></table></div><div style="margin-bottom:1pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Financing at December 31, 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:21.240%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr style="height:12pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="21" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Amounts due within:</span></div></td></tr><tr style="height:12pt"><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1–2 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2–3 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3–4 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4–5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">151 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">460 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">662 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">372 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,219 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,956 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Floating rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,750 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">181 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">386 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">391 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,789 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,840</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">206</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">487</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">843</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">758</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,610</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average nominal interest rate</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.93 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.97 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.47 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.86 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.11 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.34 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.55 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr></table></div>A 100 basis point fall or rise in market interest rates for all currencies in which the Group had borrowings at December 31, 2022 would increase or reduce profit before tax from continuing operations for the year by approximately $12 million (2021: $28 million).<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">D.1.2. Interest rate swap contracts </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">From time to time, Millicom enters into currency and interest rate swap contracts to manage its exposure to fluctuations in interest rates and currency fluctuations in accordance with its Group Treasury policy. Details of these arrangements are provided below. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">MIC S.A. entered into swap contracts in order to hedge the foreign currency and interest rate risks in relation to the 2024 SEK 2 billion senior unsecured sustainability bond and the foreign currency risk in relation to the 2027 SEC 2.2 billion senior unsecured sustainability bond (issued in May 2019 and January 2022, corresponding to $207.6 million</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> and </span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">$252.3 million</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">,</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> respectively, using the exchange rate at the time of the issuance of each bond - see note C.3.1.). These swaps are accounted for as cash flow hedges as the timing and amounts of the cash flows under the swap agreements match the cash flows under the SEK bonds. Their maturity date is May 2024 and January 2027, respectively. The hedging relationship is highly effective and related fluctuations are recorded through other comprehensive income. At December 31, 2022, the fair values of the swaps amount to a liability of $53 million. (December 31, 2021: an asset of $6 million). </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Our operations in Colombia and El Salvador, entered into several swap agreements in order to hedge foreign currency and interest rate risks on certain long-term debts. These swaps are accounted for as cash flow hedges and related fair value changes are recorded through other comprehensive income. As of December 31, 2022, the fair value of the swaps from our operations in El Salvador amount to a liability of nil (December 31, 2021: a liability of $1 million) and the fair value of the swaps from our operations in Colombia amounts to an asset of $19 million (December 31, 2021: an asset of $15 million). On January 19, 2022, a portion of the cross-currency swaps with Bancolombia and JP Morgan were settled in cash in favor of Colombia for $8 million.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Interest rate and currency swaps are measured with reference to Level 2 of the fair value hierarchy. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">There are no other derivative financial instruments with a significant fair value at December 31, 2022.</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.2. Foreign currency risks </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group is exposed to foreign exchange risk arising from various currency exposures in the countries in which it operates. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. </span></div>Millicom seeks to reduce its foreign currency exposure through a policy of matching, as far as possible, assets and liabilities denominated in foreign currencies, or entering into agreements that limit the risk of exposure to currency fluctuations against the US dollar reporting currency. In some cases, Millicom may also borrow in US dollars where it is either commercially more advantageous for joint ventures and subsidiaries to incur debt obligations in US dollars or where US dollar denominated borrowing is the only funding source available to a joint venture or subsidiary. In these circumstances, Millicom accepts the remaining currency risk associated with financing its joint ventures and subsidiaries, principally because of the relatively high cost of forward cover, when available, in the currencies in which the Group operates.<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">D.2.1. Debt denominated in US dollars and other currencies </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Debt denomination at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Debt denominated in US dollars</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,100</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,827</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt denominated in currencies of the following countries:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">595 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">699 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">260 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">171 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">195 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador(i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">173 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">99 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama(i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">773 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">846 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg (COP denominated)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">96 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt denominated in other currencies</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,704</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,917</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) El Salvador's official unit of currency is the U.S. dollar, while Panama uses the U.S. dollar as legal tender. Our local debt in both countries is therefore denominated in U.S. dollars but presented as local currency (LCY).</span></div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022, if the US dollar had weakened/strengthened by 10% against the other functional currencies of our operations and all other variables held constant, then profit before tax from continuing operations would have increased/decreased b</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">y $20 million</span> (2021: $38 million). This increase/decrease in profit before tax would have mainly been as a result of the conversion of the USD-denominated net debts in our operations with functional currencies other than the US dollar.D.2.2. Foreign currency swaps See note D.1.2. Interest rate swap contracts.<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.3. Non-repatriation risk </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Most of Millicom’s operating subsidiaries and joint ventures generate most of the revenue of the Group and in the currency of the countries in which they operate. Millicom is therefore dependent on the ability of its subsidiaries and joint venture operations to transfer funds to the Company. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Although foreign exchange controls exist in some of the countries in which Millicom Group companies operate, none of these controls currently significantly restrict the ability of these operations to pay interest, dividends, technical service fees, royalties or repay loans by exporting cash, instruments of credit or securities in foreign currencies. However, existing foreign exchange controls may be strengthened in countries where the Group operates, or foreign exchange controls may be introduced in countries where </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">the Group operates that do not currently impose such restrictions. If such events were to occur, the Company’s ability to receive funds from the operations could be subsequently restricted, which would impact the Company’s ability to make payments on its interest and loans and, or pay dividends to its shareholders. As a policy, all operations which do not face restrictions to deposit funds offshore and in hard currencies should do so for the surplus cash generated on a weekly basis. The Company and its subsidiaries make use of physical cash pooling arrangements in hard currencies to the extent permitted. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">In addition, in some countries it may be difficult to convert large amounts of local currency into foreign currency because of limited foreign exchange markets. The practical effects of this may be time delays in accumulating significant amounts of foreign currency and exchange risk, which could have an adverse effect on the Group. This is a relatively rare case for the countries in which the Group operates. </span></div>Lastly, repatriation most often results in taxation, which is evidenced in the amount of taxes paid by the Group relative to the Corporate Income Tax reported in its statement of income.<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.4. Credit and counterparty risk </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Financial instruments that subject the Group to credit risk include cash and cash equivalents, pledged deposits, letters of credit, trade receivables, amounts due from joint venture partners and associates, supplier advances and other current assets and derivatives. Counterparties to agreements relating to the Group’s cash and cash equivalents, pledged deposits and letters of credit are significant financial institutions with investment grade ratings. Management does not believe there are significant risks of non-performance by these counterparties and maintain a diversified portfolio of banking partners. Allocation of deposits across banks are managed such that the Group’s counterparty risk with a given bank stays within limits which have been set, based on each bank’s credit rating. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">A large portion of revenue of the Group is comprised of prepaid products and services. For postpaid customers, the Group follows risk control procedures to assess the credit quality of the customer, taking into account its financial position, past experience and other factors. Accounts receivable also comprise balances due from other telecom operators. Credit risk of other telecom operators is limited due to the regulatory nature of the telecom industry, in which licenses are normally only issued to credit-worthy companies. The Group maintains a provision for expected credit losses of trade receivables based on its historical credit loss experience. </span></div>As the Group has a large number of internationally dispersed customers, there is generally no significant concentration of credit risk with respect to trade receivables, except for certain B2B customers (mainly governments). See note F.1.<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.5. Liquidity risk </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Group has significant indebtedness but also has significant cash balances. Millicom evaluates its ability to meet its obligations on an ongoing basis using a recurring liquidity planning tool. This tool considers the operating net cash flows generated from its operations and the future cash needs for borrowing, interest payments, dividend payments and capital and operating expenditures required in maintaining and developing its operating businesses. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group manages its liquidity risk through use of bank overdrafts, bank loans, bonds, vendor financing, Export Credit Agencies and Development Finance Institutions (DFI) loans. Millicom believes that there is sufficient liquidity available in the markets to meet ongoing liquidity needs. Additionally, Millicom is able to arrange offshore funding. Millicom has a diversified financing portfolio with commercial banks representing about 23% of its gross financing (2021: 41%), bonds 64% (2021: 46%) and leases 13% (2021: 13%). </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2022</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding debt and financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(181)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,880)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,813)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6,875)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(163)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(478)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(374)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,016)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">697</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3,370)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,141)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(6,814)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(416)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,349)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,877)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(106)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(135)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(531)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">232 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">303 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(770)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,938)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,387)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(10,095)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,840)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,294)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,610)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7,744)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(171)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(591)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(404)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,167)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Pledged deposits (related to back borrowings)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,082)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,865)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,014)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(7,961)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(340)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,086)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(98)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,524)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(144)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(380)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(179)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(704)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Put option liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">98 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">408 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,907)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,234)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,291)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(11,431)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">D.6. Capital management </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The primary objective of the Group’s capital management is to ensure a strong credit rating and solid capital ratios in order to support its business and maximize shareholder value. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group manages its capital structure with reference to local economic conditions and imposed restrictions such as debt covenants. To maintain or adjust its capital structure, the Group may make dividend payments to shareholders, return capital to shareholders through share repurchases or issue new shares. </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2022, Millicom was rated at one notch below investment grade by the independent rating agencies Moody’s (Ba1 stable) and Fitch (BB+ stable). The Group primarily monitors capital using net financial obligations to EBITDA. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Group reviews its gearing ratio (net financial obligations divided by total capital plus net financial obligations) periodically. Net financial obligations includes interest bearing debt and lease liabilities, less cash and cash equivalents (included restricted cash) and pledged and time deposits related to bank borrowings. Capital represents equity attributable to the equity holders of the parent. </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Net financial obligations to EBITDA </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net financial obligations (i)</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.6.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,780 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,981 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">EBITDA</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">B.3.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,228 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,517 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net financial obligations to EBITDA (ii)</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3.04 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.26 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-top:5pt;padding-left:13.5pt;text-indent:-13.5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) 'Net financial obligations' is debt and lease liabilities less cash and pledged and time deposits.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">The ratio is above 3.0x on an IFRS basis. However, according to the terms of our indentures, this ratio is calculated on a different basis, resulting in a ratio below 3.0x for covenant purposes. Also, the ratio in 2021 is artificially high as the full debt of Tigo Guatemala had been consolidated from the acquisition date</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> on November 12, 2021, while the Group consolidated only 1.5 months of Tigo Guatemala's EBITDA.</span></div><div style="margin-top:5pt;padding-left:36pt;text-indent:-36pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Gearing ratio </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Note</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net financial obligations</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.6.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6,780 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7,981 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Equity attributable to Owners of the Company</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">C.1.</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,583 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Net financial obligations and equity</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10,386 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10,564 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Gearing ratio</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:0 1pt"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.65 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0.76 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022Q4 | tigo |
Financial Risk Management Target Percent Debt In Local Currency
FinancialRiskManagementTargetPercentDebtInLocalCurrency
|
0.40 | |
| CY2022Q4 | tigo |
Financial Risk Management Target Percent Debt Fixed Rate
FinancialRiskManagementTargetPercentDebtFixedRate
|
0.75 | |
| CY2022Q4 | tigo |
Financial Risk Management Target Percent Debt Floating Rate
FinancialRiskManagementTargetPercentDebtFloatingRate
|
0.25 | |
| CY2022 | ifrs-full |
Disclosure Of Detailed Information About Hedging Instruments Explanatory
DisclosureOfDetailedInformationAboutHedgingInstrumentsExplanatory
|
On December 31, 2022 and 2021 fair value of derivatives held by the Group can be summarized as follows: <table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Derivatives</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash flow hedge derivatives</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net derivative asset (liability)</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(34)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">20</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table> | |
| CY2022 | ifrs-full |
Disclosure Of Nature And Extent Of Risks Arising From Financial Instruments Explanatory
DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">D.1.1. Fixed and floating rate debt</span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Financing at December 31, 2022 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:21.240%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr style="height:12pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="21" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Amounts due within:</span></div></td></tr><tr style="height:12pt"><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1–2 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2–3 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3–4 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4–5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">131 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">383 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">501 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">376 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">718 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,466 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5,574 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Floating rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">49 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">63 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">402 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">404 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">300 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,230 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">394</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">564</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">777</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,122</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,766</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average nominal interest rate</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.68 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.71 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.11 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.46 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.49 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.88 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6.22 </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr></table></div><div style="margin-bottom:1pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Financing at December 31, 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.696%"><tr><td style="width:1.0%"/><td style="width:21.240%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.994%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.996%"/><td style="width:0.1%"/></tr><tr style="height:12pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="21" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Amounts due within:</span></div></td></tr><tr style="height:12pt"><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 year</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1–2 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2–3 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3–4 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4–5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5 years</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Fixed rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">91 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">151 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">460 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">662 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">372 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3,219 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,956 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Floating rate financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,750 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">26 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">181 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">386 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">391 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,789 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,840</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">206</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">487</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">843</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">758</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,610</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Weighted average nominal interest rate</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.93 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.97 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.47 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.86 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.11 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.34 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5.55 </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">%</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">A 100 basis point fall or rise in market interest rates for all currencies in which the Group had borrowings at December 31, 2022 would increase or reduce profit before tax from continuing operations for the year by approximately</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> $12 million (2021: $28 million). </span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Debt denomination at December 31 </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:top"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Debt denominated in US dollars</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,100</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,827</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Debt denominated in currencies of the following countries:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">595 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">699 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">260 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">171 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">195 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador(i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">173 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">99 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama(i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">773 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">846 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Luxembourg (COP denominated)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">96 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt denominated in other currencies</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,704</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,917</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total debt</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">6,804</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,744</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) El Salvador's official unit of currency is the U.S. dollar, while Panama uses the U.S. dollar as legal tender. Our local debt in both countries is therefore denominated in U.S. dollars but presented as local currency (LCY).</span></div> | |
| CY2022 | tigo |
Sensitivity Analysis For Types Of Market Risk Reasonably Possible Change In Risk Variable Percent
SensitivityAnalysisForTypesOfMarketRiskReasonablyPossibleChangeInRiskVariablePercent
|
0.0100 | |
| CY2022 | ifrs-full |
Maturity Analysis For Nonderivative Financial Liabilities
MaturityAnalysisForNonderivativeFinancialLiabilities
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2022</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding debt and financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(181)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,880)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,813)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6,875)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(163)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(478)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(374)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,016)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">697</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3,370)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,141)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(6,814)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(416)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,349)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,877)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(106)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(135)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(531)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">232 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">303 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(770)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,938)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,387)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(10,095)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,840)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,294)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,610)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7,744)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(171)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(591)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(404)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,167)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Pledged deposits (related to back borrowings)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,082)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,865)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,014)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(7,961)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(340)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,086)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(98)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,524)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(144)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(380)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(179)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(704)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Put option liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">98 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">408 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,907)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,234)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,291)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(11,431)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div> | |
| CY2022 | ifrs-full |
Maturity Analysis For Derivative Financial Liabilities
MaturityAnalysisForDerivativeFinancialLiabilities
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2022</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding debt and financing</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(181)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,880)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,813)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6,875)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(163)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(478)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(374)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,016)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,039 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">697</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(3,370)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,141)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(6,814)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(416)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,349)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(111)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,877)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(106)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(135)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(531)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(689)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(867)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">379 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">232 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">71 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">303 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(770)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,938)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,387)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(10,095)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div><div style="margin-bottom:10pt"><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Maturity profile of net financial liabilities at December 31, 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Less than 1 year</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1 to 5 years</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>5yrs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Total debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,840)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,294)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3,610)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7,744)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Outstanding amortized costs undiscounted</span></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td><td colspan="3" style="background-color:#ffffff;padding:0 1pt"></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Lease liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(171)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(591)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(404)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,167)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cash and equivalents</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">895 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Pledged deposits (related to back borrowings)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Derivative financial instruments</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">20 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net cash (debt) including derivatives related to debt</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(1,082)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,865)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,014)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(7,961)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to debt and financing</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(340)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,086)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(98)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,524)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Future interest commitments related to leases</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(144)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(380)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(179)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(704)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade payables (excluding accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(624)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial liabilities (including accruals)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">0 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1,143)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Put option liability</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(290)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trade receivables</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">405 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other financial assets</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">310 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">98 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">408 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net financial liabilities</span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(2,907)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,234)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(4,291)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(11,431)</span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Net Debt
NetDebt
|
6780000000 | usd |
| CY2021Q4 | ifrs-full |
Net Debt
NetDebt
|
7981000000 | usd |
| CY2022 | tigo |
Earnings Before Interest Tax Depreciation And Amortization
EarningsBeforeInterestTaxDepreciationAndAmortization
|
2228000000 | usd |
| CY2021 | tigo |
Earnings Before Interest Tax Depreciation And Amortization
EarningsBeforeInterestTaxDepreciationAndAmortization
|
1517000000 | usd |
| CY2022 | tigo |
Net Debt To Earnings Before Interest Tax Depreciation And Amortization Ratio
NetDebtToEarningsBeforeInterestTaxDepreciationAndAmortizationRatio
|
3.04 | |
| CY2021 | tigo |
Net Debt To Earnings Before Interest Tax Depreciation And Amortization Ratio
NetDebtToEarningsBeforeInterestTaxDepreciationAndAmortizationRatio
|
5.26 | |
| CY2022Q4 | ifrs-full |
Net Debt
NetDebt
|
6780000000 | usd |
| CY2021Q4 | ifrs-full |
Net Debt
NetDebt
|
7981000000 | usd |
| CY2022Q4 | ifrs-full |
Equity Attributable To Owners Of Parent
EquityAttributableToOwnersOfParent
|
3605000000 | usd |
| CY2021Q4 | ifrs-full |
Equity Attributable To Owners Of Parent
EquityAttributableToOwnersOfParent
|
2583000000 | usd |
| CY2022Q4 | tigo |
Net Debt And Equity Attributable To Owners Of Parent
NetDebtAndEquityAttributableToOwnersOfParent
|
10386000000 | usd |
| CY2021Q4 | tigo |
Net Debt And Equity Attributable To Owners Of Parent
NetDebtAndEquityAttributableToOwnersOfParent
|
10564000000 | usd |
| CY2022 | tigo |
Gearing Ratio
GearingRatio
|
0.65 | |
| CY2021 | tigo |
Gearing Ratio
GearingRatio
|
0.76 | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Intangible Assets And Goodwill Explanatory
DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">E.1.1. Accounting for intangible assets </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Intangible assets acquired in business acquisitions are initially measured at fair value at the date of acquisition, and those which are acquired separately are measured at cost. Internally generated intangible assets, excluding capitalized development costs, are not capitalized but expensed to the statement of income in the expense category consistent with the function of the intangible assets. Subsequently intangible assets are carried at cost, less any accumulated amortization and any accumulated impairment losses. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Intangible assets with finite useful lives are amortized over their estimated useful economic lives using the straight-line method and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for intangible assets with finite useful lives are reviewed at least at each financial year end. Changes in expected useful lives or the expected beneficial use of the assets are accounted for by changing the amortization period or method, as appropriate, and treated as changes in accounting estimates. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Amortization expense on intangible assets with finite lives is recognized in the consolidated statement of income in the expense category consistent with the function of the intangible assets. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Goodwill </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Goodwill represents the excess of cost of an acquisition over the Group’s share in the fair value of identifiable assets less liabilities and contingent liabilities of the acquired subsidiary, at the date of the acquisition. If the fair value or the cost of the acquisition can only be determined provisionally, then goodwill is initially accounted for using provisional values. Within 12 months of the acquisition date, any adjustments to the provisional values are recognized. This is done when the fair values and the cost of the acquisition have been finally determined. Adjustments to provisional fair values are made as if the adjusted fair values had been </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">recognized from the acquisition date. Goodwill on acquisition of subsidiaries is included in intangible assets, net. Goodwill on acquisition of joint ventures or associates is included in investments in joint ventures and associates. Following initial recognition, goodwill is measured at cost, less any accumulated impairment losses. Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Where goodwill forms part of a cash-generating unit (or group of cash-generating units) and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal. Goodwill disposed of in this manner is measured, based on the relative values of the operation disposed and the portion of the cash-generating unit retained. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Licenses </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Licenses are recorded at either historical cost or, if acquired in a business combination, at fair value at the date of acquisition. Cost includes cost of acquisition and other costs directly related to acquisition and retention of licenses over the license period. These costs may include up-front and deferred payments as well as estimates related to fulfillment of terms and conditions related to the licenses such as service or coverage obligations, especially when there is a clear objective evidence that the cost of fulfilling these obligations will be significantly onerous for the Group. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Licenses have a finite useful life and are carried at cost less accumulated amortization and any accumulated impairment losses. Amortization is calculated using the straight-line method to allocate the cost of the licenses over their estimated useful lives. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The terms of licenses, which have been awarded for various periods, are subject to periodic review for, among other things, rate setting, frequency allocation and technical standards. Licenses are initially measured at cost and are amortized from the date the network is available for use on a straight-line basis over the license period. Licenses held, subject to certain conditions, are usually renewable and generally non-exclusive. When estimating useful lives of licenses, renewal periods are included only if there is evidence to support renewal by the Group without significant cost. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Trademarks and customer lists </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Trademarks and customer lists are recognized as intangible assets only when acquired or gained in a business combination. Their cost represents fair value at the date of acquisition. Trademarks and customer lists have indefinite or finite useful lives. Trademarks and customer lists used by the Group for its own activities are unlikely to generate largely independent cash inflows and therefore are tested for impairment annually together with other assets at each cash-generating unit level. Finite useful life trademarks are carried at cost, less accumulated amortization. Amortization is calculated using the straight-line method to allocate the cost of the trademarks and customer lists over their estimated useful lives. The estimated useful lives for trademarks and customer lists are based on specific characteristics of the market in which they exist. Trademarks and customer lists are included in Intangible assets, net. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Estimated useful lives are: </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:87.839%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.961%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Years</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Estimated useful lives</span></td><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trademarks</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 to 15</span></div></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Customer lists</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 to 20</span></div></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Programming and content rights </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Programming and content master rights which are purchased or acquired in business combinations which meet certain criteria are recorded at cost as intangible assets. The rights must be exclusive, related to specific assets which are sufficiently developed, and probable to bring future economic benefits and have validity for more than one year. Cost includes consideration paid or payable and other costs directly related to the acquisition of the rights, and are recognized at the earlier of payment or commencement of the broadcasting period to which the rights relate. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Programming and content rights capitalized as intangible assets have a finite useful life and are carried at cost, less accumulated amortization and any accumulated impairment losses. Amortization is calculated using the straight-line method to allocate the cost of the rights over their estimated useful lives. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Non-exclusive and programming and content rights for periods less than <span style="-sec-ix-hidden:id3VybDovL2RvY3MudjEvZG9jOmQyMzU3MmU0MDcxYTQ4ODM5ZWY3ZTRiOTM3ODQ4MjA4L3NlYzpkMjM1NzJlNDA3MWE0ODgzOWVmN2U0YjkzNzg0ODIwOF81MjYvZnJhZzpkOGQ4MDU0ZWJjN2I0Njg0YjY0YWI5ZWE0N2EzMWNkOC90ZXh0cmVnaW9uOmQ4ZDgwNTRlYmM3YjQ2ODRiNjRhYjllYTQ3YTMxY2Q4XzYzODM_7b11d9ab-4388-4582-9193-59ec59e6e6f9">one</span> year are expensed over the period of the rights. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Indefeasible rights of use </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">There is no universally-accepted definition of an indefeasible rights of use (IRU). These agreements come in many forms. However, the key characteristics of a typical arrangement include: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• The right to use specified network infrastructure or capacity; </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• For a specified term (often the majority of the useful life of the relevant assets); </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Legal title is not transferred; </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• A number of associated service agreements including operations and maintenance (O&M) and co-location agreements. These are typically for the same term as the IRU; and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Any payments are usually made in advance. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">IRUs are accounted for either as a lease, or service contract based on the substance of the underlying agreement. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">IRU arrangements will qualify as a lease if, and when: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• The purchaser has an exclusive right for a specified period and has the ability to resell (or sublet) the capacity; and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• The capacity is physically limited and defined; and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• The purchaser bears all costs related to the capacity (directly or not) including costs of operation, administration and maintenance; and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• The purchaser bears the risk of obsolescence during the contract term. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If all of these criteria are not met, the IRU is treated as a service contract. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">An IRU of network infrastructure (cables or fiber) is accounted for as a right of use asset (see E.3.), while capacity IRU (wavelength) is accounted for as an intangible asset. </span></div>The costs of an IRU recognized as service contract is recognized as prepayment and amortized in the statement of income as incurred over the duration of the contract. | |
| CY2022 | ifrs-full |
Disclosure Of Detailed Information About Intangible Assets Explanatory
DisclosureOfDetailedInformationAboutIntangibleAssetsExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Estimated useful lives are: </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:87.839%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.961%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Years</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Estimated useful lives</span></td><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Trademarks</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 to 15</span></div></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Customer lists</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:right"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 to 20</span></div></td></tr></table></div> | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Impairment Of Nonfinancial Assets Explanatory
DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">E.1.2. Impairment of non-financial assets </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At each reporting date Millicom assesses whether there is an indication that a non-financial asset may be impaired. If any such indication exists, or when annual impairment testing for a non-financial asset is required, an estimate of the asset’s recoverable amount is made. The recoverable amount is determined based on the higher of its fair value less cost to sell, and its value in use, for individual assets, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. Where no comparable market information is available, the fair value, less cost to sell, is determined based on the estimated future cash flows discounted to their present value using a discount rate that reflects current market conditions for the time value of money and risks specific to the asset. The foregoing analysis also evaluates the appropriateness of the expected useful lives of the assets. Impairment losses related to assets of continuing operations are recognized in the consolidated statement of income in expense categories consistent with the function of the impaired asset. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At each reporting date an assessment is made as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. Other than for goodwill, a previously recognized impairment loss is reversed if there has been a change in the estimate used to determine the asset’s recoverable amount since the last impairment loss was recognized. If so, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in profit or loss. </span></div>After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life. | |
| CY2022 | ifrs-full |
Disclosure Of Reconciliation Of Changes In Intangible Assets And Goodwill Explanatory
DisclosureOfReconciliationOfChangesInIntangibleAssetsAndGoodwillExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Movements in intangible assets in 2022 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:94.242%"><tr><td style="width:1.0%"/><td style="width:34.269%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.063%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.063%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.063%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.063%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.546%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.063%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.070%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Goodwill</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Licenses</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Customer Lists</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">IRUs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Trademark</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other (i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,098</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,120</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">970</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">71</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,558</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">195 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">150 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">345 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amortization charge</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(96)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(106)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(130)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(345)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairment (ii)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals, net </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfer to/from held for sale</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(57)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">28 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(26)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(91)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(25)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(147)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,059</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,094</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">864</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">40</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">910</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">394</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,361</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost or valuation </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,059 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,786 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,199 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">158 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,237 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,133 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9,573 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated amortization and impairment </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(692)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(335)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(118)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(327)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(740)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,212)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net </span></td><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,059</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,094</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">864</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">40</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">910</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">394</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,361</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Movements in intangible assets in 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:94.393%"><tr><td style="width:1.0%"/><td style="width:34.373%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.049%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.049%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.049%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.049%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.530%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.049%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.052%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Goodwill</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Licenses</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Customer Lists</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">IRUs</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Trademark</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other (i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="21" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,659</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">870</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">423</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">86</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">77</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">289</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,403</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Change in scope (see note A.1.2.)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,472 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">370 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">605 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">910 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,384 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">135 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">164 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amortization charge</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(82)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(56)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(67)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(100)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(320)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairment </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">46 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">49 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(33)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(67)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(15)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(121)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,098</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,120</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">970</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">71</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,558</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost or valuation </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4,098 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,778 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,209 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">206 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,251 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,059 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9,602 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated amortization and impairment </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(658)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(239)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(135)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(331)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(681)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2,044)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net </span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,098</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,120</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">970</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">71</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">7,558</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Other includes mainly software costs </span></div>(ii) During the year ended December 31, 2022, Millicom early terminated an IT software contract and also decommissioned the existing software. As a result, Millicom recorded a settlement provision of $7 million under operating expenses and recorded a decommissioning cost of this software for a total amount of $12 million, as accelerated amortization and impairment charges. | |
| CY2021Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
7558000000 | usd |
| CY2022 | ifrs-full |
Additions Other Than Through Business Combinations Intangible Assets Other Than Goodwill
AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill
|
345000000 | usd |
| CY2022 | ifrs-full |
Amortisation Intangible Assets Other Than Goodwill
AmortisationIntangibleAssetsOtherThanGoodwill
|
345000000 | usd |
| CY2022 | ifrs-full |
Impairment Loss Recognised In Profit Or Loss Intangible Assets And Goodwill
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill
|
6000000 | usd |
| CY2022 | ifrs-full |
Disposals And Retirements Intangible Assets And Goodwill
DisposalsAndRetirementsIntangibleAssetsAndGoodwill
|
9000000 | usd |
| CY2022 | ifrs-full |
Decrease Through Classified As Held For Sale Intangible Assets And Goodwill
DecreaseThroughClassifiedAsHeldForSaleIntangibleAssetsAndGoodwill
|
57000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Transfers And Other Changes Intangible Assets And Goodwill
IncreaseDecreaseThroughTransfersAndOtherChangesIntangibleAssetsAndGoodwill
|
24000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Net Exchange Differences Intangible Assets And Goodwill
IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill
|
-147000000 | usd |
| CY2022Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
7361000000 | usd |
| CY2022Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
7361000000 | usd |
| CY2020Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
3403000000 | usd |
| CY2021 | ifrs-full |
Acquisitions Through Business Combinations Intangible Assets And Goodwill
AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill
|
4384000000 | usd |
| CY2021 | ifrs-full |
Additions Other Than Through Business Combinations Intangible Assets Other Than Goodwill
AdditionsOtherThanThroughBusinessCombinationsIntangibleAssetsOtherThanGoodwill
|
164000000 | usd |
| CY2021 | ifrs-full |
Amortisation Intangible Assets Other Than Goodwill
AmortisationIntangibleAssetsOtherThanGoodwill
|
320000000 | usd |
| CY2021 | ifrs-full |
Impairment Loss Recognised In Profit Or Loss Intangible Assets And Goodwill
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill
|
1000000 | usd |
| CY2021 | ifrs-full |
Disposals And Retirements Intangible Assets And Goodwill
DisposalsAndRetirementsIntangibleAssetsAndGoodwill
|
1000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Transfers And Other Changes Intangible Assets And Goodwill
IncreaseDecreaseThroughTransfersAndOtherChangesIntangibleAssetsAndGoodwill
|
49000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Net Exchange Differences Intangible Assets And Goodwill
IncreaseDecreaseThroughNetExchangeDifferencesIntangibleAssetsAndGoodwill
|
-121000000 | usd |
| CY2021Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
7558000000 | usd |
| CY2021Q4 | ifrs-full |
Intangible Assets And Goodwill
IntangibleAssetsAndGoodwill
|
7558000000 | usd |
| CY2022 | tigo |
Purchase Of Intangible Assets Before Adjustments Classified As Investing Activities
PurchaseOfIntangibleAssetsBeforeAdjustmentsClassifiedAsInvestingActivities
|
258000000 | usd |
| CY2021 | tigo |
Purchase Of Intangible Assets Before Adjustments Classified As Investing Activities
PurchaseOfIntangibleAssetsBeforeAdjustmentsClassifiedAsInvestingActivities
|
127000000 | usd |
| CY2020 | tigo |
Purchase Of Intangible Assets Before Adjustments Classified As Investing Activities
PurchaseOfIntangibleAssetsBeforeAdjustmentsClassifiedAsInvestingActivities
|
419000000 | usd |
| CY2022 | tigo |
Purchase Of Intangible Assets Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfIntangibleAssetsAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-79000000 | usd |
| CY2021 | tigo |
Purchase Of Intangible Assets Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfIntangibleAssetsAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-29000000 | usd |
| CY2020 | tigo |
Purchase Of Intangible Assets Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfIntangibleAssetsAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-315000000 | usd |
| CY2022 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
179000000 | usd |
| CY2021 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
98000000 | usd |
| CY2020 | ifrs-full |
Purchase Of Intangible Assets Classified As Investing Activities
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
101000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Information For Individual Asset Or Cashgenerating Unit With Significant Amount Of Goodwill Or Intangible Assets With Indefinite Useful Lives Explanatory
DisclosureOfInformationForIndividualAssetOrCashgeneratingUnitWithSignificantAmountOfGoodwillOrIntangibleAssetsWithIndefiniteUsefulLivesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Allocation of Goodwill to cash generating units (CGUs)</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala (see note A.1.2.)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,470 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2,472 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panama</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">907 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">907 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">194 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">194 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">118 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">110 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">44 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">123 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">149 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">199 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">203 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,059</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">4,098</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Allocation of indefinite useful life trademarks to cash generating units (CGUs)</span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">910 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">910 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">910</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">920</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div>The most significant estimates used for the 2022 and 2021 impairment test are shown below:<div style="margin-bottom:1pt;margin-top:6pt;text-align:justify"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:87.575%"><tr><td style="width:1.0%"/><td style="width:24.505%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.896%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.896%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.896%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.896%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:7.896%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.761%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.761%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.593%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">CGU</span></td><td colspan="6" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Average EBITDA margin (%) (i)</span></td><td colspan="6" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Average CAPEX intensity (%) (i)</span></td><td colspan="6" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Perpetual growth rate (%)</span></td><td colspan="6" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">WACC rate after tax (%)</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Bolivia</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">41.2</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">42.7</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15.2</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16.6</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9.8</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11.6</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Colombia</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">36.1</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17.2</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17.4</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11.4</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.9</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Guatemala</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51.2</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">54.7</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11.6</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12.3</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.1</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.4</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Costa Rica</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">37.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15.1</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11.8</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11.1</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">El Salvador</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">41.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39.3</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12.9</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14.1</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14.7</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Nicaragua</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">46.8</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">45.9</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12.5</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Panamá</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">46.9</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14.9</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17.2</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.8</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7.0</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Paraguay</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">44.5</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">42.6</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14.9</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15.4</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">10.0</span></td><td colspan="3" style="background-color:#ffffff;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8.3</span></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tanzania</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38.0</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12.5</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1.0</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="background-color:#ffffff;border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13.2</span></td></tr></table><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Average is computed over the period covered by the plan.</span></div><div style="margin-bottom:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Management performed a sensitivity analysis on key assumptions within the test. The following maximum increases or decreases, expressed in percentage points, were considered for all CGUs: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:47.121%"><tr><td style="width:1.0%"/><td style="width:41.665%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:27.517%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:27.518%"/><td style="width:0.1%"/></tr><tr><td colspan="9" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Reasonable changes in key assumptions (%)</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial variables</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">WACC rates</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/- 2</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-1</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Perpetual growth rates</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-1</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-1</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating variables</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">EBITDA margin</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-2</span></div></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-2</span></div></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CAPEX intensity</span></td><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-1</span></div></td><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="text-align:center"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">+/-1</span></div></td></tr></table></div><div><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:112%">At December 31, 2022, the sensitivity analysis shows a comfortable headroom between the recoverable amounts and the carrying values for all CGUs, except for Colombia and Nicaragua.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">If the assumptions used in the impairment test were changed to a greater extent than as presented in the following table, the changes would, in isolation, trigger a potential impairment loss being recognised in the year ended December 31, 2022.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:58.787%"><tr><td style="width:1.0%"/><td style="width:51.219%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.611%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:22.870%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Change required for carrying value to equal recoverable amount</span></td><td colspan="6" style="padding:2px 1pt;text-align:center;vertical-align:middle"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">CGU</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Colombia </span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Nicaragua</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Financial variables</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">WACC rate</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">+82bps</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">+117bps</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Perpetual growth rates</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Operating variables</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Average EBITDA margin</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">-107bps</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">CAPEX intensity</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#000000;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:100%">+13bps</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">n/a</span></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">At December 31, 2021the sensitivity analysis shows a comfortable headroom between the recoverable amounts and the carrying values for all CGUs.</span></div> | |
| CY2022Q4 | ifrs-full |
Goodwill
Goodwill
|
4059000000 | usd |
| CY2021Q4 | ifrs-full |
Goodwill
Goodwill
|
4098000000 | usd |
| CY2022Q4 | ifrs-full |
Brand Names
BrandNames
|
910000000 | usd |
| CY2021Q4 | ifrs-full |
Brand Names
BrandNames
|
920000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Impairment Of Assets Explanatory
DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Goodwill and indefinite useful life trademarks from CGUs are tested for impairment at least once a year and more frequently if events or changes in circumstances indicate that the carrying value may be impaired. Impairment losses on goodwill are not reversed. </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Goodwill arising on business combinations is allocated to each of the Group’s CGUs or groups of CGUs that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the Group are assigned to those units or groups of units. Each unit or group of units to which the goodwill is allocated: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-align:justify;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Represents the lowest level within the Group at which the goodwill is monitored for internal management purposes; and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:18pt;text-align:justify;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">• Is not larger than an operating segment. </span></div>Impairment is determined by assessing the value-in-use and, if appropriate, the fair value less costs to sell of the CGU (or group of CGUs), to which goodwill relates. | |
| CY2022 | tigo |
Goodwill Impairment Testing Period Of Planning Horizon
GoodwillImpairmentTestingPeriodOfPlanningHorizon
|
P15Y | |
| CY2022 | tigo |
Goodwill Impairment Testing Period Of Planning Horizon
GoodwillImpairmentTestingPeriodOfPlanningHorizon
|
P15Y | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Property Plant And Equipment Explanatory
DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:138%">E.2.1. Accounting for property, plant and equipment </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Items of property, plant and equipment are stated at historical cost less accumulated depreciation and accumulated impairment. Historical cost includes expenditure that is directly attributable to acquisition of items. The carrying amount of replaced parts is derecognized. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the asset and the remaining life of the license associated with the assets, unless the renewal of the license is contractually possible. </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:48.748%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:49.052%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Estimated useful lives</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Duration</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Buildings</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Up to 40 years</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Networks (including civil works)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 to 15 years</span></div></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 to 7 years</span></div></td></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable. The assets’ residual value and useful life is reviewed, and adjusted if appropriate, at each statement of financial position date. An asset’s carrying amount is written down immediately to its recoverable amount if its carrying amount is greater than its estimated recoverable amount. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Construction in progress consists of the cost of assets, labor and other direct costs associated with property, plant and equipment being constructed by the Group, or purchased assets which have yet to be deployed. When the assets become operational, the related costs are transferred from construction in progress to the appropriate asset category and depreciation commences. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. Ongoing routine repairs and maintenance are charged to the statement of income in the financial period in which they are incurred. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Costs of major inspections and overhauls are added to the carrying value of property, plant and equipment and the carrying amount of previous major inspections and overhauls is derecognised. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Equipment installed on customer premises which is not sold to customers is capitalized and amortized over the customer contract period. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">A liability for the present value of the cost to remove an asset on both owned and leased sites (for example cell towers) and for assets installed on customer premises (for example set-top boxes), is recognized when a present obligation for the removal exists. The corresponding cost of the obligation is included in the cost of the asset and depreciated over the useful life of the asset, or lease period if shorter. </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Borrowing costs that are directly attributable to the acquisition or construction of a qualifying asset are capitalized as part of the cost of that asset when it is probable that such costs will contribute to future economic benefits for the Group and the costs can be measured reliably.</span></div> | |
| CY2022 | ifrs-full |
Disclosure Of Detailed Information About Property Plant And Equipment Explanatory
DisclosureOfDetailedInformationAboutPropertyPlantAndEquipmentExplanatory
|
<table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:48.748%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:49.052%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Estimated useful lives</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Duration</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Buildings</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Up to 40 years</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Networks (including civil works)</span></td><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 to 15 years</span></div></td></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other</span></td><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 to 7 years</span></div></td></tr></table><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Movements in tangible assets in 2022 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:38.293%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.023%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Network Equipment</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Land and Buildings</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Construction in Progress</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other(i)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="15" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,691</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">200</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">428</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">63</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,382</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">157 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">655 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">823 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairments/reversal of impairment, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(16)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(29)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation charge</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(791)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(28)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(840)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Asset retirement obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">577 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(632)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(21)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfer from/(to) assets held for sale (see note E.4)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(141)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(13)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(166)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(153)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(12)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(178)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,340</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">418</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">50</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,989</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost or valuation </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8,071 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">348 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">418 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">345 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9,183 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated depreciation and impairment </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5,731)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(168)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(296)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6,194)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at December 31, 2022</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,340</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">180</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">418</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">50</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,989</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div><span><br/></span></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Movements in tangible assets in 2021 </span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:38.293%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.021%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:11.023%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Network equipment</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Land and buildings</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Construction in progress</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other(i)</span></div></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="15" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net </span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,175</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">185</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">308</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">87</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,755</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Change in Scope (see note A.1.2.)</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">657 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">35 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">29 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">6 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">727 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">30 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">752 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">787 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairments/reversal of impairment, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals, net</span></td><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation charge</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(651)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(16)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(73)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(739)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Asset retirement obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">31 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">572 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(646)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">41 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(28)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(114)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(10)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(133)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,691</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">200</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">428</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">63</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,382</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost or valuation </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8,512 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">358 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">428 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">385 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9,683 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated depreciation and impairment </span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5,821)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(158)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(322)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:middle"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(6,301)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:middle"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at December 31, 2021</span></td><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2,691</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">200</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">428</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">63</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #000000;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">3,382</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #000000;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div>(i) Other mainly includes office equipment and motor vehicles. | |
| CY2021Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
3382000000 | usd |
| CY2022 | ifrs-full |
Additions Other Than Through Business Combinations Property Plant And Equipment
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
|
823000000 | usd |
| CY2022 | ifrs-full |
Writedowns Reversals Of Property Plant And Equipment
WritedownsReversalsOfPropertyPlantAndEquipment
|
0 | usd |
| CY2022 | ifrs-full |
Disposals And Retirements Property Plant And Equipment
DisposalsAndRetirementsPropertyPlantAndEquipment
|
29000000 | usd |
| CY2022 | ifrs-full |
Depreciation Property Plant And Equipment
DepreciationPropertyPlantAndEquipment
|
840000000 | usd |
| CY2022 | tigo |
Decommissioning Restoration And Rehabilitation Property Plant And Equipment
DecommissioningRestorationAndRehabilitationPropertyPlantAndEquipment
|
18000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Transfers And Other Changes Property Plant And Equipment
IncreaseDecreaseThroughTransfersAndOtherChangesPropertyPlantAndEquipment
|
-21000000 | usd |
| CY2022 | tigo |
Increase Decrease Through Transfer Assets Held For Sale
IncreaseDecreaseThroughTransferAssetsHeldForSale
|
-166000000 | usd |
| CY2022 | ifrs-full |
Increase Decrease Through Net Exchange Differences Property Plant And Equipment
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment
|
-178000000 | usd |
| CY2022Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
2989000000 | usd |
| CY2022Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
2989000000 | usd |
| CY2020Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
2755000000 | usd |
| CY2021 | ifrs-full |
Acquisitions Through Business Combinations Property Plant And Equipment
AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment
|
727000000 | usd |
| CY2021 | ifrs-full |
Additions Other Than Through Business Combinations Property Plant And Equipment
AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment
|
787000000 | usd |
| CY2021 | ifrs-full |
Writedowns Reversals Of Property Plant And Equipment
WritedownsReversalsOfPropertyPlantAndEquipment
|
4000000 | usd |
| CY2021 | ifrs-full |
Disposals And Retirements Property Plant And Equipment
DisposalsAndRetirementsPropertyPlantAndEquipment
|
14000000 | usd |
| CY2021 | ifrs-full |
Depreciation Property Plant And Equipment
DepreciationPropertyPlantAndEquipment
|
739000000 | usd |
| CY2021 | tigo |
Decommissioning Restoration And Rehabilitation Property Plant And Equipment
DecommissioningRestorationAndRehabilitationPropertyPlantAndEquipment
|
32000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Transfers And Other Changes Property Plant And Equipment
IncreaseDecreaseThroughTransfersAndOtherChangesPropertyPlantAndEquipment
|
-28000000 | usd |
| CY2021 | ifrs-full |
Increase Decrease Through Net Exchange Differences Property Plant And Equipment
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment
|
-133000000 | usd |
| CY2021Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
3382000000 | usd |
| CY2021Q4 | ifrs-full |
Property Plant And Equipment
PropertyPlantAndEquipment
|
3382000000 | usd |
| CY2022 | tigo |
Purchase Of Property Plant And Equipment Before Adjustments Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentBeforeAdjustmentsClassifiedAsInvestingActivities
|
823000000 | usd |
| CY2021 | tigo |
Purchase Of Property Plant And Equipment Before Adjustments Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentBeforeAdjustmentsClassifiedAsInvestingActivities
|
787000000 | usd |
| CY2020 | tigo |
Purchase Of Property Plant And Equipment Before Adjustments Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentBeforeAdjustmentsClassifiedAsInvestingActivities
|
649000000 | usd |
| CY2022 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Advances To Suppliers Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAdvancesToSuppliersClassifiedAsInvestingActivities
|
-3000000 | usd |
| CY2021 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Advances To Suppliers Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAdvancesToSuppliersClassifiedAsInvestingActivities
|
-6000000 | usd |
| CY2020 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Advances To Suppliers Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAdvancesToSuppliersClassifiedAsInvestingActivities
|
-4000000 | usd |
| CY2022 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-20000000 | usd |
| CY2021 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-40000000 | usd |
| CY2020 | tigo |
Purchase Of Property Plant And Equipment Adjustments To Accruals And Payables Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsToAccrualsAndPayablesClassifiedAsInvestingActivities
|
-22000000 | usd |
| CY2022 | tigo |
Purchase Of Property Plant And Equipment Adjustments For Finance Leases Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsForFinanceLeasesClassifiedAsInvestingActivities
|
0 | usd |
| CY2021 | tigo |
Purchase Of Property Plant And Equipment Adjustments For Finance Leases Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsForFinanceLeasesClassifiedAsInvestingActivities
|
1000000 | usd |
| CY2020 | tigo |
Purchase Of Property Plant And Equipment Adjustments For Finance Leases Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentAdjustmentsForFinanceLeasesClassifiedAsInvestingActivities
|
1000000 | usd |
| CY2022 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
800000000 | usd |
| CY2021 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
740000000 | usd |
| CY2020 | ifrs-full |
Purchase Of Property Plant And Equipment Classified As Investing Activities
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
622000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Leases Explanatory
DescriptionOfAccountingPolicyForLeasesExplanatory
|
Right of use assets<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Right-of-use assets are measured at cost comprising the following: </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">the amount of the initial measurement of lease liability </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">any lease payments made at or before the commencement date less any lease incentives received </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">any initial direct costs, and </span></div><div style="margin-bottom:6pt;margin-top:6pt;padding-left:36pt;text-indent:-18pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">•</span><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%;padding-left:15.47pt">restoration costs</span></div>Refer to note C.4. for further details on lease accounting policies. | |
| CY2022 | ifrs-full |
Disclosure Of Quantitative Information About Rightofuse Assets Explanatory
DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Movements in right of use assets in 2022 </span></div><div style="margin-bottom:1pt;margin-top:6pt;text-align:center"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:98.787%"><tr><td style="width:1.0%"/><td style="width:31.261%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.562%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:8.567%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Right-of-use assets</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Land and buildings</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Sites rental</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Tower rental</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other network equipment</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Capacity</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">169</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">201</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">587</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">25</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">29</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,024</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">23 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">77 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">127 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Modifications</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">104 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">135 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairments</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(38)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(42)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(83)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(173)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Asset retirement obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfer to/from held for sale</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(158)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(163)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(16)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(54)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">142</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">181</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">505</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">28</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">884</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of valuation</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">249 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">325 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">780 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">28 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,442 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated depreciation and impairment</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(107)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(144)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(275)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(11)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(558)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at 31 December 2022</span></td><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">142</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">181</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">505</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">16</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">28</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">884</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Apart from the impact of the disposal of our operations in Tanzania, there have been no unusual significant events affecting lease liabilities (and right-of-use assets) during the year ended December 31, 2022.</span></div><div><span><br/></span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Movements in right of use assets in 2021 </span></div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:22.536%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.809%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.810%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Right-of-use assets</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Land and buildings</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Sites rental</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Tower rental</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Capacity</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other network equipment</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Other</span></td><td colspan="3" style="border-top:1pt solid #a7a7a7;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Opening balance, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">147</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">93</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">607</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">14</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">31</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">895</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Change in scope</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">107 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">48 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">17 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">204 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Additions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">37 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">53 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">106 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Modifications</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Impairments</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Disposals</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(7)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Depreciation</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(36)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(22)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(81)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(2)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(145)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Asset retirement obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Transfers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(17)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Exchange rate movements</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(9)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(24)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(34)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Closing balance, net</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">169</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">201</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">587</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">29</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">25</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,024</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Cost of valuation</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">254 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">317 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">908 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">34 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">40 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1,573 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Accumulated depreciation and impairment</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(85)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(116)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(320)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(14)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(8)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(549)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at 31 December 2021</span></td><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">169</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">201</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">587</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">29</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">25</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">13</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #a7a7a7;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">1,024</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #a7a7a7;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table> | |
| CY2021Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
1024000000 | usd |
| CY2022 | ifrs-full |
Additions To Rightofuse Assets
AdditionsToRightofuseAssets
|
127000000 | usd |
| CY2022 | tigo |
Modifications Rightof Use Assets
ModificationsRightofUseAssets
|
135000000 | usd |
| CY2022 | tigo |
Impairments Rightof Use Assets
ImpairmentsRightofUseAssets
|
1000000 | usd |
| CY2022 | tigo |
Disposals Rightof Use Assets
DisposalsRightofUseAssets
|
9000000 | usd |
| CY2022 | ifrs-full |
Depreciation Rightofuse Assets
DepreciationRightofuseAssets
|
173000000 | usd |
| CY2022 | tigo |
Asset Retirement Obligations Right Of Use Assets
AssetRetirementObligationsRightOfUseAssets
|
-3000000 | usd |
| CY2022 | tigo |
Transfer To From Held For Sale Right Of Use Assets
TransferToFromHeldForSaleRightOfUseAssets
|
163000000 | usd |
| CY2022 | tigo |
Transfers Rightof Use Assets
TransfersRightofUseAssets
|
-2000000 | usd |
| CY2022 | tigo |
Exchange Rate Movements Rightof Use Assets
ExchangeRateMovementsRightofUseAssets
|
-54000000 | usd |
| CY2022Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
884000000 | usd |
| CY2022Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
884000000 | usd |
| CY2020Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
895000000 | usd |
| CY2021 | tigo |
Changein Scope Rightof Use Assets
ChangeinScopeRightofUseAssets
|
204000000 | usd |
| CY2021 | ifrs-full |
Additions To Rightofuse Assets
AdditionsToRightofuseAssets
|
106000000 | usd |
| CY2021 | tigo |
Modifications Rightof Use Assets
ModificationsRightofUseAssets
|
25000000 | usd |
| CY2021 | tigo |
Impairments Rightof Use Assets
ImpairmentsRightofUseAssets
|
1000000 | usd |
| CY2021 | tigo |
Disposals Rightof Use Assets
DisposalsRightofUseAssets
|
7000000 | usd |
| CY2021 | ifrs-full |
Depreciation Rightofuse Assets
DepreciationRightofuseAssets
|
145000000 | usd |
| CY2021 | tigo |
Asset Retirement Obligations Right Of Use Assets
AssetRetirementObligationsRightOfUseAssets
|
0 | usd |
| CY2021 | tigo |
Transfers Rightof Use Assets
TransfersRightofUseAssets
|
-18000000 | usd |
| CY2021 | tigo |
Exchange Rate Movements Rightof Use Assets
ExchangeRateMovementsRightofUseAssets
|
-34000000 | usd |
| CY2021Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
1024000000 | usd |
| CY2021Q4 | ifrs-full |
Rightofuse Assets
RightofuseAssets
|
1024000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Noncurrent Assets Or Disposal Groups Classified As Held For Sale Explanatory
DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory
|
E.4. Assets held for sale If Millicom decides to sell subsidiaries, investments in joint ventures or associates, or specific non-current assets in its businesses, these items qualify as assets held for sale if certain conditions are met and necessary regulatory approvals obtained.E.4.1. ClassificationNon-current assets (or disposal groups) are classified as assets held for sale and stated at the lower of carrying amount and fair value less costs to sell if their carrying amount is expected to be recovered principally through sale, not through continuing use. Liabilities of disposal groups are classified as Liabilities directly associated with assets held for sale. | |
| CY2022Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
379000000 | usd |
| CY2021Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
405000000 | usd |
| CY2022 | ifrs-full |
Analysis Of Age Of Financial Assets That Are Past Due But Not Impaired
AnalysisOfAgeOfFinancialAssetsThatArePastDueButNotImpaired
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Aging of trade receivables</span></div><div style="margin-bottom:1pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:54.590%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr style="height:21pt"><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" rowspan="2" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Neither past due nor impaired</span></td><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Past due (net of impairments)</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/></tr><tr style="height:12pt"><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">30–90 days</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">>90 days</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="12" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecom operators</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Own customers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">211 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">54 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">304 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">7 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">51 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></div></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">257</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">74</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">48</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">379</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021:</span></td><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:0 1pt"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Telecom operators</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">3 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">4 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">25 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Own customers</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">210 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">59 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">34 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">303 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Others</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">58 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">12 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">8 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">77 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="padding-left:9pt;padding-right:9pt;text-indent:-9pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></div></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">286</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">74</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">46</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">405</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="background-color:#ffffff;border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
379000000 | usd |
| CY2021Q4 | ifrs-full |
Current Trade Receivables
CurrentTradeReceivables
|
405000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Trade And Other Receivables Explanatory
DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory
|
Trade receivables are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method, less provision for expected credit losses. The Group recognizes an allowance for expected credit losses (ECLs) applying a simplified approach in calculating the ECLs. Therefore, the Group does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime of ECLs at each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment. The provision for expected credit losses is recognized in the consolidated statement of income within 'Cost of sales'. Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those maturing more than 12 months after the end of the reporting period. These are classified within non-current assets. Loans and receivables are carried at amortized cost using the effective interest method. Gains and losses are recognized in the statement of income when the loans and receivables are derecognized or impaired, as well as through the amortization process. | |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Measuring Inventories
DescriptionOfAccountingPolicyForMeasuringInventories
|
F.2. Inventories Inventories are stated at the lower of cost and net realizable value. Cost is determined using the first-in, first-out method. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. | |
| CY2022Q4 | tigo |
Current Telephoneand Equipment Inventory
CurrentTelephoneandEquipmentInventory
|
39000000 | usd |
| CY2021Q4 | tigo |
Current Telephoneand Equipment Inventory
CurrentTelephoneandEquipmentInventory
|
43000000 | usd |
| CY2022Q4 | tigo |
Current Sim Card Inventory
CurrentSIMCardInventory
|
4000000 | usd |
| CY2021Q4 | tigo |
Current Sim Card Inventory
CurrentSIMCardInventory
|
5000000 | usd |
| CY2022Q4 | ifrs-full |
Other Inventories
OtherInventories
|
10000000 | usd |
| CY2021Q4 | ifrs-full |
Other Inventories
OtherInventories
|
15000000 | usd |
| CY2022Q4 | ifrs-full |
Inventories
Inventories
|
53000000 | usd |
| CY2021Q4 | ifrs-full |
Inventories
Inventories
|
63000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Trade And Other Payables Explanatory
DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">F.3. Trade payables </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Trade payables are initially recognized at fair value and subsequently measured at amortized cost using the effective interest method where the effect of the passage of time is material. </span></div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">From time to time, the Group enters into agreements to extend payment terms with various suppliers, and with factoring companies when such payments are discounted. The corresponding amount pending payment as of December 31, 2022, is recognized in 'Trade payables' for an amount of</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%"> $17 million</span> (2021: $38 million). | |
| CY2022Q4 | ifrs-full |
Trade And Other Payables To Trade Suppliers
TradeAndOtherPayablesToTradeSuppliers
|
17000000 | usd |
| CY2021Q4 | ifrs-full |
Trade And Other Payables To Trade Suppliers
TradeAndOtherPayablesToTradeSuppliers
|
38000000 | usd |
| CY2022 | ifrs-full |
Description Of Accounting Policy For Provisions Explanatory
DescriptionOfAccountingPolicyForProvisionsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">F.4. Current and non-current provisions and other liabilities </span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset, but only when the reimbursement is virtually certain. </span></div>The expense relating to any provision is presented in the statement of income net of any reimbursement. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, risks specific to the liability. Where discounting is used, increases in the provision due to the passage of time are recognized as interest expenses. | |
| CY2022 | ifrs-full |
Disclosure Of Other Provisions Explanatory
DisclosureOfOtherProvisionsExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Current </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Deferred revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">93 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">110 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Customer deposits</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Current legal provisions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">9 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">24 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Tax payables</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">61 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">88 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Customer and MFS distributor cash balances</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">47 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">194 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Withholding tax on payments to third parties</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/><td colspan="3" style="display:none"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other current liabilities(i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">66 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">106 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">305</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">548</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Includes </span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">$8 million</span> (2021: $25 million) of tax risk liabilities not related to income tax.<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Non-current </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Non-current legal provisions</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">16 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">22 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Long-term portion of asset retirement obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">155 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">177 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Long-term portion of deferred income on tower sale and leasebacks recognized under IAS 17</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">32 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">46 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="background-color:#ffffff;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Long-term employment obligations</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">37 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">56 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other non-current liabilities</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">55 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">63 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">295</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:top"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">364</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div> | |
| CY2022Q4 | ifrs-full |
Deferred Income Including Contract Liabilities
DeferredIncomeIncludingContractLiabilities
|
93000000 | usd |
| CY2021Q4 | ifrs-full |
Deferred Income Including Contract Liabilities
DeferredIncomeIncludingContractLiabilities
|
110000000 | usd |
| CY2022Q4 | ifrs-full |
Current Deposits From Customers
CurrentDepositsFromCustomers
|
13000000 | usd |
| CY2021Q4 | ifrs-full |
Current Deposits From Customers
CurrentDepositsFromCustomers
|
15000000 | usd |
| CY2022Q4 | ifrs-full |
Shortterm Legal Proceedings Provision
ShorttermLegalProceedingsProvision
|
9000000 | usd |
| CY2021Q4 | ifrs-full |
Shortterm Legal Proceedings Provision
ShorttermLegalProceedingsProvision
|
24000000 | usd |
| CY2022Q4 | ifrs-full |
Current Tax Liabilities
CurrentTaxLiabilities
|
61000000 | usd |
| CY2021Q4 | ifrs-full |
Current Tax Liabilities
CurrentTaxLiabilities
|
88000000 | usd |
| CY2022Q4 | ifrs-full |
Current Refunds Provision
CurrentRefundsProvision
|
47000000 | usd |
| CY2021Q4 | ifrs-full |
Current Refunds Provision
CurrentRefundsProvision
|
194000000 | usd |
| CY2022Q4 | ifrs-full |
Payables On Social Security And Taxes Other Than Income Tax
PayablesOnSocialSecurityAndTaxesOtherThanIncomeTax
|
15000000 | usd |
| CY2021Q4 | ifrs-full |
Payables On Social Security And Taxes Other Than Income Tax
PayablesOnSocialSecurityAndTaxesOtherThanIncomeTax
|
11000000 | usd |
| CY2022Q4 | ifrs-full |
Other Current Payables
OtherCurrentPayables
|
66000000 | usd |
| CY2021Q4 | ifrs-full |
Other Current Payables
OtherCurrentPayables
|
106000000 | usd |
| CY2022Q4 | ifrs-full |
Current Provisions
CurrentProvisions
|
305000000 | usd |
| CY2021Q4 | ifrs-full |
Current Provisions
CurrentProvisions
|
548000000 | usd |
| CY2022Q4 | ifrs-full |
Current Payables On Social Security And Taxes Other Than Income Tax
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax
|
8000000 | usd |
| CY2021Q4 | ifrs-full |
Current Payables On Social Security And Taxes Other Than Income Tax
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax
|
25000000 | usd |
| CY2022Q4 | ifrs-full |
Longterm Legal Proceedings Provision
LongtermLegalProceedingsProvision
|
16000000 | usd |
| CY2021Q4 | ifrs-full |
Longterm Legal Proceedings Provision
LongtermLegalProceedingsProvision
|
22000000 | usd |
| CY2022Q4 | ifrs-full |
Longterm Provision For Decommissioning Restoration And Rehabilitation Costs
LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts
|
155000000 | usd |
| CY2021Q4 | ifrs-full |
Longterm Provision For Decommissioning Restoration And Rehabilitation Costs
LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts
|
177000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Deferred Income Including Noncurrent Contract Liabilities
NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities
|
32000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Deferred Income Including Noncurrent Contract Liabilities
NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities
|
46000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Provisions For Employee Benefits
NoncurrentProvisionsForEmployeeBenefits
|
37000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Provisions For Employee Benefits
NoncurrentProvisionsForEmployeeBenefits
|
56000000 | usd |
| CY2022Q4 | ifrs-full |
Other Noncurrent Payables
OtherNoncurrentPayables
|
55000000 | usd |
| CY2021Q4 | ifrs-full |
Other Noncurrent Payables
OtherNoncurrentPayables
|
63000000 | usd |
| CY2022Q4 | ifrs-full |
Noncurrent Provisions
NoncurrentProvisions
|
295000000 | usd |
| CY2021Q4 | ifrs-full |
Noncurrent Provisions
NoncurrentProvisions
|
364000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers Explanatory
DisclosureOfAssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomersExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Contract assets, net </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:78.627%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.036%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.037%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Long-term portion</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">21 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="background-color:#ffffff;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">18 </span></td><td style="background-color:#ffffff;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Short-term portion</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">61 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">54 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Less: provisions for expected credit losses</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(5)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(4)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">77</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">69</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">Contract costs, net (i) </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:100.000%"><tr><td style="width:1.0%"/><td style="width:78.627%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.036%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.037%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at January 1</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">5</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Change in scope</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Contract costs capitalized</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Amortization of contract costs</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(3)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(1)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Net at December 31</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">10</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">8</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div>(i) Incremental costs of obtaining a contract are expensed when incurred if the amortization period of the asset that Millicom otherwise would have recognized is one year or less. | |
| CY2022Q4 | ifrs-full |
Current Contract Assets
CurrentContractAssets
|
77000000 | usd |
| CY2021Q4 | ifrs-full |
Current Contract Assets
CurrentContractAssets
|
69000000 | usd |
| CY2022 | ifrs-full |
Revenue That Was Included In Contract Liability Balance At Beginning Of Period
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod
|
91000000 | usd |
| CY2021 | ifrs-full |
Revenue That Was Included In Contract Liability Balance At Beginning Of Period
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod
|
86000000 | usd |
| CY2022Q4 | ifrs-full |
Transaction Price Allocated To Remaining Performance Obligations
TransactionPriceAllocatedToRemainingPerformanceObligations
|
81000000 | usd |
| CY2021Q4 | ifrs-full |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers
|
8000000 | usd |
| CY2020Q4 | ifrs-full |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers
|
5000000 | usd |
| CY2022 | tigo |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers Change In Scope
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomersChangeInScope
|
0 | usd |
| CY2021 | tigo |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers Change In Scope
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomersChangeInScope
|
2000000 | usd |
| CY2022 | tigo |
Increase Through Capitalisationof Contract Assets
IncreaseThroughCapitalisationofContractAssets
|
5000000 | usd |
| CY2021 | tigo |
Increase Through Capitalisationof Contract Assets
IncreaseThroughCapitalisationofContractAssets
|
2000000 | usd |
| CY2022 | ifrs-full |
Amortisation Assets Recognised From Costs Incurred To Obtain Or Fulfil Contracts With Customers
AmortisationAssetsRecognisedFromCostsIncurredToObtainOrFulfilContractsWithCustomers
|
3000000 | usd |
| CY2021 | ifrs-full |
Amortisation Assets Recognised From Costs Incurred To Obtain Or Fulfil Contracts With Customers
AmortisationAssetsRecognisedFromCostsIncurredToObtainOrFulfilContractsWithCustomers
|
1000000 | usd |
| CY2022Q4 | ifrs-full |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers
|
10000000 | usd |
| CY2021Q4 | ifrs-full |
Assets Recognised From Costs To Obtain Or Fulfil Contracts With Customers
AssetsRecognisedFromCostsToObtainOrFulfilContractsWithCustomers
|
8000000 | usd |
| CY2022 | ifrs-full |
Auditors Remuneration For Audit Services
AuditorsRemunerationForAuditServices
|
5100000 | usd |
| CY2021 | ifrs-full |
Auditors Remuneration For Audit Services
AuditorsRemunerationForAuditServices
|
5200000 | usd |
| CY2020 | ifrs-full |
Auditors Remuneration For Audit Services
AuditorsRemunerationForAuditServices
|
5800000 | usd |
| CY2022 | tigo |
Auditors Remuneration For Audit Related Services
AuditorsRemunerationForAuditRelatedServices
|
1300000 | usd |
| CY2021 | tigo |
Auditors Remuneration For Audit Related Services
AuditorsRemunerationForAuditRelatedServices
|
1400000 | usd |
| CY2020 | tigo |
Auditors Remuneration For Audit Related Services
AuditorsRemunerationForAuditRelatedServices
|
500000 | usd |
| CY2022 | ifrs-full |
Auditors Remuneration For Tax Services
AuditorsRemunerationForTaxServices
|
200000 | usd |
| CY2021 | ifrs-full |
Auditors Remuneration For Tax Services
AuditorsRemunerationForTaxServices
|
100000 | usd |
| CY2020 | ifrs-full |
Auditors Remuneration For Tax Services
AuditorsRemunerationForTaxServices
|
100000 | usd |
| CY2022 | ifrs-full |
Auditors Remuneration For Other Services
AuditorsRemunerationForOtherServices
|
200000 | usd |
| CY2021 | ifrs-full |
Auditors Remuneration For Other Services
AuditorsRemunerationForOtherServices
|
400000 | usd |
| CY2020 | ifrs-full |
Auditors Remuneration For Other Services
AuditorsRemunerationForOtherServices
|
100000 | usd |
| CY2022 | ifrs-full |
Auditors Remuneration
AuditorsRemuneration
|
6800000 | usd |
| CY2021 | ifrs-full |
Auditors Remuneration
AuditorsRemuneration
|
7100000 | usd |
| CY2020 | ifrs-full |
Auditors Remuneration
AuditorsRemuneration
|
6400000 | usd |
| CY2022Q4 | ifrs-full |
Capital Commitments
CapitalCommitments
|
406000000 | usd |
| CY2021Q4 | ifrs-full |
Capital Commitments
CapitalCommitments
|
761000000 | usd |
| CY2022Q4 | ifrs-full |
Legal Proceedings Provision
LegalProceedingsProvision
|
25000000 | usd |
| CY2021Q4 | ifrs-full |
Legal Proceedings Provision
LegalProceedingsProvision
|
36000000 | usd |
| CY2022Q4 | tigo |
Uncertain Tax Positions Remote Risk Percentage
UncertainTaxPositionsRemoteRiskPercentage
|
0.20 | |
| CY2022Q4 | tigo |
Uncertain Tax Positions Probable Risk Percentage
UncertainTaxPositionsProbableRiskPercentage
|
0.50 | |
| CY2022 | tigo |
Noncash Acquisitionof Property Plantand Equipment
NoncashAcquisitionofPropertyPlantandEquipment
|
-23000000 | usd |
| CY2021 | tigo |
Noncash Acquisitionof Property Plantand Equipment
NoncashAcquisitionofPropertyPlantandEquipment
|
-47000000 | usd |
| CY2020 | tigo |
Noncash Acquisitionof Property Plantand Equipment
NoncashAcquisitionofPropertyPlantandEquipment
|
-27000000 | usd |
| CY2022 | tigo |
Noncash Acquisition Of Subsidiaries Joint Ventures And Associates Net Of Cash Acquired
NoncashAcquisitionOfSubsidiariesJointVenturesAndAssociatesNetOfCashAcquired
|
127000000 | usd |
| CY2021 | tigo |
Noncash Acquisition Of Subsidiaries Joint Ventures And Associates Net Of Cash Acquired
NoncashAcquisitionOfSubsidiariesJointVenturesAndAssociatesNetOfCashAcquired
|
106000000 | usd |
| CY2020 | tigo |
Noncash Acquisition Of Subsidiaries Joint Ventures And Associates Net Of Cash Acquired
NoncashAcquisitionOfSubsidiariesJointVenturesAndAssociatesNetOfCashAcquired
|
92000000 | usd |
| CY2022 | tigo |
Noncash Increase Decreasein Provisionfor Decommissioning Restorationand Rehabilitation Costs
NoncashIncreaseDecreaseinProvisionforDecommissioningRestorationandRehabilitationCosts
|
18000000 | usd |
| CY2021 | tigo |
Noncash Increase Decreasein Provisionfor Decommissioning Restorationand Rehabilitation Costs
NoncashIncreaseDecreaseinProvisionforDecommissioningRestorationandRehabilitationCosts
|
32000000 | usd |
| CY2020 | tigo |
Noncash Increase Decreasein Provisionfor Decommissioning Restorationand Rehabilitation Costs
NoncashIncreaseDecreaseinProvisionforDecommissioningRestorationandRehabilitationCosts
|
19000000 | usd |
| CY2022 | tigo |
Share Based Compensation Expense Financing Activities
ShareBasedCompensationExpenseFinancingActivities
|
29000000 | usd |
| CY2021 | tigo |
Share Based Compensation Expense Financing Activities
ShareBasedCompensationExpenseFinancingActivities
|
17000000 | usd |
| CY2020 | tigo |
Share Based Compensation Expense Financing Activities
ShareBasedCompensationExpenseFinancingActivities
|
24000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Transactions Between Related Parties Explanatory
DisclosureOfTransactionsBetweenRelatedPartiesExplanatory
|
<div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Company had the following transactions with related parties:</span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Expenses</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"><div style="margin-bottom:2pt;text-align:center"><span><br/></span></div></td><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Purchases of goods and services from Miffin (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(165)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(216)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Purchases of goods and services from EPM</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(45)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(39)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(37)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other expenses</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(18)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(16)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">(57)</span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(63)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(220)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(310)</span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div><span><br/></span></div><div><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:65.667%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.979%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Income and gains</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td><td colspan="3" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:center;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2020</span></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="9" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Sale of goods and services to Miffin (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">299 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">327 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Sale of goods and services to EPM</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">11 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">14 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">15 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other revenue</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">11</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">314</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">343</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) Miffin entities are not considered as related parties since November 12, 2021.</span></div><div style="margin-bottom:6pt;margin-top:6pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The Company had the following balances with related parties: </span></div><div style="margin-bottom:1pt;margin-top:6pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Liabilities</span></td><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Payables to Honduras joint venture(iii)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">48 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">69 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Payables to EPM</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">39 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">38 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Payables to Panama non-controlling interests (ii)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other accounts payable</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">88</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">110</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) The non-controlling shareholders in Tigo Panama are not considered as related parties since June 29, 2022 (see note A.1.2.to our audited consolidated financial statements).</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(iii) Mainly dividends. </span></div><div style="margin-top:5pt;padding-left:18pt;text-indent:-18pt"><table style="border-collapse:collapse;display:inline-table;margin-bottom:5pt;vertical-align:text-bottom;width:99.848%"><tr><td style="width:1.0%"/><td style="width:76.745%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.977%"/><td style="width:0.1%"/><td style="width:1.0%"/><td style="width:9.978%"/><td style="width:0.1%"/></tr><tr><td colspan="3" style="border-top:1pt solid #828282;padding:0 1pt"/><td colspan="6" style="border-top:1pt solid #828282;padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">December 31</span></div></td></tr><tr><td colspan="3" style="padding:0 1pt"/><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2022</span></td><td colspan="3" style="padding:2px 1pt;text-align:center;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">2021</span></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Assets</span></td><td colspan="6" style="padding:2px 1pt;text-align:left;vertical-align:bottom"><div style="margin-bottom:2pt;text-align:center"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">(US$ millions)</span></div></td></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Receivables from EPM</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">2 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Receivables from Honduras joint venture (i)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">13 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">62 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Receivables from Panama non-controlling interests (ii)</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">1 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="padding:2px 1pt 2px 10pt;text-align:left;vertical-align:top"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">Other accounts receivable</span></td><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">— </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%">5 </span></td><td style="padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr><tr><td colspan="3" style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 10pt;text-align:left;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">Total</span></td><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">15</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/><td colspan="2" style="border-bottom:1pt solid #828282;padding:2px 0 2px 1pt;text-align:right;vertical-align:bottom"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:700;line-height:120%">70</span><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-weight:400;line-height:120%"> </span></td><td style="border-bottom:1pt solid #828282;padding:2px 1pt 2px 0;text-align:right;vertical-align:bottom"/></tr></table></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(i) In November 2020, our operations in Honduras completed a shareholding restructuring whereby Telefónica Celular S.A. acquired the shares of Navega S.A. de C.V. from its existing shareholders. The sale consideration was payable in several installments with an expected final settlement in November 2023. During 2022, our operations in Honduras early repaid</span><span style="background-color:#ffffff;color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%"> the related outstanding amount in its entirety.</span></div><div style="margin-top:5pt"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:8pt;font-style:italic;font-weight:400;line-height:100%">(ii) The non-controlling shareholders in our Panama operations are not considered as related parties since June 29, 2022 (see note A.1.2. to our audited consolidated financial statements).</span></div> | |
| CY2022 | tigo |
Other Expenses Related Party Transactions
OtherExpensesRelatedPartyTransactions
|
18000000 | usd |
| CY2021 | tigo |
Other Expenses Related Party Transactions
OtherExpensesRelatedPartyTransactions
|
16000000 | usd |
| CY2020 | tigo |
Other Expenses Related Party Transactions
OtherExpensesRelatedPartyTransactions
|
57000000 | usd |
| CY2022 | tigo |
Related Party Expenses
RelatedPartyExpenses
|
63000000 | usd |
| CY2021 | tigo |
Related Party Expenses
RelatedPartyExpenses
|
220000000 | usd |
| CY2020 | tigo |
Related Party Expenses
RelatedPartyExpenses
|
310000000 | usd |
| CY2022 | tigo |
Other Revenue Related Party Transactions
OtherRevenueRelatedPartyTransactions
|
1000000 | usd |
| CY2021 | tigo |
Other Revenue Related Party Transactions
OtherRevenueRelatedPartyTransactions
|
2000000 | usd |
| CY2020 | tigo |
Other Revenue Related Party Transactions
OtherRevenueRelatedPartyTransactions
|
2000000 | usd |
| CY2022 | tigo |
Revenuefrom Related Party Transactions
RevenuefromRelatedPartyTransactions
|
11000000 | usd |
| CY2021 | tigo |
Revenuefrom Related Party Transactions
RevenuefromRelatedPartyTransactions
|
314000000 | usd |
| CY2020 | tigo |
Revenuefrom Related Party Transactions
RevenuefromRelatedPartyTransactions
|
343000000 | usd |
| CY2022Q4 | ifrs-full |
Amounts Payable Related Party Transactions
AmountsPayableRelatedPartyTransactions
|
88000000 | usd |
| CY2021Q4 | ifrs-full |
Amounts Payable Related Party Transactions
AmountsPayableRelatedPartyTransactions
|
110000000 | usd |
| CY2022Q4 | ifrs-full |
Amounts Receivable Related Party Transactions
AmountsReceivableRelatedPartyTransactions
|
15000000 | usd |
| CY2021Q4 | ifrs-full |
Amounts Receivable Related Party Transactions
AmountsReceivableRelatedPartyTransactions
|
70000000 | usd |
| CY2022 | ifrs-full |
Disclosure Of Events After Reporting Period Explanatory
DisclosureOfEventsAfterReportingPeriodExplanatory
|
<div style="margin-bottom:10pt"><span style="color:#003a66;font-family:'Myriad Pro',sans-serif;font-size:10pt;font-weight:700;line-height:138%">H. Subsequent Events </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#828282;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Potential acquisition</span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-weight:400;line-height:120%">On January 25, 2023, Millicom confirmed that a potential acquisition of all outstanding shares in Millicom is being discussed with Apollo Global Management and Claure Group. There is no certainty that a transaction will materialize nor as to the terms, timing or form of any potential transaction. </span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#808285;font-family:'Myriad Pro',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Colombia financing</span></div>On January 5, 2023, UNE issued a COP230 billion (approximately $50 million) bond consisting of two tranches with <span style="-sec-ix-hidden:id3VybDovL2RvY3MudjEvZG9jOmQyMzU3MmU0MDcxYTQ4ODM5ZWY3ZTRiOTM3ODQ4MjA4L3NlYzpkMjM1NzJlNDA3MWE0ODgzOWVmN2U0YjkzNzg0ODIwOF82MzQvZnJhZzoxYmZhZjdhZDY5MmM0NTU4OTBhZmI3M2MyZTAyYTFjOS90ZXh0cmVnaW9uOjFiZmFmN2FkNjkyYzQ1NTg5MGFmYjczYzJlMDJhMWM5XzM3OTMzMTUxMTY0MzAz_fbafa6a3-75df-45c2-8b00-42ea7d350c0c">three</span> and four and a half-year maturities. Interest rates are variable, based on CPI + a margin, and are payable in Colombian peso. |
