|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jan 1, 2023
|
FY2021
12 months to Jan 2, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Loss (gain) on disposal of property, plant and equipment, net | |||||
| Loss on foreign subsidiary liquidation | |||||
| Bad debt expense | |||||
| Income tax expense | |||||
| Deferred Income Tax Expense (Benefit) | |||||
| Deferred income taxes | |||||
| Other | |||||
| Amortization of acquired intangible assets | |||||
| Goodwill and intangible asset impairment charge | |||||
| Loss on debt extinguishment | |||||
| Working capital changes: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Term loan borrowings | |||||
| Revolving loan borrowings | |||||
| Revolving loan repayments | |||||
| Senior notes repayment | |||||
| Term loan repayments | |||||
| Repurchase of common stock | |||||
| Dividends paid | |||||
| Tax withholding payments for share-based compensation | |||||
| Payments for debt extinguishment costs | |||||
| Debt issuance costs | |||||
| Finance lease payments | |||||
| Cash used in financing activities | |||||
| Net cash (used in) provided by operating, investing and financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| CASH AND CASH EQUIVALENTS: | |||||
| Net (decrease) increase | |||||
| Balance, beginning of year | |||||
| Balance, end of year | |||||
| Proceeds from Insurance Settlement, Investing Activities | |||||
Loading...