|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$116.1M
33.53%
YoY
|
$86.95M
344.51%
YoY
|
$19.56M
-64.59%
YoY
|
$55.23M
-176.79%
YoY
|
-$71.93M
0.04%
YoY
|
| Depreciation, Depletion And Amortization |
$38.92M
-1.06%
YoY
|
$39.33M
-2.49%
YoY
|
$40.34M
-12.96%
YoY
|
$46.35M
0.93%
YoY
|
$45.92M
-10.66%
YoY
|
| Cash From Operating Activities |
$167.9M
13.12%
YoY
|
$148.4M
244.7%
YoY
|
$43.06M
-50.33%
YoY
|
$86.69M
-27.19%
YoY
|
$119.1M
-0.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.19M
36.71%
YoY
|
$33.79M
83.26%
YoY
|
$18.44M
-34.32%
YoY
|
$28.07M
-55.41%
YoY
|
$62.95M
0.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.414M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.260M
-196.92%
YoY
|
| Cash From Investing Activities |
-$46.19M
52.08%
YoY
|
-$30.37M
64.74%
YoY
|
-$18.44M
-34.32%
YoY
|
-$28.07M
-54.5%
YoY
|
-$61.69M
-0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.559M
52.22%
YoY
|
$2.338M
-0.72%
YoY
|
$2.355M
-0.3%
YoY
|
$2.362M
-57.56%
YoY
|
$5.565M
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.18M
N/A
|
$0.00
-100.0%
YoY
|
$17.17M
N/A
|
$0.00
-100.0%
YoY
|
-$93.00K
-193.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$159.3M
27.2%
YoY
|
-$125.2M
542.56%
YoY
|
-$19.49M
-67.97%
YoY
|
-$60.86M
42.47%
YoY
|
-$42.72M
0.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.9M
13.12%
YoY
|
$148.4M
244.7%
YoY
|
$43.06M
-50.33%
YoY
|
$86.69M
-27.19%
YoY
|
$119.1M
-0.03%
YoY
|
| Cash From Investing Activities |
-$46.19M
52.08%
YoY
|
-$30.37M
64.74%
YoY
|
-$18.44M
-34.32%
YoY
|
-$28.07M
-54.5%
YoY
|
-$61.69M
-0.02%
YoY
|
| Cash From Financing Activities |
-$159.3M
27.2%
YoY
|
-$125.2M
542.56%
YoY
|
-$19.49M
-67.97%
YoY
|
-$60.86M
42.47%
YoY
|
-$42.72M
0.04%
YoY
|
| Net Change In Cash |
-$27.90M
147.54%
YoY
|
-$11.27M
-3712.82%
YoY
|
$312.0K
-105.38%
YoY
|
-$5.801M
-126.67%
YoY
|
$21.75M
47.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.9M
13.12%
YoY
|
$148.4M
244.7%
YoY
|
$43.06M
-50.33%
YoY
|
$86.69M
-27.19%
YoY
|
$119.1M
-0.03%
YoY
|
| Capital Expenditures |
$46.19M
36.71%
YoY
|
$33.79M
83.26%
YoY
|
$18.44M
-34.32%
YoY
|
$28.07M
-55.41%
YoY
|
$62.95M
0.08%
YoY
|
| Free Cash Flow |
$121.7M
6.17%
YoY
|
$114.6M
365.57%
YoY
|
$24.62M
-57.99%
YoY
|
$58.62M
4.45%
YoY
|
$56.12M
-0.14%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.61M
-27.49%
YoY
|
$24.39M
9.9%
YoY
|
$46.15M
62.24%
YoY
|
$32.56M
44.34%
YoY
|
$13.00M
-8.3%
YoY
|
$22.19M
124.63%
YoY
|
$28.44M
80.05%
YoY
|
$22.56M
-3259.38%
YoY
|
$14.18M
-158.54%
YoY
|
$9.879M
-29.76%
YoY
|
$15.80M
-6.07%
YoY
|
-$714.0K
-105.37%
YoY
|
-$24.22M
-210.98%
YoY
|
$14.07M
28.34%
YoY
|
$16.82M
8.43%
YoY
|
$13.29M
91.6%
YoY
|
$21.83M
11.27%
YoY
|
$10.96M
85.34%
YoY
|
$15.51M
229.39%
YoY
|
| Depreciation, Depletion And Amortization |
$9.876M
0.48%
YoY
|
$9.750M
-14.2%
YoY
|
$9.936M
-11.39%
YoY
|
$9.829M
1.04%
YoY
|
$9.401M
-2.24%
YoY
|
$11.36M
8.8%
YoY
|
$11.21M
10.42%
YoY
|
$9.728M
-2.63%
YoY
|
$9.616M
-11.76%
YoY
|
$10.45M
6.31%
YoY
|
$10.16M
-11.21%
YoY
|
$9.991M
-6.36%
YoY
|
$10.90M
-13.69%
YoY
|
$9.825M
-13.94%
YoY
|
$11.44M
-2.55%
YoY
|
$10.67M
-10.59%
YoY
|
$12.62M
-9.17%
YoY
|
$11.42M
-2.68%
YoY
|
$11.74M
8.59%
YoY
|
| Cash From Operating Activities |
$13.54M
-55.07%
YoY
|
$49.31M
29.62%
YoY
|
$76.73M
0.66%
YoY
|
$30.13M
39.88%
YoY
|
$11.74M
-6.97%
YoY
|
$38.04M
-42.62%
YoY
|
$76.23M
315.64%
YoY
|
$21.54M
-27.19%
YoY
|
$12.62M
-55.22%
YoY
|
$66.30M
140.3%
YoY
|
$18.34M
267.68%
YoY
|
$29.58M
-267.18%
YoY
|
$28.18M
24.5%
YoY
|
$27.59M
-4.65%
YoY
|
$4.988M
-51.18%
YoY
|
-$17.70M
-171.2%
YoY
|
$22.63M
3.82%
YoY
|
$28.94M
-55.41%
YoY
|
$10.22M
-78.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.33M
40.43%
YoY
|
$20.72M
51.43%
YoY
|
$10.66M
63.91%
YoY
|
$7.354M
-23.19%
YoY
|
$7.467M
85.15%
YoY
|
$13.68M
131.86%
YoY
|
$6.501M
15.7%
YoY
|
$9.574M
67.61%
YoY
|
$4.033M
-21.28%
YoY
|
$5.900M
-240.91%
YoY
|
$5.619M
-229.29%
YoY
|
$5.712M
19.47%
YoY
|
$5.123M
-148.04%
YoY
|
-$4.187M
-20.91%
YoY
|
-$4.346M
-37.12%
YoY
|
$4.781M
-8.3%
YoY
|
-$10.67M
-33.34%
YoY
|
-$5.294M
-52.73%
YoY
|
-$6.912M
-48.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.374M
-79.16%
YoY
|
$0.00
N/A
|
$2.040M
N/A
|
$0.00
N/A
|
$6.593M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.33M
40.43%
YoY
|
-$20.72M
51.43%
YoY
|
-$10.66M
107.84%
YoY
|
-$7.354M
-23.19%
YoY
|
-$7.467M
274.66%
YoY
|
-$13.68M
131.86%
YoY
|
-$5.127M
-626.39%
YoY
|
-$9.574M
67.61%
YoY
|
-$1.993M
-61.1%
YoY
|
-$5.900M
40.91%
YoY
|
$974.0K
-122.41%
YoY
|
-$5.712M
19.47%
YoY
|
-$5.123M
-51.96%
YoY
|
-$4.187M
-20.91%
YoY
|
-$4.346M
-37.12%
YoY
|
-$4.781M
-8.3%
YoY
|
-$10.67M
-26.95%
YoY
|
-$5.294M
-53.56%
YoY
|
-$6.912M
-48.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$54.00K
800.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.582M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.38M
144.12%
YoY
|
-$145.3M
307.12%
YoY
|
-$255.0K
-99.52%
YoY
|
-$5.072M
-29.4%
YoY
|
-$8.668M
-70.89%
YoY
|
-$35.69M
12.58%
YoY
|
-$52.59M
87.62%
YoY
|
-$7.184M
-65.85%
YoY
|
-$29.78M
229.6%
YoY
|
-$31.70M
-0.86%
YoY
|
-$28.03M
-250.49%
YoY
|
-$21.04M
-826.85%
YoY
|
-$9.034M
16.13%
YoY
|
-$31.97M
0.67%
YoY
|
$18.62M
-323.87%
YoY
|
$2.894M
-122.29%
YoY
|
-$7.779M
-37.77%
YoY
|
-$31.76M
-30.66%
YoY
|
-$8.319M
-50.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.54M
-55.07%
YoY
|
$49.31M
29.62%
YoY
|
$76.73M
0.66%
YoY
|
$30.13M
39.88%
YoY
|
$11.74M
-6.97%
YoY
|
$38.04M
-42.62%
YoY
|
$76.23M
315.64%
YoY
|
$21.54M
-27.19%
YoY
|
$12.62M
-55.22%
YoY
|
$66.30M
140.3%
YoY
|
$18.34M
267.68%
YoY
|
$29.58M
-267.18%
YoY
|
$28.18M
24.5%
YoY
|
$27.59M
-4.65%
YoY
|
$4.988M
-51.18%
YoY
|
-$17.70M
-171.2%
YoY
|
$22.63M
3.82%
YoY
|
$28.94M
-55.41%
YoY
|
$10.22M
-78.76%
YoY
|
| Cash From Investing Activities |
-$10.33M
40.43%
YoY
|
-$20.72M
51.43%
YoY
|
-$10.66M
107.84%
YoY
|
-$7.354M
-23.19%
YoY
|
-$7.467M
274.66%
YoY
|
-$13.68M
131.86%
YoY
|
-$5.127M
-626.39%
YoY
|
-$9.574M
67.61%
YoY
|
-$1.993M
-61.1%
YoY
|
-$5.900M
40.91%
YoY
|
$974.0K
-122.41%
YoY
|
-$5.712M
19.47%
YoY
|
-$5.123M
-51.96%
YoY
|
-$4.187M
-20.91%
YoY
|
-$4.346M
-37.12%
YoY
|
-$4.781M
-8.3%
YoY
|
-$10.67M
-26.95%
YoY
|
-$5.294M
-53.56%
YoY
|
-$6.912M
-48.42%
YoY
|
| Cash From Financing Activities |
-$12.38M
144.12%
YoY
|
-$145.3M
307.12%
YoY
|
-$255.0K
-99.52%
YoY
|
-$5.072M
-29.4%
YoY
|
-$8.668M
-70.89%
YoY
|
-$35.69M
12.58%
YoY
|
-$52.59M
87.62%
YoY
|
-$7.184M
-65.85%
YoY
|
-$29.78M
229.6%
YoY
|
-$31.70M
-0.86%
YoY
|
-$28.03M
-250.49%
YoY
|
-$21.04M
-826.85%
YoY
|
-$9.034M
16.13%
YoY
|
-$31.97M
0.67%
YoY
|
$18.62M
-323.87%
YoY
|
$2.894M
-122.29%
YoY
|
-$7.779M
-37.77%
YoY
|
-$31.76M
-30.66%
YoY
|
-$8.319M
-50.78%
YoY
|
| Net Change In Cash |
-$9.171M
-151.81%
YoY
|
-$116.7M
930.39%
YoY
|
$65.82M
255.45%
YoY
|
$17.70M
270.26%
YoY
|
-$1.469M
-92.91%
YoY
|
-$11.33M
-139.46%
YoY
|
$18.52M
-312.5%
YoY
|
$4.781M
28.9%
YoY
|
-$20.72M
-247.81%
YoY
|
$28.70M
-434.89%
YoY
|
-$8.714M
-145.23%
YoY
|
$3.709M
-117.53%
YoY
|
$14.02M
234.71%
YoY
|
-$8.570M
5.59%
YoY
|
$19.27M
-484.32%
YoY
|
-$21.16M
-646.87%
YoY
|
$4.189M
-179.04%
YoY
|
-$8.116M
-205.4%
YoY
|
-$5.013M
-128.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.54M
-55.07%
YoY
|
$49.31M
29.62%
YoY
|
$76.73M
0.66%
YoY
|
$30.13M
39.88%
YoY
|
$11.74M
-6.97%
YoY
|
$38.04M
-42.62%
YoY
|
$76.23M
315.64%
YoY
|
$21.54M
-27.19%
YoY
|
$12.62M
-55.22%
YoY
|
$66.30M
140.3%
YoY
|
$18.34M
267.68%
YoY
|
$29.58M
-267.18%
YoY
|
$28.18M
24.5%
YoY
|
$27.59M
-4.65%
YoY
|
$4.988M
-51.18%
YoY
|
-$17.70M
-171.2%
YoY
|
$22.63M
3.82%
YoY
|
$28.94M
-55.41%
YoY
|
$10.22M
-78.76%
YoY
|
| Capital Expenditures |
$10.33M
40.43%
YoY
|
$20.72M
51.43%
YoY
|
$10.66M
63.91%
YoY
|
$7.354M
-23.19%
YoY
|
$7.467M
85.15%
YoY
|
$13.68M
131.86%
YoY
|
$6.501M
15.7%
YoY
|
$9.574M
67.61%
YoY
|
$4.033M
-21.28%
YoY
|
$5.900M
-240.91%
YoY
|
$5.619M
-229.29%
YoY
|
$5.712M
19.47%
YoY
|
$5.123M
-148.04%
YoY
|
-$4.187M
-20.91%
YoY
|
-$4.346M
-37.12%
YoY
|
$4.781M
-8.3%
YoY
|
-$10.67M
-33.34%
YoY
|
-$5.294M
-52.73%
YoY
|
-$6.912M
-48.8%
YoY
|
| Free Cash Flow |
$3.211M
-85.9%
YoY
|
$28.60M
17.37%
YoY
|
$66.07M
-5.24%
YoY
|
$22.77M
90.34%
YoY
|
$4.272M
-50.24%
YoY
|
$24.36M
-59.66%
YoY
|
$69.73M
448.13%
YoY
|
$11.97M
-49.88%
YoY
|
$8.586M
-62.76%
YoY
|
$60.40M
90.07%
YoY
|
$12.72M
36.29%
YoY
|
$23.87M
-206.21%
YoY
|
$23.06M
-30.76%
YoY
|
$31.78M
-7.17%
YoY
|
$9.334M
-45.51%
YoY
|
-$22.48M
-214.44%
YoY
|
$33.30M
-11.91%
YoY
|
$34.23M
-55.02%
YoY
|
$17.13M
-72.19%
YoY
|
Loading...