2016 Q3 Form 10-Q Financial Statement

#000143774916037105 Filed on August 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $248.2M $263.6M
YoY Change -5.85% 4.54%
Cost Of Revenue $149.1M $162.4M
YoY Change -8.19% -3.68%
Gross Profit $99.13M $101.3M
YoY Change -2.1% 21.12%
Gross Profit Margin 39.94% 38.41%
Selling, General & Admin $67.33M $68.03M
YoY Change -1.04% 6.37%
% of Gross Profit 67.92% 67.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.443M $7.750M
YoY Change -3.96% 13.97%
% of Gross Profit 7.51% 7.65%
Operating Expenses $67.33M $68.03M
YoY Change -1.04% 6.37%
Operating Profit $31.80M $33.22M
YoY Change -4.28% 358.13%
Interest Expense $1.590M $1.790M
YoY Change -11.17% -68.12%
% of Operating Profit 5.0% 5.39%
Other Income/Expense, Net $116.0K $446.0K
YoY Change -73.99% -149.56%
Pretax Income $30.32M $31.88M
YoY Change -4.87% 4414.87%
Income Tax $9.667M $10.15M
% Of Pretax Income 31.88% 31.85%
Net Earnings $20.66M $21.72M
YoY Change -4.9% -5877.13%
Net Earnings / Revenue 8.32% 8.24%
Basic Earnings Per Share $0.32 $0.33
Diluted Earnings Per Share $0.32 $0.33
COMMON SHARES
Basic Shares Outstanding 65.37M 66.00M
Diluted Shares Outstanding 65.41M 66.04M

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $88.40M $71.80M
YoY Change 23.12% 4.82%
Cash & Equivalents $88.36M $71.82M
Short-Term Investments
Other Short-Term Assets $30.90M $31.60M
YoY Change -2.22% -5.39%
Inventory $168.7M $164.2M
Prepaid Expenses
Receivables $128.5M $137.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $416.5M $405.2M
YoY Change 2.79% 0.29%
LONG-TERM ASSETS
Property, Plant & Equipment $210.8M $216.7M
YoY Change -2.71% -8.34%
Goodwill $64.87M $64.53M
YoY Change 0.53%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $61.86M $58.79M
YoY Change 5.23% -38.44%
Total Long-Term Assets $348.6M $365.0M
YoY Change -4.48% -9.95%
TOTAL ASSETS
Total Short-Term Assets $416.5M $405.2M
Total Long-Term Assets $348.6M $365.0M
Total Assets $765.1M $770.2M
YoY Change -0.66% -4.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.17M $56.27M
YoY Change -19.72% 7.8%
Accrued Expenses $79.50M $80.42M
YoY Change -1.14% -12.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.75M $7.500M
YoY Change 83.33%
Total Short-Term Liabilities $138.4M $144.2M
YoY Change -4.0% -0.07%
LONG-TERM LIABILITIES
Long-Term Debt $210.6M $251.6M
YoY Change -16.31% -8.67%
Other Long-Term Liabilities $45.95M $47.22M
YoY Change -2.69% 43.52%
Total Long-Term Liabilities $256.5M $298.8M
YoY Change -14.16% -3.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $138.4M $144.2M
Total Long-Term Liabilities $256.5M $298.8M
Total Liabilities $404.0M $454.3M
YoY Change -11.07% -3.06%
SHAREHOLDERS EQUITY
Retained Earnings $127.3M $68.48M
YoY Change 85.85%
Common Stock $364.8M $375.3M
YoY Change -2.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $361.1M $315.9M
YoY Change
Total Liabilities & Shareholders Equity $765.1M $770.2M
YoY Change -0.66% -4.84%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $20.66M $21.72M
YoY Change -4.9% -5877.13%
Depreciation, Depletion And Amortization $7.443M $7.750M
YoY Change -3.96% 13.97%
Cash From Operating Activities $34.20M $28.80M
YoY Change 18.75% -15.54%
INVESTING ACTIVITIES
Capital Expenditures -$8.300M -$7.500M
YoY Change 10.67% -25.74%
Acquisitions
YoY Change
Other Investing Activities $1.900M -$500.0K
YoY Change -480.0% 66.67%
Cash From Investing Activities -$6.500M -$8.100M
YoY Change -19.75% -22.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.20M -8.000M
YoY Change 165.0% 77.78%
NET CHANGE
Cash From Operating Activities 34.20M 28.80M
Cash From Investing Activities -6.500M -8.100M
Cash From Financing Activities -21.20M -8.000M
Net Change In Cash 6.500M 12.70M
YoY Change -48.82% -33.85%
FREE CASH FLOW
Cash From Operating Activities $34.20M $28.80M
Capital Expenditures -$8.300M -$7.500M
Free Cash Flow $42.50M $36.30M
YoY Change 17.08% -17.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
370327000
tile Condensed Footnotes Textblock
CondensedFootnotesTextblock
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">NOTE 1 &#x2013; CONDENSED FOOTNOTES </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">As contemplated by the Securities and Exchange Commission (the &#x201c;Commission&#x201d;) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company&#x2019;s year-end audited consolidated financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended January 3, 2016, as filed with the Commission.</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The January 3, 2016, consolidated condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. The first quarter of 2016 was comprised of 13 weeks, while the first quarter of 2015 was comprised of 14 weeks. Each of the second quarters of 2016 and 2015 was comprised of 13 weeks.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Certain prior period amounts have been reclassified to conform to the current period presentation.</div></div></div>
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-4490000
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-9287000
tile Increase Decrease In Deferred Tax Assets
IncreaseDecreaseInDeferredTaxAssets
14200000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
45174000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
52834000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128479000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130322000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
79501000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
88933000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
40492000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
43290000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-90443000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-91511000
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
358320000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2016Q3 us-gaap Assets
Assets
765119000
CY2016Q1 us-gaap Assets
Assets
756549000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
416492000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
398408000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88364000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75696000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54896000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71821000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12668000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16925000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11925000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
19862000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
6481000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
6570000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14536000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24225000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37417000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14450000
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
149081000
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
162385000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
285003000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
313857000
CY2016Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8509000
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8726000
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11073000
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
20110000
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9030000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10505000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14960000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15539000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7443000
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7750000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31875000
us-gaap Gross Profit
GrossProfit
186684000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30324000
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.33
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2016Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.05
CY2015Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.04
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.10
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.08
CY2016Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.27
CY2015Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.29
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.41
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.43
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2016Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.05
CY2015Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.04
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.10
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.08
CY2016Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.27
CY2015Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.29
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.41
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.43
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
743000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2937000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2349000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
9100000
CY2016Q3 us-gaap Goodwill
Goodwill
64872000
CY2016Q1 us-gaap Goodwill
Goodwill
63890000
CY2016Q3 us-gaap Gross Profit
GrossProfit
99126000
CY2015Q3 us-gaap Gross Profit
GrossProfit
101252000
us-gaap Gross Profit
GrossProfit
185758000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49383000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
50115000
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.32
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.51
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.51
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.32
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.33
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9667000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10153000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15832000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16071000
us-gaap Income Taxes Paid
IncomeTaxesPaid
7300000
us-gaap Income Taxes Paid
IncomeTaxesPaid
3500000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-20360000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2841000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1668000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15209000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6169000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27150000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
574000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2328000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
38000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
49000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
38000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
45000
CY2016Q3 us-gaap Interest Expense
InterestExpense
1590000
CY2015Q3 us-gaap Interest Expense
InterestExpense
1790000
us-gaap Interest Expense
InterestExpense
3109000
us-gaap Interest Expense
InterestExpense
3678000
us-gaap Interest Paid
InterestPaid
2500000
us-gaap Interest Paid
InterestPaid
3300000
CY2016Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
112304000
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
101697000
CY2016Q3 us-gaap Inventory Net
InventoryNet
168738000
CY2016Q1 us-gaap Inventory Net
InventoryNet
161174000
CY2016Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
46724000
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
49612000
CY2016Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9710000
CY2016Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9865000
CY2016Q3 us-gaap Liabilities
Liabilities
403979000
CY2016Q1 us-gaap Liabilities
Liabilities
414183000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
765119000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
756549000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
138425000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
153017000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
13750000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
11250000
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
210577000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
202281000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6823000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-18410000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11167000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12588000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
29915000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50860000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31798000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
33219000
us-gaap Operating Income Loss
OperatingIncomeLoss
52825000
us-gaap Operating Income Loss
OperatingIncomeLoss
54619000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
61864000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62652000
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8311000
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5060000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1068000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20239000
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2190000
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
2557000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2798000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-645000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
800000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45947000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48380000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
116000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
446000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-333000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-826000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1585000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
462000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10443000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10469000
us-gaap Payments Of Dividends
PaymentsOfDividends
6547000
us-gaap Payments Of Dividends
PaymentsOfDividends
5300000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12752000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12126000
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22402000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22490000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
359000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
20167000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Profit Loss
ProfitLoss
33551000
us-gaap Profit Loss
ProfitLoss
34044000
CY2016Q3 us-gaap Profit Loss
ProfitLoss
20657000
CY2015Q3 us-gaap Profit Loss
ProfitLoss
21722000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
210818000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
211489000
us-gaap Reclassifications
Reclassifications
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">NOTE 11 &#x2013; ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">During the first six months of 2016, the Company did not reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of $0.8 million related to the Company&#x2019;s defined retirement benefit plan and salary continuation plan. These reclassifications were included in the selling, general and administrative expenses line item of the Company&#x2019;s consolidated condensed statement of operations. </div></div></div>
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3000000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
127274000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
100270000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
248207000
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
263637000
us-gaap Sales Revenue Net
SalesRevenueNet
470761000
us-gaap Sales Revenue Net
SalesRevenueNet
500541000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67328000
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68033000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
132933000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
132065000
CY2016Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
CY2014Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
361140000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342366000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
15.73
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
662500
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
28100000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-200000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65405000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66044000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65564000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66253000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65367000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65995000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65526000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66208000

Files In Submission

Name View Source Status
0001437749-16-037105-index-headers.html Edgar Link pending
0001437749-16-037105-index.html Edgar Link pending
0001437749-16-037105.txt Edgar Link pending
0001437749-16-037105-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tile-20160703.xml Edgar Link completed
tile-20160703.xsd Edgar Link pending
tile-20160703_cal.xml Edgar Link unprocessable
tile-20160703_def.xml Edgar Link unprocessable
tile-20160703_lab.xml Edgar Link unprocessable
tile-20160703_pre.xml Edgar Link unprocessable
tile20160703_10q.htm Edgar Link pending