2017 Q3 Form 10-Q Financial Statement

#000143774917014395 Filed on August 10, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $251.7M $248.2M
YoY Change 1.41% -5.85%
Cost Of Revenue $153.8M $149.1M
YoY Change 3.17% -8.19%
Gross Profit $97.90M $99.13M
YoY Change -1.24% -2.1%
Gross Profit Margin 38.89% 39.94%
Selling, General & Admin $64.39M $67.33M
YoY Change -4.37% -1.04%
% of Gross Profit 65.77% 67.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.453M $7.443M
YoY Change 0.13% -3.96%
% of Gross Profit 7.61% 7.51%
Operating Expenses $64.39M $67.33M
YoY Change -4.37% -1.04%
Operating Profit $33.51M $31.80M
YoY Change 5.39% -4.28%
Interest Expense $1.682M $1.590M
YoY Change 5.79% -11.17%
% of Operating Profit 5.02% 5.0%
Other Income/Expense, Net -$698.0K $116.0K
YoY Change -701.72% -73.99%
Pretax Income $31.13M $30.32M
YoY Change 2.66% -4.87%
Income Tax $10.19M $9.667M
% Of Pretax Income 32.74% 31.88%
Net Earnings $20.94M $20.66M
YoY Change 1.36% -4.9%
Net Earnings / Revenue 8.32% 8.32%
Basic Earnings Per Share $0.33 $0.32
Diluted Earnings Per Share $0.33 $0.32
COMMON SHARES
Basic Shares Outstanding 62.79M 65.37M
Diluted Shares Outstanding 62.83M 65.41M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.80M $88.40M
YoY Change -24.43% 23.12%
Cash & Equivalents $78.11M $88.36M
Short-Term Investments
Other Short-Term Assets $24.20M $30.90M
YoY Change -21.68% -2.22%
Inventory $182.8M $168.7M
Prepaid Expenses
Receivables $136.6M $128.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $410.4M $416.5M
YoY Change -1.47% 2.79%
LONG-TERM ASSETS
Property, Plant & Equipment $208.7M $210.8M
YoY Change -0.99% -2.71%
Goodwill $66.17M $64.87M
YoY Change 2.0% 0.53%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $66.17M $61.86M
YoY Change 6.96% 5.23%
Total Long-Term Assets $373.6M $348.6M
YoY Change 7.16% -4.48%
TOTAL ASSETS
Total Short-Term Assets $410.4M $416.5M
Total Long-Term Assets $373.6M $348.6M
Total Assets $783.9M $765.1M
YoY Change 2.46% -0.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $49.80M $45.17M
YoY Change 10.24% -19.72%
Accrued Expenses $92.07M $79.50M
YoY Change 15.81% -1.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.00M $13.75M
YoY Change 9.09% 83.33%
Total Short-Term Liabilities $156.9M $138.4M
YoY Change 13.32% -4.0%
LONG-TERM LIABILITIES
Long-Term Debt $215.4M $210.6M
YoY Change 2.3% -16.31%
Other Long-Term Liabilities $74.52M $45.95M
YoY Change 62.19% -2.69%
Total Long-Term Liabilities $289.9M $256.5M
YoY Change 13.03% -14.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $156.9M $138.4M
Total Long-Term Liabilities $289.9M $256.5M
Total Liabilities $452.0M $404.0M
YoY Change 11.89% -11.07%
SHAREHOLDERS EQUITY
Retained Earnings $168.0M $127.3M
YoY Change 31.98% 85.85%
Common Stock $311.5M $364.8M
YoY Change -14.61% -2.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $331.9M $361.1M
YoY Change
Total Liabilities & Shareholders Equity $783.9M $765.1M
YoY Change 2.46% -0.66%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $20.94M $20.66M
YoY Change 1.36% -4.9%
Depreciation, Depletion And Amortization $7.453M $7.443M
YoY Change 0.13% -3.96%
Cash From Operating Activities $15.80M $34.20M
YoY Change -53.8% 18.75%
INVESTING ACTIVITIES
Capital Expenditures -$8.200M -$8.300M
YoY Change -1.2% 10.67%
Acquisitions
YoY Change
Other Investing Activities $700.0K $1.900M
YoY Change -63.16% -480.0%
Cash From Investing Activities -$7.400M -$6.500M
YoY Change 13.85% -19.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.50M -21.20M
YoY Change 6.13% 165.0%
NET CHANGE
Cash From Operating Activities 15.80M 34.20M
Cash From Investing Activities -7.400M -6.500M
Cash From Financing Activities -22.50M -21.20M
Net Change In Cash -14.10M 6.500M
YoY Change -316.92% -48.82%
FREE CASH FLOW
Cash From Operating Activities $15.80M $34.20M
Capital Expenditures -$8.200M -$8.300M
Free Cash Flow $24.00M $42.50M
YoY Change -43.53% 17.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 us-gaap Assets
Assets
783944000
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
98703000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
57842000
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-2870000
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-4490000
tile Increase Decrease In Deferred Tax Assets
IncreaseDecreaseInDeferredTaxAssets
-5000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q3 tile Participating Securities
ParticipatingSecurities
484000
CY2016Q3 tile Participating Securities
ParticipatingSecurities
588000
tile Participating Securities
ParticipatingSecurities
484000
tile Participating Securities
ParticipatingSecurities
588000
CY2017Q3 tile Weighted Average Shares Outstanding Basic Excluding Participating Securities
WeightedAverageSharesOutstandingBasicExcludingParticipatingSecurities
62305000
CY2016Q3 tile Weighted Average Shares Outstanding Basic Excluding Participating Securities
WeightedAverageSharesOutstandingBasicExcludingParticipatingSecurities
64779000
tile Weighted Average Shares Outstanding Basic Excluding Participating Securities
WeightedAverageSharesOutstandingBasicExcludingParticipatingSecurities
62948000
tile Weighted Average Shares Outstanding Basic Excluding Participating Securities
WeightedAverageSharesOutstandingBasicExcludingParticipatingSecurities
64938000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
49799000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
45380000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
136609000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
126004000
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
92068000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
54862000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-89692000
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-110522000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
305331000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
359451000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2017Q1 us-gaap Assets
Assets
835439000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
410355000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
470882000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66783000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
165672000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75696000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88364000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-98889000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12668000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-102424000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
11925000
us-gaap Sales Revenue Net
SalesRevenueNet
472802000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
140238000
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
251700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14422000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14960000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7453000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7443000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2017Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.06
CY2016Q3 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.05
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.12
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.10
CY2017Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.27
CY2016Q3 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.27
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.34
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
6158000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
6424000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
28690000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14536000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47335000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
37417000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
153803000
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
149081000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
287103000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
285003000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
32522000
CY2017Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33117000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5195000
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4728000
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.41
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2017Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.06
CY2016Q3 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.05
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.12
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.10
CY2017Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.27
CY2016Q3 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.27
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.34
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.41
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3535000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
743000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1821000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2349000
CY2017Q1 us-gaap Goodwill
Goodwill
61218000
CY2017Q3 us-gaap Goodwill
Goodwill
66172000
CY2017Q3 us-gaap Gross Profit
GrossProfit
97897000
CY2016Q3 us-gaap Gross Profit
GrossProfit
99126000
us-gaap Gross Profit
GrossProfit
185699000
us-gaap Gross Profit
GrossProfit
185758000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31131000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30324000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43909000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
49383000
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.33
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.32
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.46
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.51
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.33
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.32
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.46
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10193000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9667000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14424000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15832000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11500000
us-gaap Income Taxes Paid
IncomeTaxesPaid
7300000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1389000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15731000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6288000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1668000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21087000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6169000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
667000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
574000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
43000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
38000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
38000
CY2017Q3 us-gaap Interest Expense
InterestExpense
1682000
CY2016Q3 us-gaap Interest Expense
InterestExpense
1590000
us-gaap Interest Expense
InterestExpense
3299000
us-gaap Interest Expense
InterestExpense
3109000
CY2017Q3 us-gaap Interest Paid
InterestPaid
3200000
CY2016Q3 us-gaap Interest Paid
InterestPaid
2500000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
20938000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
20657000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
34544000
us-gaap Net Income Loss
NetIncomeLoss
29485000
us-gaap Net Income Loss
NetIncomeLoss
33551000
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
122737000
CY2017Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
104742000
CY2017Q3 us-gaap Inventory Net
InventoryNet
182808000
CY2017Q1 us-gaap Inventory Net
InventoryNet
156083000
CY2017Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
47790000
CY2017Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
42630000
CY2017Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12281000
CY2017Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8711000
CY2017Q3 us-gaap Liabilities
Liabilities
452009000
CY2017Q1 us-gaap Liabilities
Liabilities
494710000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
783944000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
835439000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
156867000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
159083000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
215425000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
255347000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-109323000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-11452000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-15046000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-11167000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21945000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
33045000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31798000
us-gaap Operating Income Loss
OperatingIncomeLoss
48373000
us-gaap Operating Income Loss
OperatingIncomeLoss
52825000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
167980000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
24155000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
23123000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
10000000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
20167000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
208725000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204508000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66170000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
65714000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2048000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-2190000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2980000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-2798000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9800000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-8311000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
20830000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1068000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
800000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74522000
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
75552000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-232000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
116000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1165000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-333000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-306000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1585000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
55667000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10443000
us-gaap Payments Of Dividends
PaymentsOfDividends
7575000
us-gaap Payments Of Dividends
PaymentsOfDividends
6547000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1406000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
4629000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15352000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12752000
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
us-gaap Reclassifications
Reclassifications
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">11</div> &#x2013; ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">During the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">first</div> <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2017,</div> the Company did <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$0.8</div> million related to the Company&#x2019;s defined benefit retirement plan and salary continuation plan. These reclassifications were included in the selling, general and administrative expenses line item of the Company&#x2019;s consolidated condensed statement of operations.</div></div></div>
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
54675000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10000000
CY2017Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
CY2016Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
0
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
7299000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
248207000
us-gaap Sales Revenue Net
SalesRevenueNet
470761000
CY2017Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
19.36
CY2017Q3 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
19.74
CY2017Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1601896
CY2017Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1244735
CY2017Q2 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
1601896
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62832000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
64852000
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67328000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
130027000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
132933000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
900000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
82500
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.53
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
900000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2016Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
CY2017Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000
CY2014Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
331935000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
340729000
CY2017Q3 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
1244735
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
28400000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
500000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65405000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63474000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65564000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62789000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65367000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63432000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65526000

Files In Submission

Name View Source Status
0001437749-17-014395-index-headers.html Edgar Link pending
0001437749-17-014395-index.html Edgar Link pending
0001437749-17-014395.txt Edgar Link pending
0001437749-17-014395-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tile-20170702.xml Edgar Link completed
tile-20170702.xsd Edgar Link pending
tile-20170702_cal.xml Edgar Link unprocessable
tile-20170702_def.xml Edgar Link unprocessable
tile-20170702_lab.xml Edgar Link unprocessable
tile-20170702_pre.xml Edgar Link unprocessable
tile20170702_10q.htm Edgar Link pending