2016 Q4 Form 10-Q Financial Statement

#000143774916041710 Filed on November 10, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2015 Q4
Revenue $248.3M $254.7M
YoY Change -2.49% -6.4%
Cost Of Revenue $155.4M $156.7M
YoY Change -0.82% -13.27%
Gross Profit $92.92M $97.97M
YoY Change -5.15% 7.23%
Gross Profit Margin 37.41% 38.47%
Selling, General & Admin $67.18M $66.66M
YoY Change 0.77% 3.04%
% of Gross Profit 72.29% 68.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.514M $7.649M
YoY Change -1.76% -27.84%
% of Gross Profit 8.09% 7.81%
Operating Expenses $67.18M $66.66M
YoY Change 0.77% 3.04%
Operating Profit $25.74M $31.30M
YoY Change -17.76% 17.41%
Interest Expense $1.654M $1.348M
YoY Change 22.7% -131.35%
% of Operating Profit 6.43% 4.31%
Other Income/Expense, Net -$739.0K -$657.0K
YoY Change 12.48% -34.3%
Pretax Income $23.35M $29.30M
YoY Change -20.3% 211.67%
Income Tax $7.446M $9.170M
% Of Pretax Income 31.89% 31.3%
Net Earnings $15.90M $20.13M
YoY Change -20.98% 148.85%
Net Earnings / Revenue 6.4% 7.9%
Basic Earnings Per Share $0.25 $0.31
Diluted Earnings Per Share $0.25 $0.31
COMMON SHARES
Basic Shares Outstanding 64.81M 65.85M
Diluted Shares Outstanding 64.84M 65.91M

Balance Sheet

Concept 2016 Q4 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.7M $73.70M
YoY Change 54.27% 34.24%
Cash & Equivalents $165.7M $73.73M
Short-Term Investments
Other Short-Term Assets $31.60M $24.40M
YoY Change 29.51% -20.0%
Inventory $164.2M $163.4M
Prepaid Expenses
Receivables $128.7M $132.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $438.3M $394.4M
YoY Change 11.13% 2.53%
LONG-TERM ASSETS
Property, Plant & Equipment $213.6M $215.0M
YoY Change -0.66%
Goodwill $65.36M $65.15M
YoY Change 0.32% -7.6%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $62.51M $55.54M
YoY Change 12.55% -6.26%
Total Long-Term Assets $349.3M $355.5M
YoY Change -1.76% -192.42%
TOTAL ASSETS
Total Short-Term Assets $438.3M $394.4M
Total Long-Term Assets $349.3M $355.5M
Total Assets $787.5M $749.9M
YoY Change 5.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.38M $49.00M
YoY Change -1.28% -0.93%
Accrued Expenses $90.49M $85.06M
YoY Change 6.39% -9.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.00M $10.00M
YoY Change 50.0%
Total Short-Term Liabilities $153.9M $144.1M
YoY Change 6.81% 0.19%
LONG-TERM LIABILITIES
Long-Term Debt $202.6M $222.5M
YoY Change -8.96% -15.49%
Other Long-Term Liabilities $45.06M $46.06M
YoY Change -2.18% -8.16%
Total Long-Term Liabilities $247.7M $268.6M
YoY Change -7.79% -14.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $153.9M $144.1M
Total Long-Term Liabilities $247.7M $268.6M
Total Liabilities $410.0M $422.9M
YoY Change -3.04% -9.69%
SHAREHOLDERS EQUITY
Retained Earnings $139.3M $85.32M
YoY Change 63.27% 114.7%
Common Stock $365.5M $377.2M
YoY Change -3.09% 0.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $377.5M $327.0M
YoY Change
Total Liabilities & Shareholders Equity $787.5M $749.9M
YoY Change 5.02% -3.23%

Cashflow Statement

Concept 2016 Q4 2015 Q4
OPERATING ACTIVITIES
Net Income $15.90M $20.13M
YoY Change -20.98% 148.85%
Depreciation, Depletion And Amortization $7.514M $7.649M
YoY Change -1.76% -27.84%
Cash From Operating Activities $44.40M $41.80M
YoY Change 6.22% 263.48%
INVESTING ACTIVITIES
Capital Expenditures -$8.100M -$11.60M
YoY Change -30.17% 70.59%
Acquisitions
YoY Change
Other Investing Activities -$500.0K $400.0K
YoY Change -225.0% -90.91%
Cash From Investing Activities -$8.600M -$11.20M
YoY Change -23.21% 366.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.20M -28.30M
YoY Change -60.42% 31.63%
NET CHANGE
Cash From Operating Activities 44.40M 41.80M
Cash From Investing Activities -8.600M -11.20M
Cash From Financing Activities -11.20M -28.30M
Net Change In Cash 24.60M 2.300M
YoY Change 969.57% -118.55%
FREE CASH FLOW
Cash From Operating Activities $44.40M $41.80M
Capital Expenditures -$8.100M -$11.60M
Free Cash Flow $52.50M $53.40M
YoY Change -1.69% 191.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2016-10-02
dei Document Type
DocumentType
10-Q
tile Condensed Footnotes Textblock
CondensedFootnotesTextblock
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">NOTE 1 &#x2013; CONDENSED FOOTNOTES</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">As contemplated by the Securities and Exchange Commission (the &#x201c;Commission&#x201d;) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company&#x2019;s year-end audited consolidated financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended January 3, 2016, as filed with the Commission.</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The January 3, 2016 consolidated condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. The first nine months of 2016 were comprised of 39 weeks, while the first nine months of 2015 were comprised of 40 weeks. Each of the third quarters of 2016 and 2015 were comprised of 13 weeks.</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Certain prior period amounts have been reclassified to conform to the current period presentation.</div></div></div>
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-5049000
tile Increase Decrease In Deferred Income Taxes And Other
IncreaseDecreaseInDeferredIncomeTaxesAndOther
-15403000
tile Increase Decrease In Deferred Tax Assets
IncreaseDecreaseInDeferredTaxAssets
14200000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
48377000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
52834000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
128740000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
130322000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
90494000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
88933000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
39658000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-91511000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
43290000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-87684000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22474000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23188000
CY2016Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7514000
CY2015Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7649000
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
359063000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
370327000
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2015Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2016Q4 us-gaap Assets
Assets
787540000
CY2016Q1 us-gaap Assets
Assets
756549000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
438285000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
398408000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75696000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54896000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113729000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73732000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
38033000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18836000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
36417000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
22175000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
6479000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
6570000
CY2016Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19497000
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12515000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
56914000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26965000
CY2016Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
155431000
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
156720000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
440434000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
470577000
CY2016Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8935000
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8726000
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7815000
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
20110000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8504000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10505000
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2016Q4 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.06
CY2015Q4 us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.05
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.10
us-gaap Earnings Per Share Basic Distributed
EarningsPerShareBasicDistributed
0.13
CY2016Q4 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.19
CY2015Q4 us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.26
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.66
us-gaap Earnings Per Share Basic Undistributed
EarningsPerShareBasicUndistributed
0.69
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
CY2016Q4 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.06
CY2015Q4 us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.05
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.10
us-gaap Earnings Per Share Diluted Distributed
EarningsPerShareDilutedDistributed
0.13
CY2016Q4 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.19
CY2015Q4 us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.26
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.66
us-gaap Earnings Per Share Diluted Undistributed
EarningsPerShareDilutedUndistributed
0.69
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1616000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3339000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3390000
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
10928000
CY2016Q4 us-gaap Goodwill
Goodwill
65356000
CY2016Q1 us-gaap Goodwill
Goodwill
63890000
CY2016Q4 us-gaap Gross Profit
GrossProfit
92918000
CY2015Q4 us-gaap Gross Profit
GrossProfit
97966000
us-gaap Gross Profit
GrossProfit
278676000
us-gaap Gross Profit
GrossProfit
284650000
CY2016Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23350000
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29297000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
72733000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
79412000
CY2016Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.25
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.31
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.76
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.82
CY2016Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.25
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.31
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.76
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.82
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
31302000
us-gaap Operating Income Loss
OperatingIncomeLoss
78568000
us-gaap Operating Income Loss
OperatingIncomeLoss
85921000
CY2016Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7446000
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9170000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23278000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25241000
us-gaap Income Taxes Paid
IncomeTaxesPaid
9900000
us-gaap Income Taxes Paid
IncomeTaxesPaid
5900000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6123000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
196000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1449000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-17852000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
454000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28670000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1008000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
377000
CY2016Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
37000
CY2015Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
53000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
37000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
48000
CY2016Q4 us-gaap Interest Expense
InterestExpense
1654000
CY2015Q4 us-gaap Interest Expense
InterestExpense
1348000
us-gaap Interest Expense
InterestExpense
4763000
us-gaap Interest Expense
InterestExpense
5026000
us-gaap Interest Paid
InterestPaid
4000000
us-gaap Interest Paid
InterestPaid
4800000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
106891000
CY2016Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
101697000
CY2016Q4 us-gaap Inventory Net
InventoryNet
164199000
CY2016Q1 us-gaap Inventory Net
InventoryNet
161174000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
47333000
CY2016Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
49612000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9975000
CY2016Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
9865000
CY2016Q4 us-gaap Liabilities
Liabilities
410043000
CY2016Q1 us-gaap Liabilities
Liabilities
414183000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
787540000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
756549000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
153871000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
153017000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15000000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
11250000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
202612000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
202281000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-18043000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-46702000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-19772000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-23814000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
74232000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
92691000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
25743000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62510000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62652000
CY2016Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2759000
CY2015Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8408000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3827000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-28647000
CY2016Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-834000
CY2015Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-796000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3632000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1441000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
1200000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
45056000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
48380000
CY2016Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-739000
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-657000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1072000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1483000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1140000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
80000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10443000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10469000
us-gaap Payments Of Dividends
PaymentsOfDividends
10429000
us-gaap Payments Of Dividends
PaymentsOfDividends
8592000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20912000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23734000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22682000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
22490000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
359000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
20329000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Profit Loss
ProfitLoss
49455000
us-gaap Profit Loss
ProfitLoss
54171000
CY2016Q4 us-gaap Profit Loss
ProfitLoss
15904000
CY2015Q4 us-gaap Profit Loss
ProfitLoss
20127000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
213574000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
211489000
us-gaap Reclassifications
Reclassifications
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">NOTE 11 &#x2013; ITEMS RECLASSIFIED FROM OTHER COMPREHENSIVE INCOME </div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 14.4pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">During the first nine months of 2016, the Company did not reclassify any significant amounts out of accumulated other comprehensive income. The reclassifications that occurred in that period were primarily comprised of $1.2 million related to the Company&#x2019;s defined benefit retirement plan and salary continuation plan. These reclassifications were included in the selling, general and administrative expenses line item of the Company&#x2019;s consolidated condensed statement of operations. </div></div></div>
CY2016Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
17500000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
28000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
139297000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
100270000
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
248349000
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
254686000
us-gaap Sales Revenue Net
SalesRevenueNet
719110000
us-gaap Sales Revenue Net
SalesRevenueNet
755227000
CY2016Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67175000
CY2015Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
66664000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
200108000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
198729000
CY2016Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
700000
CY2014Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
500000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
377497000
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
342366000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
15.73
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
662500
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
28200000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-100000
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
64842000
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65907000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65322000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66139000
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64805000
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65854000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65285000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66091000

Files In Submission

Name View Source Status
0001437749-16-041710-index-headers.html Edgar Link pending
0001437749-16-041710-index.html Edgar Link pending
0001437749-16-041710.txt Edgar Link pending
0001437749-16-041710-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tile-20161002.xml Edgar Link completed
tile-20161002.xsd Edgar Link pending
tile-20161002_cal.xml Edgar Link unprocessable
tile-20161002_def.xml Edgar Link unprocessable
tile-20161002_lab.xml Edgar Link unprocessable
tile-20161002_pre.xml Edgar Link unprocessable
tile20160830_10q.htm Edgar Link pending